XML 35 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Aqcuisitions and Purchase Accounting (Tables)
12 Months Ended
Dec. 28, 2013
Business Acquisition [Line Items]  
Schedule of Business Acquisition Pro Forma Information
The following unaudited results of operations for the twelve months ended December 28, 2013 and December 29, 2012, reflect the operations of Viking on a stand-alone basis (in thousands):
 
Twelve Months Ended
 
Dec 28, 2013
 
Dec 29, 2012
Net sales
$
233,106

 
$
205,398

Income (loss) from operations
$
11,084

 
$
(44,998
)

Beech Ovens [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Beech acquisition is summarized as follows (in thousands):
 
 
(as initially reported)
Apr 12, 2011
 
Measurement Period
Adjustments
 
(as adjusted)
Apr 12, 2011
Cash
$
525

 
$

 
$
525

Current assets
1,145

 
(299
)
 
846

Property, plant and equipment
57

 

 
57

Goodwill
11,433

 
(192
)
 
11,241

Other intangibles
2,317

 
(294
)
 
2,023

Current liabilities
(1,100
)
 
(41
)
 
(1,141
)
Other non-current liabilities
(893
)
 
826

 
(67
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
13,484

 
$

 
$
13,484

Lincat [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Lincat acquisition is summarized as follows (in thousands): 
 
 
(as initially reported)
May 27, 2011
 
Measurement  Period
Adjustments
 
(as adjusted)
May 27, 2011
Cash
$
12,392

 
$

 
$
12,392

Current assets
16,992

 
(29
)
 
16,963

Property, plant and equipment
14,368

 

 
14,368

Goodwill
45,765

 
(7,274
)
 
38,491

Other intangibles
31,343

 
1,976

 
33,319

Current liabilities
(10,924
)
 
1,174

 
(9,750
)
Long-term deferred tax liability
(13,803
)
 
4,153

 
(9,650
)
Other non-current liabilities
(1,611
)
 

 
(1,611
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
94,522

 
$

 
$
94,522

Danfotech [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Danfotech acquisition is summarized as follows (in thousands):

 
(as initially reported)
Jul 5, 2011
 
Measurement Period
Adjustments
 
(as adjusted)
Jul 5, 2011
Cash
$
165

 
$

 
$
165

Deferred tax asset

 
235

 
235

Current assets
1,073

 
(370
)
 
703

Property, plant and equipment
102

 
(55
)
 
47

Goodwill
3,423

 
2,255

 
5,678

Other intangibles
1,864

 
(778
)
 
1,086

Other assets
4

 

 
4

Current liabilities
(309
)
 
(807
)
 
(1,116
)
Long-term deferred tax liability
(46
)
 
(91
)
 
(137
)
Other non-current liabilities

 
(750
)
 
(750
)
 
 
 
 
 
 
Consideration paid at closing
$
6,276

 
$
(361
)
 
$
5,915

 
 
 
 
 
 
Additional assets acquired post closing

 
730

 
730

Contingent consideration
1,500

 

 
1,500

 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
7,776

 
$
369

 
$
8,145

Maurer [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Maurer acquisition is summarized as follows (in thousands):
 
 
(as initially reported)
Jul 22, 2011
 
Measurement Period
Adjustments
 
(as adjusted)
Jul 22, 2011
Current assets
$
1,673

 
$
(668
)
 
$
1,005

Property, plant and equipment
628

 

 
628

Goodwill
870

 
350

 
1,220

Other intangibles
922

 

 
922

Current liabilities
(246
)
 
(265
)
 
(511
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
3,847

 
$
(583
)
 
$
3,264

Auto-Bake [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Auto-Bake acquisition is summarized as follows (in thousands):

 
(as initially reported)
Aug 1, 2011
 
Measurement  Period
Adjustments
 
(as adjusted)
Aug 1, 2011
Cash
$
110

 
$

 
$
110

Current assets
3,209

 
47

 
3,256

Property, plant and equipment
477

 

 
477

Goodwill
16,259

 
1,865

 
18,124

Other intangibles
6,784

 
(2,726
)
 
4,058

Other assets
336

 
(11
)
 
325

Current liabilities
(2,506
)
 
8

 
(2,498
)
Long-term deferred tax liability
(2,035
)
 
817

 
(1,218
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
22,634

 
$

 
$
22,634

Drake [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Drake acquisition is summarized as follows (in thousands):
 
 
(as initially reported)
Dec 2, 2011
 
Measurement Period
Adjustments
 
(as adjusted)
Dec 2, 2011
Cash
$
427

 
$

 
$
427

Deferred tax asset
390

 
56

 
446

Current assets
4,245

 
(213
)
 
4,032

Property, plant and equipment
1,773

 

 
1,773

Goodwill
15,237

 
474

 
15,711

Other intangibles
5,810

 

 
5,810

Other assets
9

 

 
9

Current liabilities
(3,334
)
 
54

 
(3,280
)
Long-term deferred tax liability
(2,395
)
 
32

 
(2,363
)
 
 
 
 
 
 

Net assets acquired and liabilities assumed
$
22,162

 
$
403

 
$
22,565

Armor Inox [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Armor Inox acquisition is summarized as follows (in thousands):
 
