XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Financing Arrangements (Tables)
9 Months Ended
Sep. 26, 2020
Notes To Financial Statements [Abstract]  
Schedule of Long-term Debt Instruments
 Sep 26, 2020Dec 28, 2019
 (in thousands)
Senior secured revolving credit line$854,758 $1,869,402 
Term loan facility345,312 — 
Convertible senior notes627,006 — 
Foreign loans4,967 3,622 
Other debt arrangement82 116 
Total debt1,832,125 1,873,140 
Less:  Current maturities of long-term debt23,152 2,894 
Long-term debt1,808,973 1,870,246 
Carrying Value And Fair Value Of Long Term Debt, Disclosure The carrying value and estimated aggregate fair value, a level 2 measurement, based primarily on market prices, of debt excluding the Convertible Notes is as follows (in thousands):
 Sep 26, 2020Dec 28, 2019
 Carrying ValueFair ValueCarrying ValueFair Value
Total debt excluding convertible senior notes$1,205,119 $1,205,119 $1,873,140 $1,873,140 
Convertible Debt
The following table summarizes the outstanding principal amount and carrying value of the Convertible Notes:
 
Sep 26, 2020
 (in thousands)
Principal amounts:
Principal$747,500 
Unamortized debt discount (120,494)
Net carrying amount$627,006 
Schedule of Debt Instruments, Interest Expense
The following table summarizes total interest expense recognized related to the Convertible Notes:
 Nine Months Ended
 
Sep 26, 2020
Contractual interest expense$726 
Interest cost related to amortization of the debt discount and issuance costs2,130 
Total interest expense$2,856