XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Purchase Accounting Acquisition and Purchase Accounting (Tables)
9 Months Ended
Oct. 02, 2021
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information The following pro forma results include adjustments to reflect amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
Nine Months Ended
 October 2, 2021September 26, 2020
Net sales$2,472,306 $1,899,883 
Net earnings407,715 155,067 
Net earnings per share:  
Basic$7.38 $2.81 
Diluted$7.21 $2.81 
2020 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the 2020 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$14,647 $— $14,647 
Current assets43,670 (13,391)30,279 
Property, plant and equipment3,014 (241)2,773 
Goodwill55,335 3,740 59,075 
Other intangibles63,201 (4,375)58,826 
Other assets6,121 52 6,173 
Current liabilities(54,478)13,037 (41,441)
Long-term deferred tax liability(123)387 264 
Other non-current liabilities(21,902)791 (21,111)
Consideration paid at closing$109,485 $— $109,485 
Deferred payments8,666 (468)8,198 
Contingent consideration16,144 (836)15,308 
Net assets acquired and liabilities assumed$134,295 $(1,304)$132,991 
Novy  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair values of assets acquired and liabilities assumed (in thousands):
Preliminary Opening Balance Sheet
Cash$16,152 
Current assets23,762 
Property, plant and equipment17,058 
Goodwill142,741 
Other intangibles126,557 
Other assets26 
Current liabilities(23,440)
Long-term deferred tax liability(33,918)
Other non-current liabilities(1,930)
Net assets acquired and liabilities assumed$267,008 
Imperial  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair values of assets acquired and liabilities assumed (in thousands):
Preliminary Opening Balance Sheet
Cash$347 
Current assets8,070 
Property, plant and equipment19,120 
Goodwill42,570 
Other intangibles65,230 
Other assets
Current liabilities(7,701)
Net assets acquired and liabilities assumed$127,642