 
(as initially reported)
Dec 21, 2011
 
Measurement Period
Adjustments
 
(as adjusted)
Dec 21, 2011
Cash
$
18,201

 
$

 
$
18,201

Current assets
14,612

 
(958
)
 
13,654

Property, plant and equipment
941

 
630

 
1,571

Goodwill
23,789

 
2,346

 
26,135

Other intangibles
12,155

 
(2,735
)
 
9,420

Other assets
25

 

 
25

Current liabilities
(18,440
)
 
(186
)
 
(18,626
)
Long-term deferred tax liability
(3,975
)
 
903

 
(3,072
)
Other non-current liabilities
(450
)
 

 
(450
)
 
 
 
 
 
 

Net assets acquired and liabilities assumed
$
46,858

 
$

 
$
46,858

Baker [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Baker acquisition is summarized as follows (in thousands): 
 
(as initially reported) Mar 14, 2012
 
Measurement Period Adjustments
 
(as adjusted)
Mar 14, 2012
Current assets
$
4,617

 
$
(2,236
)
 
$
2,381

Property, plant and equipment
221

 

 
221

Goodwill
5,797

 
1,481

 
7,278

Other intangibles

 
750

 
750

Current liabilities
(385
)
 
5

 
(380
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
10,250

 
$

 
$
10,250

 
Stewart [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
(in thousands)
 
(as initially reported) Sep 5, 2012
 
Measurement Period Adjustments
 
(as adjusted) Sep 5, 2012
Cash
$

 
$
244

 
$
244

Current assets
11,839

 
(1,922
)
 
9,917

Property, plant and equipment
653

 
583

 
1,236

Goodwill
17,886

 
(2,140
)
 
15,746

Other intangibles
6,850

 
4,030

 
10,880

Current liabilities
(5,228
)
 
(1,511
)
 
(6,739
)
Other non-current liabilities
(4,000
)
 
(587
)
 
(4,587
)
 
 
 
 
 
 
Consideration paid at closing
$
28,000

 
$
(1,303
)
 
$
26,697

 
 
 
 
 
 
Contingent consideration
4,000

 
587

 
4,587

 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
32,000

 
$
(716
)
 
$
31,284

Nieco [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
(in thousands): 
 
(as initially reported) Oct 31, 2012
 
Measurement Period Adjustments
 
(as adjusted)
Oct 31, 2012
Cash
$
140

 
$

 
$
140

Current assets
4,011

 

 
4,011

Property, plant and equipment
268

 

 
268

Goodwill
18,855

 
(3,473
)
 
15,382

Other intangibles
5,620

 
4,060

 
9,680

Current liabilities
(1,836
)
 

 
(1,836
)
Other non-current liabilities
(3,058
)
 
(587
)
 
(3,645
)
 
 
 
 
 
 
Consideration paid at closing
$
24,000

 
$

 
$
24,000

 
 
 
 
 
 
Contingent consideration
3,058

 
587

 
3,645

 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
27,058

 
$
587

 
$
27,645

Viking Range Corporation [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of cash paid for the Viking acquisition is summarized as follows (in thousands): 
 
(as initially reported) Dec 31, 2012
 
Measurement Period Adjustments
 
(as adjusted) Dec 31, 2012
Cash
$
6,900

 
$
(121
)
 
$
6,779

Current assets
40,794

 
(2,385
)
 
38,409

Property, plant and equipment
76,693

 
(20,446
)
 
56,247

Goodwill
144,833

 
(32,752
)
 
112,081

Other intangibles
152,500

 
44,500

 
197,000

Other assets
12,604

 
865

 
13,469

Current liabilities
(52,202
)
 
(886
)
 
(53,088
)
Other non-current liabilities
(2,386
)
 
(1
)
 
(2,387
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
379,736

 
$
(11,226
)
 
$
368,510

Distributors [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition dates to estimate the fair value of assets acquired and liabilities assumed (in thousands): 

 
(as initially reported) Jun 29, 2013
 
Preliminary Measurement Period Adjustments
 
(as adjusted) Jun 29, 2013
Current assets
$
21,390

 
$
(1,972
)
 
$
19,418

Property, plant and equipment
1,318

 

 
1,318

Goodwill
1,709

 
1,972

 
3,681

Current liabilities
(804
)
 

 
(804
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
23,613

 
$

 
$
23,613

 
 
 
 
 
 
Forgiveness of liabilities owed to Viking
(8,697
)
 

 
(8,697
)
 
 
 
 
 
 
Consideration paid at closing
$
14,916

 
$

 
$
14,916

Celfrost [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially reported) Oct 15, 2013
Current assets
$
5,638

Property, plant and equipment
182

Goodwill
5,943

Other intangibles
4,333

Other assets
4

Current liabilities
(3,979
)
Other non-current liabilities
(875
)
 
 
Consideration paid at closing
$
11,246

 
 
Deferred payments
1,067

 
 
Net assets acquired and liabilities assumed
$
12,313

Wunder-Bar [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

(as initially reported) Dec 17, 2013
Cash
$
857

Deferred tax asset
50

Current assets
13,127

Property, plant and equipment
1,735

Goodwill
45,056

Other intangibles
30,000

Current liabilities
(5,013
)
Long-term tax liabilities
(10,811
)
Other non-current liabilities
(1
)
 
 
Net assets acquired and liabilities assumed
$
75,000