XML 54 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Retirement Plans (Tables)
12 Months Ended
Dec. 29, 2012
Compensation and Retirement Disclosure [Abstract]  
Schedule of Defined Benefit Plans Disclosures
A summary of the plans’ net periodic pension cost, benefit obligations, funded status, and net balance sheet position is as follows (dollars in thousands):
 
Fiscal Year 2012
 
Elgin
Plan
 
Smithville
Plan
 
Wrexham
Plan
 
Director
Plans
Net Periodic Pension Cost:
 

 
 

 
 

 
 

Service cost
$

 
$

 
$

 
$
1,625

Interest cost
198

 
642

 
654

 
553

Expected return on assets
(171
)
 
(546
)
 
(787
)
 

Amortization of net loss (gain)
218

 
537

 

 
(405
)
Pension settlement

 

 

 

 
$
245

 
$
633

 
$
(133
)
 
$
1,773

 
 
 
 
 
 
 
 
Change in Benefit Obligation:
 

 
 

 
 

 
 

Benefit obligation – beginning of year
$
4,801

 
$
15,204

 
$
13,689

 
$
11,378

Benefit obligations – acquisitions

 

 

 

Service cost

 

 

 
1,625

Interest on benefit obligations
198

 
642

 
654

 
553

Actuarial loss (gain)
125

 
724

 
1,238

 
(4,563
)
Pension settlement

 

 

 

Net benefit payments
(262
)
 
(500
)
 
(706
)
 

Exchange effect

 

 
587

 

Benefit obligation – end of year
$
4,862

 
$
16,070

 
$
15,462

 
$
8,993

 
 
 
 
 
 
 
 
Change in Plan Assets:
 

 
 

 
 

 
 

Plan assets at fair value – beginning of year
$
3,188

 
$
7,820

 
$
11,518

 
$

Plan assets at fair value – acquisitions

 

 

 

Company contributions
255

 
638

 
499

 

Investment (loss) gain
322

 
823

 
1,191

 

Benefit payments and plan expenses
(262
)
 
(500
)
 
(706
)
 

Exchange effect

 

 
495

 

Plan assets at fair value – end of year
$
3,503

 
$
8,781

 
$
12,997

 
$

 
 
 
 
 
 
 
 
Funded Status:
 

 
 

 
 

 
 

Unfunded benefit obligation
$
(1,359
)
 
$
(7,289
)
 
$
(2,465
)
 
$
(8,993
)
 
 
 
 
 
 
 
 
Amounts recognized in balance sheet at year end:
 

 
 

 
 

 
 

Other noncurrent liabilities
$
(1,359
)
 
$
(7,289
)
 
$
(2,465
)
 
$
(8,993
)
 
 
 
 
 
 
 
 
Pre-tax components in accumulated other comprehensive income:
 

 
 

 
 

 
 

Net actuarial loss (gain)
$
1,857

 
$
6,201

 
$
2,303

 
$
(1,622
)
Net prior service cost

 

 

 

Net transaction (asset) obligations

 

 

 

Total amount recognized
$
1,857

 
$
6,201

 
$
2,303

 
$
(1,622
)
 
 
 
 
 
 
 
 
Accumulated Benefit Obligation
$
4,862

 
$
16,070

 
$
15,462

 
$
4,764

 
 
 
 
 
 
 
 
Salary growth rate
n/a

 
n/a

 
n/a

 
10.0
%
Assumed discount rate
4.0
%
 
4.0
%
 
4.1
%
 
4.0
%
Expected return on assets
5.5
%
 
7.0
%
 
6.2
%
 
n/a



Fiscal Year 2011

 
Elgin
Plan
 
Smithville
Plan
 
Wrexham
Plan
 
Director
Plans
Net Periodic Pension Cost:
 

 
 

 
 

 
 

Service cost
$

 
$

 
$

 
$
1,123

Interest cost
226

 
669

 
415

 
472

Expected return on assets
(178
)
 
(571
)
 
(480
)
 

Amortization of net loss (gain)
125

 
203

 

