XML 75 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Loans

NOTE C - LOANS:

The composition of the loan portfolio at December 31, 2014, 2013 and 2012 is as follows (in thousands):

 

December 31, 2014   2013   2012   

Gaming

  $ 31,353      $ 29,570      $ 60,187     

Residential and land development

  10,119        19,403        27,338     

Real estate, construction

  34,010        44,987        52,586     

Real estate, mortgage

  240,341        237,158        246,420     

Commercial and industrial

  31,906        35,007        35,004     

Other

  14,678        9,224        9,548     
  

 

 

 

Total

  $         362,407      $         375,349      $         431,083     
  

 

 

 

In the ordinary course of business, the Company’s bank subsidiary extends loans to certain officers and directors and their personal business interests at, in the opinion of Management, the same terms, including interest rates and collateral, as those prevailing at the time for comparable loans of similar credit risk with persons not related to the Company or its subsidiaries. These loans do not involve more than normal risk of collectibility and do not include other unfavorable features. An analysis of the activity with respect to such loans to related parties is as follows (in thousands):

 

Years Ended December 31, 2014   2013   2012   
  

 

 

 

Balance, January 1

  $ 6,761       $ 6,310       $ 5,681     

New loans and advances

  2,516         1,647         3,755     

Repayments

              (1,517)                    (1,196)                    (3,126)    
  

 

 

 

Balance, December 31

  $ 7,760       $ 6,761       $ 6,310     
  

 

 

 

As part of its evaluation of the quality of the loan portfolio, Management monitors the Company’s credit concentrations on a monthly basis. Total outstanding concentrations were as follows (in thousands):

 

December 31, 2014   2013   2012   

Gaming

$         31,353      $             29,570      $             60,187     

Hotel/motel

  47,144        49,842        52,776     

Out of area

  19,179        24,945        25,413     

The age analysis of the loan portfolio, segregated by class of loans, as of December 31, 2014, 2013 and 2012 is as follows (in thousands):

 

                                              

Loans Past

Due Greater

Than 90

Days and

 
                                              
     Number of Days Past Due                          
  

 

 

             
                   Greater      Total             Total     
     30 - 59      60 - 89      Than 90      Past Due      Current      Loans      Still Accruing  
  

 

 

 

December 31, 2014:

                    

Gaming

     $         $         $         $         $ 31,353       $ 31,353       $     

Residential and land development

           5,262         5,262         4,857         10,119      

Real estate, construction

     1,665         85         1,944         3,694         30,316         34,010         30     

Real estate, mortgage

     3,502         3,101         12,007         18,610         221,731         240,341         733     

Commercial and industrial

     909         7         205         1,121         30,785         31,906      

Other

     168         10            178         14,500         14,678      
  

 

 

 

Total

     $ 6,244       $ 3,203       $ 19,418       $ 28,865       $ 333,542       $ 362,407       $ 763     
  

 

 

 

December 31, 2013:

                    

Gaming

     $         $         $         $         $ 29,570       $ 29,570       $     

Residential and land development

     51            13,572         13,623         5,780         19,403      

Real estate, construction

     3,846            9,452         13,298         31,689         44,987         146     

Real estate, mortgage

     6,910         2,684         5,134         14,728         222,430         237,158         505     

Commercial and industrial

     1,192               1,192         33,815         35,007      

Other

     227         5            232         8,992         9,224      
  

 

 

 

Total

     $ 12,226       $ 2,689       $ 28,158       $ 43,073       $ 332,276       $ 375,349       $ 651     
  

 

 

 

December 31, 2012:

                    

Gaming

     $         $ 1,721       $         $ 1,721       $ 58,466       $ 60,187       $     

Residential and land development

           5,765         5,765         21,573         27,338      

Real estate, construction

     3,989         878         6,151         11,018         41,568         52,586         572     

Real estate, mortgage

     12,012         2,702         7,605         22,319         224,101         246,420         872     

Commercial and industrial

     1,804         79         107         1,990         33,014         35,004      

Other

     127         26         1         154         9,394         9,548         1     
  

 

 

 

Total

     $         17,932       $         5,406       $         19,629       $         42,967       $         388,116       $         431,083       $         1,445     
  

 

 

 

The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of 1 – 5 is assigned to the loan based on factors including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of A—F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have no identifiable risk of collection. A grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. Loans with a grade of C may be placed on the watch list if weaknesses are not resolved which could result in potential loss or for other circumstances that require monitoring. A grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans 60 to 89 days past due receive a grade of D. A grade of E will generally be applied to loans for customers with weaknesses inherent in the D classification and in which collection or liquidation in full is questionable. In addition, on a monthly basis the Company determines which loans are 90 days or more past due and assigns a grade of E to them. A grade of F is applied to loans which are considered uncollectible and of such little value that their continuance in an active bank is not warranted. Loans with this grade are charged off, even though partial or full recovery may be possible in the future.

