XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions and Purchase Accounting Acquisition and Purchase Accounting (Tables)
 3 Months Ended
Apr. 02, 2022
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information The pro forma results include adjustments to reflect amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
Three Months Ended
 April 2, 2022April 3, 2021
Net sales$994,676 $887,876 
Net earnings112,840 66,300 
Net earnings per share:  
Basic$2.06 $1.20 
Diluted$2.00 $1.18 
Kamado Joe and Masterbuilt  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair values of assets acquired and liabilities assumed (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments		Adjusted Opening Balance Sheet
Cash$5,381 $(70)$5,311 
Current assets137,826 (1,964)135,862 
Property, plant and equipment7,773 — 7,773 
Goodwill110,052 4,746 114,798 
Other intangibles215,577 — 215,577 
Other assets2,143 — 2,143 
Current liabilities(54,865)(2,747)(57,612)
Long-term deferred tax liability(15,907)— (15,907)
Other non-current liabilities(1,914)35 (1,879)
Net assets acquired and liabilities assumed$406,066 $— $406,066 
2021 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2021 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments		Adjusted Opening Balance Sheet
Cash$6,414 $— $6,414 
Current assets76,077 726 76,803 
Property, plant and equipment19,561 (187)19,374 
Goodwill85,270 9,514 94,784 
Other intangibles158,725 (9,193)149,532 
Other assets2,101 31 2,132 
Current liabilities(33,910)144 (33,766)
Long-term deferred tax asset (liability)(3,010)3,381 371 
Other non-current liabilities(7,092)(3,397)(10,489)
Consideration paid at closing$304,136 $1,019 $305,155 
Contingent consideration9,404 — 9,404 
Net assets acquired and liabilities assumed$313,540 $1,019 $314,559