 
507

Pension settlement

 

 

 
13

 
$
173

 
$
301

 
$
(65
)
 
$
2,115

 
 
 
 
 
 
 
 
Change in Benefit Obligation:
 

 
 

 
 

 
 

Benefit obligation – beginning of year
$
4,142

 
$
11,958

 
$

 
$
7,028

Benefit obligations – acquisitions

 

 
13,328

 

Service cost

 

 

 
1,123

Interest on benefit obligations
226

 
669

 
415

 
472

Actuarial losses
695

 
2,978

 
192

 
3,043

Pension settlement

 

 

 
12

Net benefit payments
(262
)
 
(401
)
 
(246
)
 
(300
)
Benefit obligation – end of year
$
4,801

 
$
15,204

 
$
13,689

 
$
11,378

 
 
 
 
 
 
 
 
Change in Plan Assets:
 

 
 

 
 

 
 

Plan assets at fair value – beginning of year
$
3,342

 
$
8,253

 
$

 
$

Plan assets at fair value – acquisitions

 

 
11,798

 

Company contributions
156

 
225

 
465

 
300

Investment (loss) gain
(49
)
 
(257
)
 
(499
)
 

Benefit payments and plan expenses
(261
)
 
(401
)
 
(246
)
 
(300
)
Plan assets at fair value – end of year
$
3,188

 
$
7,820

 
$
11,518

 
$

 
 
 
 
 
 
 
 
Funded Status:
 

 
 

 
 

 
 

Unfunded benefit obligation
$
(1,613
)
 
$
(7,384
)
 
$
(2,171
)
 
$
(11,378
)
 
 
 
 
 
 
 
 
Amounts recognized in balance sheet at year end:
 

 
 

 
 

 
 

Other noncurrent liabilities
$
(1,613
)
 
$
(7,384
)
 
$
(2,171
)
 
$
(11,378
)
 
 
 
 
 
 
 
 
Pre-tax components in accumulated other comprehensive income:
 

 
 

 
 

 
 

Net actuarial loss (gain)
$
2,102

 
$
6,291

 
$
1,409

 
$
2,536

Net prior service cost

 

 

 

Net transaction (asset) obligations

 

 

 

Total amount recognized
$
2,102

 
$
6,291

 
$
1,409

 
$
2,536

 
 
 
 
 
 
 
 
Accumulated Benefit Obligation
$
4,801

 
$
15,204

 
$
13,689

 
$
3,999

 
 
 
 
 
 
 
 
Salary growth rate
n/a

 
n/a

 
n/a

 
10.0
%
Assumed discount rate
4.3
%
 
4.3
%
 
4.7
%
 
4.3
%
Expected return on assets
5.5
%
 
7.0
%
 
6.6
%
 
n/a

Schedule of Allocation of Plan Assets
The assets of the plans were invested in the following classes of securities (none of which were securities of the company):
 
Elgin Plan
 
 
Target Allocation

 
Percentage of Plan Assets
 
 
 
 
2012

 
2011

Equity
48
%
 
52
%
 
49
%
Fixed income
40

 
36

 
37

Money market
4

 
6

 
5

Other (real estate & commodities)
8

 
6

 
9

 
 
 
 
 
 
 
100
%
 
100
%
 
100
%
 
Smithville Plan

 
Target Allocation

 
Percentage of Plan Assets
 
 
 
2012

 
2011

Equity
48
%
 
52
%
 
51
%
Fixed income
40

 
37

 
37

Money market
4

 
5

 
4

Other (real estate & commodities)
8

 
6

 
8

 
 
 
 
 
 
 
100
%
 
100
%
 
100
%
 
Wrexham Plan
 
 
Target Allocation

 
Percentage of Plan Assets
 
 
 
2012
 
2011

Equity
50
%
 
71
%
 
66
%
Fixed income
50

 
26

 
27

Money market

 
3

 
7

Other (real estate & commodities)

 

 

 
 
 
 
 
 
