XML 60 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Acquisitions and Purchase Accounting
9 Months Ended
Oct. 01, 2011
Acquisitions and Purchase Accounting
2)
Acquisitions and Purchase Accounting

The company operates in a highly fragmented industry and has completed numerous acquisitions over the past several years as a component of its growth strategy.  The company has acquired industry leading brands and technologies to position itself as a leader in the commercial foodservice equipment and food processing equipment industries.

The company has accounted for all business combinations using the purchase method to record a new cost basis for the assets acquired and liabilities assumed.  The difference between the purchase price and the fair value of the assets acquired and liabilities assumed has been recorded as goodwill in the financial statements.  The results of operations are reflected in the consolidated financial statements of the company from the date of acquisition.

PerfectFry

On July 13, 2010, the company completed its acquisition of substantially all of the assets and operations of PerfectFry Company LTD (“PerfectFry”), a leading manufacturer of ventless countertop frying units for the commercial foodservice industry for a purchase price of approximately $4.9 million.

The final allocation of cash paid for the PerfectFry acquisition is summarized as follows (in thousands):

   
(as initially reported)
   
Measurement Period
   
(as adjusted)
 
   
Jul 13, 2010
   
Adjustments
   
Jul 13, 2010
 
                   
                   
Cash
  $ 247     $     $ 247  
Current assets
    1,949       (316 )     1,633  
Goodwill
    2,502       (296 )     2,206  
Other intangibles
    1,653             1,653  
Current liabilities
    (1,497 )     612       (885 )
                         
Net assets acquired and liabilities assumed
  $ 4,854     $     $ 4,854  

The goodwill and $1.2 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350 “Intangibles – Goodwill and Other.”  Other intangibles also include $0.1 million allocated to developed technology and $0.3 million allocated to customer relationships which are to be amortized over a period of 5 years.  Goodwill and other intangibles of PerfectFry are allocated to the Commercial Foodservice Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.


Cozzini

On September 21, 2010, the company completed its acquisition of the food processing equipment business of Cozzini, Inc. (“Cozzini”), a leading manufacturer of equipment solutions for the food processing industry, for an aggregate purchase price of approximately $19.2 million, net of cash acquired, including $17.4 million in cash and 34,263 shares of Middleby common stock valued at $1.8 million.  An additional contingent payment of $2.0 million was made in the first quarter of 2011 upon the achievement of certain sales targets. During the second quarter of 2011, the company finalized the working capital provision resulting in no additional payments.

The final allocation of cash paid for the Cozzini acquisition is summarized as follows (in thousands):

 
 
(as initially reported)
   
Measurement Period
   
(as adjusted)
 
   
Sep 21, 2010
   
Adjustments
   
Sep 21, 2010
 
                   
Cash
  $ 557     $ 30     $ 587  
Current assets
    13,601       172       13,773  
Property, plant and equipment
    863       (30 )     833  
Goodwill
    9,601       (1,745 )     7,856  
Other intangibles
    6,691       1,119       7,810  
Other assets
    636       72       708  
Current liabilities
    (11,859 )     68       (11,791 )
                         
Consideration paid at closing
  $ 20,090     $ (314 )   $ 19,776  
                         
Contingent consideration
    2,000             2,000  
                         
Net assets acquired and liabilities assumed
  $ 22,090     $ (314 )   $ 21,776  

The goodwill and $3.6 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350.  Other intangibles also include $2.7 million allocated to customer relationships and $1.4 million allocated to backlog which are to be amortized over the periods of 4 years and 3 months respectively.  Goodwill and other intangibles of Cozzini are allocated to the Food Processing Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.


Beech

On April 12, 2011, the company completed its acquisition of all of the capital stock of J.W. Beech Pty. Ltd., together with its subsidiary, Beech Ovens Pty. Ltd. (collectively “Beech”), a leading manufacturer of stone hearth ovens for the commercial foodservice industry for a purchase price of approximately $13.5 million.

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

   
(as initially reported)
   
Measurement Period
   
(as adjusted)
 
   
Apr 12, 2011
   
Adjustments
   
Apr 12, 2011
 
                   
Cash
  $ 525     $     $ 525  
Current assets
    1,145             1,145  
Property, plant and equipment
    57             57  
Goodwill
    11,433       (632 )     10,801  
Other intangibles
    2,317       (294 )     2,023  
Deferred tax asset
          704       704  
Current liabilities
    (1,100 )           (1,100 )
Other non-current liabilities
    (893 )     222       (671 )
                         
Net assets acquired and liabilities assumed
  $ 13,484     $     $ 13,484  

The goodwill and $1.9 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350.  Other intangibles also includes $0.1 million allocated to backlog which is to be amortized over a period of 3 months.  Goodwill and other intangibles of Beech are allocated to the Commercial Foodservice Equipment Group for segment reporting purposes. These assets are not expected to be deductible for tax purposes.

