XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions and Purchase Accounting Acquisition and Purchase Accounting (Tables)
6 Months Ended
Jul. 02, 2022
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information The pro forma results include adjustments to reflect amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
Six Months Ended
 July 2, 2022July 3, 2021
Net sales$2,050,391 $1,872,787 
Net earnings228,005 198,626 
Net earnings per share:  
Basic$4.20 $3.60 
Diluted$4.11 $3.53 
Kamado Joe and Masterbuilt  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair values of assets acquired and liabilities assumed (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$5,381 $(70)$5,311 
Current assets137,826 (4,707)133,119 
Property, plant and equipment7,773 (382)7,391 
Goodwill110,052 8,793 118,845 
Other intangibles215,577 — 215,577 
Other assets2,143 (1,174)969 
Current liabilities(54,865)(3,406)(58,271)
Long-term deferred tax liability(15,907)— (15,907)
Other non-current liabilities(1,914)946 (968)
Net assets acquired and liabilities assumed$406,066 $— $406,066 
2021 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2021 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$6,414 $— $6,414 
Current assets76,077 477 76,554 
Property, plant and equipment19,561 (187)19,374 
Goodwill85,270 9,854 95,124 
Other intangibles158,725 (9,193)149,532 
Other assets2,101 31 2,132 
Current liabilities(33,910)53 (33,857)
Long-term deferred tax asset (liability)(3,010)3,381 371 
Other non-current liabilities(7,092)(3,397)(10,489)
Consideration paid at closing$304,136 $1,019 $305,155 
Contingent consideration9,404 — 9,404 
Net assets acquired and liabilities assumed$313,540 $1,019 $314,559 
2022 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2022 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$8,516 $— $8,516 
Current assets43,396 18 43,414 
Property, plant and equipment32,283 (93)32,190 
Goodwill16,891 2,123 19,014 
Other intangibles21,208 1,307 22,515 
Long-term deferred tax asset426 — 426 
Other assets496 — 496 
Current portion of long-term debt(21,934)— (21,934)
Current liabilities(11,353)39 (11,314)
Long term debt(4,522)— (4,522)
Long-term deferred tax liability(6,890)— (6,890)
Other non-current liabilities(628)(3,394)(4,022)
Consideration paid at closing$77,889 $— $77,889 
Contingent consideration— 3,394 3,394 
Net assets acquired and liabilities assumed$77,889 $3,394 $81,283