XML 29 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Financing Arrangements
 3 Months Ended
Apr. 01, 2023
Notes To Financial Statements [Abstract]  
Financing Arrangements Financing Arrangements
 Apr 1, 2023Dec 31, 2022
 (in thousands)
Senior secured revolving credit line$282,514 $251,805 
Term loan facility963,630 975,785 
Delayed draw term loan facility740,625 750,000 
Convertible senior notes738,816 737,918 
Foreign loans6,232 5,917 
Other debt arrangement847 899 
Total debt2,732,664 2,722,324 
Less:  Current maturities of long-term debt44,247 45,583 
Long-term debt$2,688,417 $2,676,741 
Credit Facility
As of April 1, 2023, the company had $2.0 billion of borrowings outstanding under its credit facility (the "Credit Facility"), including $968.8 million outstanding under the term loan ($963.6 million, net of unamortized issuance fees) and $740.6 million outstanding under the delayed draw term loan. The company also had $2.0 million in outstanding letters of credit as of April 1, 2023, which reduces the borrowing availability under the Credit Facility. Remaining borrowing capacity under this facility was $2.5 billion at April 1, 2023.
On August 11, 2022, the company borrowed $750.0 million against the delayed draw term facility as provided under the Credit Agreement. The funds were used to reduce outstanding borrowings under the revolver. The delayed draw term loan amortizes in quarterly installments due on the last day of each fiscal quarter, and commenced on December 31, 2022, in an amount equal to 0.625% of the principal drawn, with the balance, plus any accrued interest payable by October 21, 2026.
At April 1, 2023 through April 11, 2023, borrowings under the Credit Facility accrued interest at a rate of 1.625% above LIBOR per annum or 0.625% above the highest of the prime rate, the federal funds rate plus 0.50% and one month LIBOR plus 1.00%. Commencing April 11, 2023, new borrowings under the Credit Facility accrued interest at a rate of 1.625% above the daily simple Secured Overnight Financing Rate (“SOFR”) per annum or 0.625% above the highest of the prime rate, the federal funds rate plus 0.50% and one month Term SOFR plus 1.00%. The interest rates on borrowings under the Credit Facility may be adjusted quarterly based on the company’s Funded Debt less Unrestricted Cash to Pro Forma EBITDA (the “Leverage Ratio”) on a rolling four-quarter basis. Additionally, a commitment fee based upon the Leverage Ratio is charged on the unused portion of the commitments under the Credit Facility. As of April 1, 2023, borrowings under the Credit Facility accrued interest at a minimum of 1.625% above LIBOR and the variable unused commitment fee will be at a minimum of 0.25%. Commencing on April 11, 2023, new borrowings under the Credit Facility accrued interest at a minimum of 1.625% above the daily simple SOFR or term SOFR for the applicable interest period (each of which includes a spread adjustment of 0.10%). The average interest rate per annum, inclusive of hedging instruments, on the debt under the Credit Facility was equal to 4.66% at the end of the period and the variable commitment fee was equal to 0.25% per annum as of April 1, 2023.
The term loan and delayed draw term loan facilities had an average interest rate per annum, inclusive of hedging instruments, of 4.63% as of April 1, 2023.
In addition, the company has international credit facilities to fund working capital needs outside the United States. At April 1, 2023, these foreign credit facilities amounted to $6.2 million in U.S. Dollars with a weighted average per annum interest rate of approximately 1.04%.
The company’s debt is reflected on the balance sheet at cost. The fair values of the Credit Facility, term debt and foreign and other debt is based on the amount of future cash flows associated with each instrument discounted using the company's incremental borrowing rate. The company believes its interest rate margins on its existing debt are consistent with current market conditions and therefore the carrying value of debt reflects the fair value. The interest rate margin is based on the company's Leverage Ratio. The carrying value and estimated aggregate fair value, a level 2 measurement, based primarily on market prices, of debt excluding the Convertible Notes is as follows (in thousands):
 Apr 1, 2023Dec 31, 2022
 Carrying ValueFair ValueCarrying ValueFair Value
Total debt excluding convertible senior notes$1,993,848 $1,998,968 $1,984,406 $1,989,871 
The company uses floating-to-fixed interest rate swap agreements to hedge variable interest rate risk associated with the Credit Facility. At April 1, 2023, the company had outstanding floating-to-fixed interest rate swaps totaling $308.0 million notional amount carrying an average interest rate of 1.95% maturing in less than 12 months and $740.0 million notional amount carrying an average interest rate of 1.73% that mature in more than 12 months but less than 59 months.

At April 1, 2023, the company was in compliance with all covenants pursuant to its borrowing agreements.

Convertible Notes
The following table summarizes the outstanding principal amount and carrying value of the Convertible Notes:
 
Apr 1, 2023
Dec 31, 2022
 (in thousands)
Principal amounts:
Principal$747,499 $747,499 
Unamortized issuance costs(8,683)(9,581)
Net carrying amount$738,816 $737,918 
The following table summarizes total interest expense recognized related to the Convertible Notes:
 Three Months Ended
 
Apr 1, 2023
Apr 2, 2022
Contractual interest expense$1,869 $1,890 
Interest cost related to amortization of issuance costs898 902 
Total interest expense$2,767 $2,792 
The estimated fair value of the Convertible Notes was $929.4 million as of April 1, 2023 and was determined through consideration of quoted market prices. The fair value is classified as Level 2, as defined in Note 1(d), Fair Value Measurements, in these Notes to the Condensed Consolidated Financial Statement. The if-converted value of the Convertible Notes exceeded their respective principal value by $104.5 million as of April 1, 2023.
Capped Call Transactions
In connection with the pricing of the Convertible Notes, the company entered into privately negotiated Capped Call Transactions (the "2020 Capped Call Transactions") and the company used the net proceeds of the offering of the Convertible Notes to pay the aggregate amount of $104.7 million for them. The company entered into two tranches of privately negotiated Capped Call Transactions in December 2021 (the "2021 Capped Call Transactions") in the aggregate amount of $54.6 million. On March 15, 2022 , the company entered into an additional tranche of privately negotiated Capped Call Transactions (the "2022 Capped Call Transactions") in the amount of $9.7 million.
The 2020, 2021, and 2022 Capped Call Transactions (collectively, the "Capped Call Transactions") are expected generally to reduce the potential dilution and/or offset the cash payments the company is required to make in excess of the principal amount of the Convertible Notes upon conversion of the Convertible Notes in the event that the market price per share of the company's common stock is greater than the strike price of the Capped Call Transactions (which initially corresponds to the initial conversion price of the Convertible Notes and is subject to certain adjustments under the terms of the Capped Call Transactions), with such reduction and/or offset subject to a cap based on the cap price of the Capped Call Transactions. The 2020 Capped Call Transactions have an initial cap price of $207.93 per share of the company's common stock. The 2021 Capped Call Transactions have initial cap prices of $216.50 and $225.00 per share of the company's common stock. The 2022 Capped Call Transactions have an initial cap price of $229.00 per share. The Capped Call Transactions cover, initially, the number of shares of the company's common stock underlying the Convertible Notes, subject to anti-dilution adjustments substantially similar to those applicable to the Convertible Notes.

The Capped Call Transactions are separate transactions entered into by the company with the capped call counterparties, and are not part of the terms of the Convertible Notes and will not affect any holder's right under the Convertible Notes. Holders of the Convertible Notes will not have any rights with respect to the Capped Call Transactions. The Capped Call Transactions do not meet the criteria for separate accounting as a derivative as they are indexed to the company's stock. The premiums paid of the Capped Call Transactions have been included as a net reduction to additional paid-in capital with stockholders' equity.