An analysis of the loan portfolio by loan grade, segregated by class of loans, as of December 31, 2014, 2013 and 2012 is as follows (in thousands):

 

     Loans With A Grade Of:  
  

 

 

    
     A or B      C      D      E      F      Total  
  

 

 

 

December 31, 2014:

                 

Gaming

     $ 8,400       $ 22,953       $         $         $                        $ 31,353     

Residential and land development

     3,520         1,319         17         5,263            10,119     

Real estate, construction

     27,474         723         2,496         3,317            34,010     

Real estate, mortgage

     197,086         4,051         16,591         22,613            240,341     

Commercial and industrial

     26,877         25         1,579         3,425            31,906     

Other

     14,583         6         89               14,678     
  

 

 

 

Total

     $ 277,940       $ 29,077       $ 20,772       $ 34,618       $         $ 362,407     
  

 

 

 

December 31, 2013:

                 

Gaming

     $ 23,975       $ 2,500       $         $ 3,095       $         $ 29,570     

Residential and land development

     4,236         1,544         51         13,572            19,403     

Real estate, construction

     38,808         781         2,220         3,178            44,987     

Real estate, mortgage

     204,569         4,495         17,852         10,242            237,158     

Commercial and industrial

     31,902         682         2,402         21            35,007     

Other

     9,131         24         50         19            9,224     
  

 

 

 

Total

     $ 312,621       $ 10,026       $ 22,575       $ 30,127       $         $ 375,349     
  

 

 

 

December 31, 2012:

                 

Gaming

     $ 27,530       $ 12,300       $ 4,108       $ 16,249       $         $ 60,187     

Residential and land development

     4,630         1,544         81         21,083            27,338     

Real estate, construction

     43,318         1,001         2,701         5,566            52,586     

Real estate, mortgage

     209,479         3,093         21,167         12,681            246,420     

Commercial and industrial

     32,036         442         2,312         214            35,004     

Other

     9,449         27         72               9,548     
  

 

 

 

Total

     $         326,442       $         18,407       $         30,441       $         55,793       $         $         431,083     
  

 

 

 

 

A loan may be impaired but not on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of December 31, 2014, 2013 and 2012 are as follows (in thousands):

 

December 31, 2014   2013   2012    
  

 

 

 

Gaming

$      $ 1,223    $ 16,249     

Residential and land development

  8,233      13,572      21,083     

Real estate, construction

  3,287      2,588      5,171     

Real estate, mortgage

  21,398      8,788      11,174     

Commercial and industrial

  380      214     
  

 

 

 

Total

$         33,298    $         26,171    $         53,891     
  

 

 

 

The Company has modified certain loans by granting interest rate concessions to these customers. These loans are in compliance with their modified terms, are currently accruing and the Company has classified them as troubled debt restructurings. Troubled debt restructurings as of December 31, 2014, 2013 and 2012, were as follows (in thousands except for number of contracts):

 

      Number of    
Contracts
  Pre-Modification
Outstanding
Recorded
Investment
  Post-Modification
Outstanding
Recorded
Investment
  Related
Allowance  
 
  

 

 

 

December 31, 2014:

Real estate, mortgage

  2    $ 837    $ 837    $ 50     
  

 

 

 

Total

  2    $ 837    $ 837    $ 50     
  

 

 

 

December 31, 2013:

Real estate, construction

  2    $ 891    $ 891    $ 270     

Real estate, mortgage

  6      10,012      10,012      994     

Commercial and industrial

  1      678      678   
  

 

 

 

Total

  9    $ 11,581    $ 11,581    $ 1,264     
  

 

 

 

December 31, 2012:

Real estate, construction

  3    $ 1,095    $ 1,095    $ 340     

Real estate, mortgage

  3      9,054      9,054      957     

Commercial and industrial

  1      702      702   
  

 

 

 

Total

  7    $         10,851    $         10,851    $         1,297     
  

 

 

 

During 2013, the Company classified four additional loans as troubled debt restructurings. The loans are included in the real estate, mortgage segment and had a total balance of $1,652,903 when they were modified. During 2013, two loans which had been classified as troubled debt restructurings at December 31, 2012 became in default of their modified terms and were placed on nonaccrual. These loans included one loan that was included in the real estate, construction segment with a balance of $182,164 and one loan that was included in the real estate, mortgage segment with a balance of $527,677 as of December 31, 2012. During 2014, seven loans which had been classified as troubled debt restructurings at December 31, 2013 became in default of their modified terms and were placed on nonaccrual. These loans included two loans that were included in the real estate, construction segment with a total balance of $891,782, four loans that were included in the real estate, mortgage segment with a total balance of $9,136,954 and one loan that was included in the commercial and industrial segment with a balance of $677,901 as of December 31, 2013.

Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of December 31, 2014, 2013 and 2012 were as follows (in thousands):

 

  Unpaid
    Principal    
Balance
  Recorded
Investment
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
  Recognized  
 
  

 

 

 

December 31, 2014:

With no related allowance recorded:

Residential and land development

  $ 9,513    $ 8,233    $      $ 8,380    $     

Real estate, construction

  2,198      2,178      2,222   

Real estate, mortgage

  19,517      16,243      18,258      26     

Commercial and industrial

  380      380      384   
  

 

 

 

Total

  31,608      27,034      29,244      26     
  

 

 

 

With a related allowance recorded:

Real estate, construction

  1,109      1,109      422      1,115   

Real estate, mortgage

  6,591      5,992      2,135      5,996      9     
  

 

 

 

Total

  7,700      7,101      2,557      7,111      9     
  

 

 

 

Total by class of loans:

Residential and land development

  9,513      8,233      8,380   

Real estate, construction

  3,307      3,287      422      3,337   

Real estate, mortgage

  26,108      22,235      2,135      24,254      35     

Commercial and industrial

  380      380      384   
  

 

 

 

Total

  $         39,308    $         34,135    $         2,557    $         36,355    $         35     
  

 

 

 

 

 

Unpaid

Principal

Balance

  Recorded
Investment
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
 
  

 

 

 

December 31, 2013:

With no related allowance recorded:

Residential and land development

  $ 4,425    $ 4,425    $      $ 4,465    $     

Real estate, construction

  2,294      2,294      2,054      26     

Real estate, mortgage

  9,722      9,123      9,097      26     

Commercial and industrial

  678      678      689      24     
  

 

 

 

Total

  17,119      16,520      16,305      76     
  

 

 

 

With a related allowance recorded:

Gaming

  1,698      1,223      626      1,316   

Residential and land development

  17,576      9,147      471      15,909   

Real estate, construction

  1,185      1,185      337      1,239      23     

Real estate, mortgage

  9,677      9,677      1,110      8,801      306     
  

 

 

 

Total

  30,136      21,232      2,544      27,265      329     
  

 

 

 

Total by class of loans:

Gaming

  1,698      1,223      626      1,316   

Residential and land development

  22,001      13,572      471      20,374   

Real estate, construction

  3,479      3,479      337      3,293      49     

Real estate, mortgage

  19,399      18,800      1,110      17,898      332     

Commercial and industrial

  678      678      689      24     
  

 

 

 

Total

  $         47,255    $         37,752    $         2,544    $         43,570    $         405     
  

 

 

 

 

  Unpaid
Principal
Balance
  Recorded
Investment
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
 
  

 

 

 

December 31, 2012:

With no related allowance recorded:

Gaming

  $ 14,528    $ 14,528    $      $ 14,869    $     

Residential and land development

  21,837      20,733      21,288   

Real estate, construction

  4,635      4,580      3,833   

Real estate, mortgage

  9,971      9,935      9,821   

Commercial and industrial

  892      892      791      23     
  

 

 

 

Total

  51,863      50,668      50,602      23     
  

 

 

 

With a related allowance recorded:

Gaming

  1,721      1,721      1,100   

Residential and land development

  350      350      70      350   

Real estate, construction

  1,694      1,686      663      1,314      8     

Real estate, mortgage

  10,893      10,293      1,229      10,199      319     

Commercial and industrial

  24      24      12   
  

 

 

 

Total

  14,682      14,074      3,074      11,863      327     
  

 

 

 

Total by class of loans:

Gaming

  16,249      16,249      1,100      14,869   

Residential and land development

  22,187      21,083      70      21,638   

Real estate, construction

  6,329      6,266      663      5,147      8     

Real estate, mortgage

  20,864      20,228      1,229      20,020      319     

Commercial and industrial

  916      916      12      791      23     
  

 

 

 

Total

  $         66,545    $         64,742    $         3,074    $         62,465    $         350     
  

 

 

 