The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values.  Thus, the provisional measurements of fair value set forth above are subject to change.  Such changes are not expected to be significant. The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.


Lincat Group

On May 27, 2011, the company completed its acquisition of Lincat Group PLC (“Lincat”), a leading manufacturer of ranges, ovens, and counterline equipment for the commercial foodservice industry for a purchase price of approximately $94.5 million.

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

   
(as initially reported)
   
Measurement Period
     (as adjusted)  
   
May 27, 2011
   
Adjustments
     May 27, 2011  
                   
Cash
  $ 12,392     $     $ 12,392  
Current assets
    16,992             16,992  
Property, plant and equipment
    14,368             14,368  
Goodwill
    45,765       (1,120 )     44,645  
Other intangibles
    31,343       (4,701 )     26,642  
Current liabilities
    (10,924 )     (11 )     (10.935 )
Other non-current liabilities
    (15,414 )     5,832       (9,582 )
                         
Net assets acquired and liabilities assumed
  $ 94,522     $     $ 94,522  
 
The goodwill and $13.2 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350.  Other intangibles also includes $13.0 million allocated to customer relationships and $0.4 million allocated to backlog, which are to be amortized over periods of 5 years and 3 months, respectively.  Goodwill and other intangibles of Lincat are allocated to the Commercial Foodservice Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.

The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values.  Thus, the provisional measurements of fair value set forth above are subject to change.  The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
 
 
Danfotech

On July 5, 2011, the company completed its acquisition of Danfotech Inc. (“Danfotech”), a manufacturer of meat presses and defrosting equipment for the food processing industry for a purchase price of approximately $6.3 million.  The purchase price is subject to adjustment based upon a working capital provision within the purchase agreements.

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
   
Jul 5, 2011
 
       
Cash
  $ 165  
Current assets
    1,073  
Property, plant and equipment
    102  
Goodwill
    3,423  
Other intangibles
    1,864  
Other assets
    4  
Current liabilities
    (309 )
Other non-current liabilities
    (46 )
         
Net assets acquired and liabilities assumed
  $ 6,276  

The goodwill and $1.1 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350.  Other intangibles also includes $0.6 million allocated to customer relationships, $0.1 million allocated to developed technology and $0.1 million allocated to backlog, which are to be amortized over periods of 4 years, 3 years and 3 months, respectively.  Goodwill and other intangibles of Danfotech are allocated to the Food Processing Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.

The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values.  Thus, the provisional measurements of fair value set forth above are subject to change.  The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.

 
Maurer

On July 22, 2011, the company completed its acquisition of Maurer-Atmos (“Maurer”), a manufacturer of batch and continuous ovens for the food processing industry for a purchase price of approximately $3.8 million.

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
   
Jul 22, 2011
 
       
Current assets
  $ 1,673  
Property, plant and equipment
    628  
Goodwill
    870  
Other intangibles
    922  
Current liabilities
    (246 )
         
Net assets acquired and liabilities assumed
  $ 3,847  

The goodwill and $0.6 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350.  Other intangibles also includes $0.3 million allocated to customer relationships and less than $0.1 million allocated to developed technology, which are to be amortized over periods of 4 years and 3 years, respectively.  Goodwill and other intangibles of Maurer are allocated to the Food Processing Equipment Group for segment reporting purposes. These assets are not expected to be deductible for tax purposes.

The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values.  Thus, the provisional measurements of fair value set forth above are subject to change.  The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.
 

Auto-Bake

On August 1, 2011, the company completed its acquisition of Auto-Bake Proprietary Limited (“Auto-Bake”), a manufacturer of automated baking ovens for the food processing industry for a purchase price of approximately $22.6 million. The purchase price is subject to adjustment based upon a working capital provision within the purchase agreements.

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):

   
Aug 1, 2011
 
       
Cash
  $ 110  
Current assets
    3,209  
Property, plant and equipment
    477  
Goodwill
    16,259  
Other intangibles
    6,784  
Other assets
    336  
Current liabilities
    (2,506 )
Other non-current liabilities
    (2,035 )
         
Net assets acquired and liabilities assumed
  $ 22,634  

The goodwill and $4.1 million of other intangibles associated with the trade name are subject to the non-amortization provisions of ASC 350.  Other intangibles also includes $2.3 million allocated to customer relationships, $0.2 allocated to developed technology and $0.2 million allocated to backlog, which are to be amortized over periods of 4 years, 3 years and 3 months, respectively.  Goodwill and other intangibles of Auto-Bake are allocated to the Food Processing Equipment Group for segment reporting purposes. These assets are expected to be deductible for tax purposes.

The company believes that information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed but the company is waiting for additional information necessary to finalize those fair values.  Thus, the provisional measurements of fair value set forth above are subject to change.  The company expects to complete the purchase price allocation as soon as practicable but no later than one year from the acquisition date.