XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions and Purchase Accounting Acquisition and Purchase Accounting (Tables)
9 Months Ended
Sep. 26, 2020
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information The following pro forma results include adjustments to reflect amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
Nine Months Ended
 September 26, 2020September 28, 2019
Net sales$1,786,481 $2,262,959 
Net earnings158,115 231,068 
Net earnings per share:  
Basic$2.87 $4.15 
Diluted$2.87 $4.15 
Cooking Solutions Group  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The final allocation of consideration paid for the Cooking Solutions Group acquisition is summarized as follows (in thousands):
(as initially
reported)
April 1, 2019
Measurement
Period
Adjustments
(as adjusted)
April 1, 2019
Cash$843 $— $843 
Current assets33,666 (1,625)32,041 
Property, plant and equipment15,959 (58)15,901 
Goodwill31,207 6,330 37,537 
Other intangibles53,450 (5,850)47,600 
Other assets— 1,470 1,470 
Current liabilities(15,130)(1,583)(16,713)
Long-term deferred tax liability(13,082)2,553 (10,529)
Other non-current liabilities— (1,163)(1,163)
Net assets acquired and liabilities assumed$106,913 $74 $106,987 
2019 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the other 2019 acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$2,683 $(10)$2,673 
Current assets21,525 1,016 22,541 
Property, plant and equipment8,920 (166)8,754 
Goodwill99,838 (11,213)88,625 
Other intangibles64,019 11,363 75,382 
Long-term deferred tax asset1,288 1,428 2,716 
Other assets137 854 991 
Current liabilities(20,437)(348)(20,785)
Other non-current liabilities(6,170)(4,129)(10,299)
Consideration paid at closing$171,803 $(1,205)$170,598 
Deferred payments2,404 — 2,404 
Contingent consideration4,258 3,600 7,858 
Net assets acquired and liabilities assumed$178,465 $2,395 $180,860 
2020 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition The following estimated fair values of assets acquired and liabilities assumed are based on the information that was available as of the acquisition dates for the acquisitions and are summarized as follows (in thousands):
Preliminary Opening Balance SheetPreliminary Measurement
Period
Adjustments
Adjusted Opening Balance Sheet
Cash$2,347 $— $2,347 
Current assets31,089 (12,908)18,181 
Property, plant and equipment1,032 (241)791 
Goodwill12,776 672 13,448 
Other intangibles16,484 — 16,484 
Other assets1,708 — 1,708 
Current liabilities(30,005)12,477 (17,528)
Other non-current liabilities(3,070)— (3,070)
Consideration paid at closing$32,361 $— $32,361 
Deferred payments1,250 — 1,250 
Contingent consideration1,774 — 1,774 
Net assets acquired and liabilities assumed$35,385 $— $35,385