 
100
%
 
100
%
 
100
%
Pension Plans Fair Value Of Investments
The following tables summarize the basis used to measure the pension plans’ assets at fair value as of December 29, 2012 (in thousands):
 
Elgin Plan
 
Asset Category
 
Total

 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 
Significant
Observable
Inputs
(Level 2)

 
Significant
Unobservable
Inputs
(Level 3)

 
 
 
 
 
 
 
 
 
Short Term Investment Fund (a)
 
$
205

 
$

 
$
205

 
$

 
 
 
 
 
 
 
 
 
Equity Securities:
 
 

 
 

 
 

 
 

Large Cap
 
752

 
752

 

 

Mid Cap
 
86

 
86

 

 

Small Cap
 
84

 
84

 

 

International
 
778

 
778

 

 

 
 
 
 
 
 
 
 
 
Fixed Income:
 
 

 
 

 
 

 
 

Government/Corporate
 
1,119

 
1,119

 

 

High Yield
 
141

 
141

 

 

 
 
 
 
 
 
 
 
 
Alternative:
 
 

 
 

 
 

 
 

Global Real Estate
 
139

 
139

 

 

Commodities
 
199

 
199

 

 

 
 
 
 
 
 
 
 
 
Total
 
$
3,503

 
$
3,298

 
$
205

 
$



(a)
Represents collective short term investment fund, composed of high-grade money market instruments with short maturities.

Smithville Plan
 
Asset Category
 
Total

 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 
Significant
Observable
Inputs
(Level 2)

 
Significant
Unobservable
Inputs
(Level 3)

Short Term Investment Fund (a)
 
$
402

 
$

 
$
402

 
$

 
 
 
 
 
 
 
 
 
Equity Securities:
 
 

 
 

 
 

 
 

Large Cap
 
1,920

 
1,920

 

 

Mid Cap
 
223

 
223

 

 

Small Cap
 
212

 
212

 

 

International
 
1,958

 
1,958

 

 

 
 
 
 
 
 
 
 
 
Fixed Income:
 
 

 
 

 

 

Government/Corporate
 
2,861

 
2,861

 

 

High Yield
 
353

 
353

 

 

 
 
 
 
 
 
 
 
 
Alternative:
 
 

 
 

 
 

 
 

Global Real Estate
 
355

 
355

 

 

Commodities
 
497

 
497

 

 

 
 
 
 
 
 
 
 
 
Total
 
$
8,781

 
$
8,379

 
$
402

 
$


 
(a)
Represents collective short term investment fund, composed of high-grade money market instruments with short maturities.

Wrexham Plan
 
Asset Category
 
Total

 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 
Significant
Observable
Inputs
(Level 2)

 
Significant
Unobservable
Inputs
(Level 3)

Short Term Investment Fund (a)
 
$
328

 
$

 
$
328

 
$

 
 
 
 
 
 
 
 
 
Equity Securities:
 
 

 
 

 
 

 
 

UK
 
4,430

 
4,430

 

 

International
 
 

 
 

 
 

 
 

Developed
 
3,663

 
3,663

 

 

Emerging
 
548

 
548

 

 

Global
 
636

 
636

 

 

Fixed Income:
 
 

 
 

 

 

Government/Corporate
 
1,965

 
1,965

 

 

Aggregate
 
373

 
373

 

 

Index Linked
 
1,054

 
1,054

 

 

 
 
 
 
 
 
 
 
 
Total
 
$
12,997

 
$
12,669

 
$
328

 
$


 
(a)
Represents collective short term investment fund, composed of high-grade money market instruments with short maturities.
Schedule of Expected Benefit Payments
Estimated future benefit payments under the plans are as follows (dollars in thousands):
 
 
Elgin
Plan

 
Smithville
Plan

 
Wrexham
Plan

 
Director
Plans

2013
$
311

 
$
470

 
$
646

 
$

2014
304

 
501

 
679

 

2015
299

 
522

 
711

 

2016
308

 
568

 
743

 

2017 through 2022
1,806

 
4,195

 
5,170

 
4,943