Transactions in the allowance for loan losses for the years ended December 31, 2014, 2013 and 2012, and the balances of loans, individually and collectively evaluated for impairment, as of December 31, 2014, 2013 and 2012 are as follows (in thousands):

 

     Gaming     Residential
and Land
Development
    Real Estate,
Construction
    Real Estate,
Mortgage
    Commercial
and
Industrial
    Other     Total  
  

 

 

 

December 31, 2014:

              

Allowance for Loan Losses:

              

Beginning Balance

     $ 977      $ 776      $ 695      $ 5,553      $ 632      $ 301      $ 8,934   

Charge-offs

     (992     (2,060     (127     (368     (3,948     (235     (7,730

Recoveries

     260          35        193        20        90        598   

Provision

     328        1,535        257        1,231        3,883        170        7,404   
  

 

 

 

Ending Balance

     $ 573      $ 251      $ 860      $ 6,609      $ 587      $ 326      $ 9,206   
  

 

 

 

Allowance for Loan Losses:

              

Ending balance: individually evaluated for impairment

     $        $        $ 742      $ 2,706      $ 289      $ 6      $ 3,743   
  

 

 

 

Ending balance: collectively evaluated for impairment

     $ 573      $ 251      $ 118      $ 3,903      $ 298      $ 320      $ 5,463   
  

 

 

 

Total Loans:

              

Ending balance: individually

              

Ending Balance: Individually evaluated for impairment

     $        $ 7,232      $ 6,830      $ 39,204      $ 2,035      $ 89      $ 55,390   
  

 

 

 

Ending balance: collectively evaluated for impairment

     $ 31,353      $ 2,887      $ 27,180      $ 201,137      $ 29,871      $ 14,589      $ 307,017   
  

 

 

 

December 31, 2013:

              

Allowance for Loan Losses:

              

Beginning Balance

     $ 1,541      $ 200      $ 967      $ 5,273      $ 593      $ 283      $ 8,857   

Charge-offs

     (474     (7,325     (1,013     (1,048     (24     (238     (10,122

Recoveries

     110        67        97        150        26        88        538   

Provision

     (200     7,834        644        1,178        37        168        9,661   
  

 

 

 

Ending Balance

     $ 977      $ 776      $ 695      $ 5,553      $ 632      $ 301      $ 8,934   
  

 

 

 

Allowance for Loan Losses:

              

Ending balance: individually evaluated for impairment

     $ 626      $ 471      $ 615      $ 1,698      $ 342      $ 33      $ 3,785   
  

 

 

 

Ending balance: collectively evaluated for impairment

     $ 351      $ 305      $ 80      $ 3,855      $ 290      $ 268      $ 5,149   
  

 

 

 

Total Loans:

              

Ending balance: individually evaluated for impairment

     $ 3,095      $ 13,624      $ 5,399      $ 28,094      $ 2,423      $ 69      $ 52,704   
  

 

 

 

Ending balance: collectively evaluated for impairment

     $         26,475      $         5,779      $         39,588      $         209,064      $         32,584      $         9,155      $         322,645   
  

 

 

 

 

     Gaming     Residential
and Land
Development
    Real Estate,
Construction
    Real Estate,
Mortgage
    Commercial
and
Industrial
    Other     Total  
  

 

 

 

December 31, 2012:

              

Allowance for Loan Losses:

              

Beginning Balance

     $ 457      $ 1,081      $ 937      $ 4,800      $ 557      $ 304      $ 8,136   

Charge-offs

     (275     (1,103     (474     (1,348     (203     (273     (3,676

Recoveries

           7        41        85        133   

Provision

     1,359        222        504        1,814        198        167        4,264   
  

 

 

 

Ending Balance

     $ 1,541      $ 200      $ 967      $ 5,273      $ 593      $ 283      $ 8,857   
  

 

 

 

Allowance for loan losses

              

Ending balance: individually evaluated for impairment

     $ 1,100      $        $ 922      $ 1,758      $ 300      $ 35      $ 4,115   
  

 

 

 

Ending balance: collectively evaluated for impairment

     $ 441      $ 200      $ 45      $ 3,515      $ 293      $ 248      $ 4,742   
  

 

 

 

Total Loans

              

Ending balance: individually evaluated for impairment

     $ 20,357      $ 21,165      $ 8,267      $ 33,848      $ 2,525      $ 72      $ 86,234   
  

 

 

 

Ending balance: collectively evaluated for impairment

     $         39,830      $         6,173      $         44,319      $         212,572      $         32,479      $         9,476      $         344,849