XML 37 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Aqcuisitions and Purchase Accounting (Tables)
12 Months Ended
Dec. 30, 2023
Business Acquisition [Line Items]  
Schedule of Business Acquisition Pro Forma Information The following pro forma results include adjustments to reflect amortization of intangibles associated with the acquisitions and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data):  
Twelve Months Ended
 December 30, 2023December 31, 2022
Net sales$4,046,332 $4,160,826 
Net earnings403,484 426,167 
Net earnings per share:  
Basic$7.53 $7.88 
Diluted$7.46 $7.76 
2022 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The final allocation of consideration paid for the other 2022 acquisitions is summarized as follows (in thousands):
Preliminary Opening Balance SheetMeasurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$25,860 $159 $26,019 
Current assets115,264 (8,911)106,353 
Property, plant and equipment44,598 615 45,213 
Goodwill139,633 11,358 150,991 
Other intangibles93,147 7,018 100,165 
Long-term deferred tax asset426 635 1,061 
Other assets1,420 3,414 4,834 
Current portion of long-term debt(22,841)2,043 (20,798)
Current liabilities(57,158)(4,029)(61,187)
Long term debt(5,646)(3,995)(9,641)
Long-term deferred tax liability(23,137)2,049 (21,088)
Other non-current liabilities(19,061)(8,019)(27,080)
Consideration paid at closing$292,505 $2,337 $294,842 
Deferred payments— 1,970 1,970 
Contingent consideration19,105 3,969 23,074 
Net assets acquired and liabilities assumed$311,610 $8,276 $319,886 
2023 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2023 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$3,102 $— $3,102 
Current assets9,964 188 10,152 
Property, plant and equipment21,954 (39)21,915 
Goodwill38,422 2,726 41,148 
Other intangibles34,337 (722)33,615 
Other assets— 
Current liabilities(3,774)(1,147)(4,921)
Long-term deferred tax liability(958)16 (942)
Other non-current liabilities(12,099)(216)(12,315)
Consideration paid at closing$90,948 $811 $91,759 
Contingent consideration14,743 216 14,959 
Net assets acquired and liabilities assumed$105,691 $1,027 $106,718