XML 89 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS AND PURCHASE ACCOUNTING (Tables)
12 Months Ended
Dec. 31, 2011
Business Acquisition, Pro Forma Information

The following pro forma results include adjustments to reflect additional interest expense to fund the acquisition, amortization of intangibles associated with the acquisition, and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data:

 

    Dec 31, 2011     Jan 1, 2011  
             
Net sales   $ 932,479     $ 862,351  
Net earnings     101,718       87,120  
                 
Net earnings per share:                
Basic     5.65       4.89  
Diluted     5.49       4.70
PerfectFry
 
Schedule of Business Acquisitions, by Acquisition

The final allocation of cash paid for the PerfectFry acquisition is summarized as follows (in thousands):

 

    (as initially reported)     Measurement Period     (as adjusted)  
    Jul 13, 2010     Adjustments     Jul 13, 2010  
                   
Cash   $ 247     $     $ 247  
Current assets     1,949       (316 )     1,633  
Goodwill     2,502       (296 )     2,206  
Other intangibles     1,653             1,653  
Current liabilities     (1,497 )     612       (885 )
                         
Net assets acquired and liabilities assumed   $ 4,854     $     $ 4,854
Cozzini
 
Schedule of Business Acquisitions, by Acquisition

The final allocation of cash paid for the Cozzini acquisition is summarized as follows (in thousands):

 

    (as initially reported)     Measurement Period     (as adjusted)  
    Sep 21, 2010     Adjustments     Sep 21, 2010  
                   
Cash   $ 557     $ 30     $ 587  
Current assets     13,601       172       13,773  
Property, plant and equipment     863       (30 )     833  
Goodwill     9,601       (1,745 )     7,856  
Other intangibles     6,691       1,119       7,810  
Other assets     636       72       708  
Current liabilities     (11,859 )     68       (11,791 )
                         
Consideration paid at closing   $ 20,090     $ (314 )   $ 19,776  
                         
Contingent consideration     2,000             2,000  
                         
Net assets acquired and liabilities assumed   $ 22,090     $ (314 )   $ 21,776
Beech
 
Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

 

    (as initially reported)     Measurement Period     (as adjusted)  
    Apr 12, 2011     Adjustments     Apr 12, 2011  
                   
Cash   $ 525     $     $ 525  
Current assets     1,145       (299 )     846  
Property, plant and equipment     57             57  
Goodwill     11,433       (192 )     11,241  
Other intangibles     2,317       (294 )     2,023  
Current liabilities     (1,100 )     (41 )     (1,141 )
Other non-current liabilities     (893 )     826       (67 )
                         
Net assets acquired and liabilities assumed   $ 13,484     $     $ 13,484
Lincat
 
Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

 

    (as initially reported)     Measurement Period     (as adjusted)  
    May 27, 2011     Adjustments     May 27, 2011  
                   
Cash   $ 12,392     $     $ 12,392  
Current assets     16,992             16,992  
Property, plant and equipment     14,368             14,368  
Goodwill     45,765       (7,802 )     37,963  
Other intangibles     31,343       1,976       33,319  
Current liabilities     (10,924 )     (6     (10,930 )
Long-term deferred tax liability     (13,803 )     5,832       (7,971 )
Other non-current liabilities     (1,611 )           (1,611 )
                         
Net assets acquired and liabilities assumed   $ 94,522     $     $ 94,522
Danfotech
 
Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

 

    (as initially reported)     Measurement Period     (as adjusted)  
    Jul 5, 2011     Adjustments     Jul 5, 2011  
                   
Cash   $ 165     $     $ 165  
Current assets     1,073       (366 )     707  
Property, plant and equipment     102       (55 )     47  
Goodwill     3,423       2,846       6,269  
Other intangibles     1,864       (778 )     1,086  
Other assets     4             4  
Current liabilities     (309 )     (753 )     (1,062 )
Long-term deferred tax liability     (46 )     (144 )     (190 )
Other non-current liabilities           (750 )     (750 )
                         
Consideration paid at closing   $ 6,276     $     $ 6,276  
                         
Additional assets acquired post closing           730       730  
Contingent consideration     1,500             1,500  
                         
Net assets acquired and liabilities assumed   $ 7,776     $ 730     $ 8,506
Maurer
 
Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

 

    (as initially reported)     Measurement Period     (as adjusted)  
    Jul 22, 2011     Adjustments     Jul 22, 2011  
                   
Current assets   $ 1,673     $ (668 )   $ 1,005  
Property, plant and equipment     628             628  
Goodwill     870       122       992  
Other intangibles     922             922  
Current liabilities     (246 )     (36 )     (282 )
                         
Net assets acquired and liabilities assumed   $ 3,847     $ (582 )   $ 3,265
Auto-Bake
 
Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

 

    (as initially reported)     Measurement Period     (as adjusted)  
    Aug 1, 2011     Adjustments     Aug 1, 2011  
                   
Cash   $ 110     $     $ 110  
Current assets     3,209       (28 )     3,181  
Property, plant and equipment     477             477  
Goodwill     16,259       1,940       18,199  
Other intangibles     6,784       (2,726 )     4,058  
Other assets     336       (11 )     325  
Current liabilities     (2,506 )     8       (2,498 )
Long-term deferred tax liability     (2,035 )     817       (1,218 )
                         
Net assets acquired and liabilities assumed   $ 22,634     $     $ 22,634
Drake
 
Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

 

    Dec 2, 2011  
       
Cash   $ 427  
Current assets     4,245  
Deferred tax asset     390  
Property, plant and equipment     1,773  
Goodwill     15,237  
Other intangibles     5,810  
Other assets     9  
Current liabilities     (3,334 )
Long-term deferred tax liability     (2,395 )
         
Net assets acquired and liabilities assumed   $ 22,162
Armor Inox
 
Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

 

    Dec 21, 2011  
       
Cash   $ 18,201  
Current assets     14,612  
Property, plant and equipment     941  
Goodwill     23,789  
Other intangibles     12,155  
Other assets     25  
Current liabilities     (18,440 )
Long-term deferred tax liability     (3,975 )
Other non-current liabilities     (450 )
         
Net assets acquired and liabilities assumed   $ 46,858