XML 141 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Purchase Accounting (Tables)
6 Months Ended
Jun. 29, 2013
Distributors [Member]
 
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition dates to estimate the fair value of assets acquired and liabilities assumed (in thousands): 

 
(as initially reported) June 29, 2013
 
 
Current assets
$
21,390

Property, plant and equipment
1,318

Goodwill
1,709

Current liabilities
(804
)
Net assets acquired and liabilities assumed
$
23,613

 
 
  Forgiveness of liabilities owed to Viking
(8,697
)
Consideration paid at closing
$
14,916

Danfotech
 
Schedule of Business Acquisitions, by Acquisition
 
(as initially reported) Jul 5, 2011
 
Measurement Period Adjustments
 
(as adjusted) Jul 5, 2011
 
 
 
 
 
 
Cash
$
165

 
$

 
$
165

Deferred tax asset

 
235

 
235

Current assets
1,073

 
(370
)
 
703

Property, plant and equipment
102

 
(55
)
 
47

Goodwill
3,423

 
2,255

 
5,678

Other intangibles
1,864

 
(778
)
 
1,086

Other assets
4

 

 
4

Current liabilities
(309
)
 
(807
)
 
(1,116
)
Long-term deferred tax liability
(46
)
 
(91
)
 
(137
)
Other non-current liabilities

 
(750
)
 
(750
)
Consideration paid at closing
$
6,276

 
$
(361
)
 
$
5,915

 
 
 
 
 
 
Additional assets acquired post closing

 
730

 
730

Contingent consideration
1,500

 

 
1,500

Net assets acquired and liabilities assumed
$
7,776

 
$
369

 
$
8,145

 
Maurer
 
Schedule of Business Acquisitions, by Acquisition
 
(as initially reported) Jul 22, 2011
 
Measurement Period Adjustments
 
(as adjusted) Jul 22, 2011
 
 
 
 
 
 
Current assets
$
1,673

 
$
(668
)
 
$
1,005

Property, plant and equipment
628

 

 
628

Goodwill
870

 
350

 
1,220

Other intangibles
922

 

 
922

Current liabilities
(246
)
 
(265
)
 
(511
)
Net assets acquired and liabilities assumed
$
3,847

 
$
(583
)
 
$
3,264

Auto-Bake
 
Schedule of Business Acquisitions, by Acquisition
 
(as initially reported)
Aug 1, 2011
 
Measurement Period
Adjustments
 
(as adjusted)
Aug 1, 2011
 
 
 
 
 
 
Cash
$
110

 
$

 
$
110

Current assets
3,209

 
47

 
3,256

Property, plant and equipment
477

 

 
477

Goodwill
16,259

 
1,865

 
18,124

Other intangibles
6,784

 
(2,726
)
 
4,058

Other assets
336

 
(11
)
 
325

Current liabilities
(2,506
)
 
8

 
(2,498
)
Long-term deferred tax liability
(2,035
)
 
817

 
(1,218
)
Net assets acquired and liabilities assumed
$
22,634

 
$

 
$
22,634

 
Drake
 
Schedule of Business Acquisitions, by Acquisition
The final allocation of cash paid for the Drake acquisition is summarized as follows (in thousands): 
 
(as initially reported)
Dec 2, 2011
 
Measurement Period
Adjustments
 
(as adjusted)
Dec 2, 2011
 
 
 
 
 
 
Cash
$
427

 
$

 
$
427

Deferred tax asset
390

 
56

 
446

Current assets
4,245

 
(213
)
 
4,032

Property, plant and equipment
1,773

 

 
1,773

Goodwill
15,237

 
474

 
15,711

Other intangibles
5,810

 

 
5,810

Other assets
9

 

 
9

Current liabilities
(3,334
)
 
54

 
(3,280
)
Long-term deferred tax liability
(2,395
)
 
32

 
(2,363
)
Net assets acquired and liabilities assumed
$
22,162

 
$
403

 
$
22,565

 
Armor Inox
 
Schedule of Business Acquisitions, by Acquisition
The final allocation of cash paid for the Armor Inox acquisition is summarized as follows (in thousands):
 
(as initially reported)
Dec 21, 2011
 
Measurement Period
Adjustments
 
(as adjusted)
Dec 21, 2011
 
 
 
 
 
 
Cash
$
18,201

 
$

 
$
18,201

Current assets
14,612

 
(958
)
 
13,654

Property, plant and equipment
941

 
630

 
1,571

Goodwill
23,789

 
2,346

 
26,135

Other intangibles
12,155

 
(2,735
)
 
9,420

Other assets
25

 

 
25

Current liabilities
(18,440
)
 
(186
)
 
(18,626
)
Long-term deferred tax liability
(3,975
)
 
903

 
(3,072
)
Other non-current liabilities
(450
)
 

 
(450
)
Net assets acquired and liabilities assumed
$
46,858

 
$

 
$
46,858

 
Baker
 
Schedule of Business Acquisitions, by Acquisition
The final allocation of cash paid for the Baker acquisition is summarized as follows (in thousands): 
 
(as initially reported) Mar 14, 2012
 
Measurement Period Adjustments
 
(as adjusted)
Mar 14, 2012
 
 
 
 
 
 
Current assets
$
4,617

 
$
(2,236
)
 
$
2,381

Property, plant and equipment
221

 

 
221

Goodwill
5,797

 
1,481

 
7,278

Other intangibles

 
750

 
750

Current liabilities
(385
)
 
5

 
(380
)
Net assets acquired and liabilities assumed
$
10,250

 
$

 
$
10,250