XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Purchase Accounting (Tables)
3 Months Ended
Mar. 31, 2018
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following pro forma results include adjustments to reflect additional interest expense to fund the acquisitions, amortization of intangibles associated with the acquisitions, and the effects of adjustments made to the carrying value of certain assets (in thousands, except per share data): 
 
Three Months Ended
 
March 31, 2018
 
April 1, 2017
Net sales
$
587,242

 
$
597,078

Net earnings
67,081

 
65,750

 
 
 
 
Net earnings per share:
 

 
 

Basic
1.21

 
1.15

Diluted
1.21

 
1.15

Burford [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The final allocation of cash paid for the Burford acquisition is summarized as follows (in thousands):
 
(as initially reported) May 1, 2017
 
Measurement Period Adjustments
 
(as adjusted) May 1, 2017
Cash
$
2,514

 
$

 
$
2,514

Current assets
6,424

 
104

 
6,528

Property, plant and equipment
656

 
(13
)
 
643

Goodwill
7,289

 
774

 
8,063

Other intangibles
4,900

 
1,840

 
6,740

Current liabilities
(2,254
)
 
(924
)
 
(3,178
)
Long term deferred tax liability
(1,840
)
 
450

 
(1,390
)
Other non-current liabilities

 
(2,580
)
 
(2,580
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
17,689

 
$
(349
)
 
$
17,340

CVP [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially reported) June 30, 2017
 
Preliminary Measurement Period Adjustments
 
(as adjusted) June 30, 2017
Cash
$
621

 
$

 
$
621

Current assets
5,973

 
(1,435
)
 
4,538

Property, plant and equipment
238

 
(91
)
 
147

Goodwill
20,297

 
432

 
20,729

Other intangibles
8,700

 
4,350

 
13,050

Current liabilities
(1,532
)
 
(514
)
 
(2,046
)
Long term deferred tax liability
(3,168
)
 
(633
)
 
(3,801
)
Other non-current liabilities

 
(2,362
)
 
(2,362
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
31,129

 
$
(253
)
 
$
30,876

Sveba Dahlen [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially reported) June 30, 2017
 
Preliminary Measurement Period Adjustments
 
(as adjusted) June 30, 2017
Cash
$
4,569

 
$

 
$
4,569

Current assets
22,686

 
(744
)
 
21,942

Property, plant and equipment
9,128

 
(332
)
 
8,796

Goodwill
33,785

 
(2,898
)
 
30,887

Other intangibles
34,175

 
7,775

 
41,950

Other assets
1,170

 
(3
)
 
1,167

Current portion of long-term debt

 
(14
)
 
(14
)
Current liabilities
(11,782
)
 
681

 
(11,101
)
Long-term debt

 
(140
)
 
(140
)
Long term deferred tax liability
(7,751
)
 
(2,600
)
 
(10,351
)
Other non-current liabilities
(42
)
 
(1,725
)
 
(1,767
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
85,938

 
$

 
$
85,938

QualServ [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially reported) August 31, 2017
 
Preliminary Measurement Period Adjustments
 
(as adjusted) August 31, 2017
Cash
$
1,130

 
$

 
$
1,130

Current assets
18,031

 
(64
)
 
17,967

Property, plant and equipment
4,785

 

 
4,785

Goodwill
14,590

 
(59
)
 
14,531

Other intangibles
9,600

 

 
9,600

Current liabilities
(6,810
)
 
(130
)
 
(6,940
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
41,326

 
$
(253
)
 
$
41,073

Globe [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially reported) October 17, 2017
 
Preliminary Measurement Period Adjustments
 
(as adjusted) October 17, 2017
Cash
$
3,420

 
$

 
$
3,420

Current assets
17,197

 

 
17,197

Property, plant and equipment
1,120

 

 
1,120

Goodwill
67,176

 
1,032

 
68,208

Other intangibles
43,444

 

 
43,444

Current liabilities
(5,994
)
 
(398
)
 
(6,392
)
Long term deferred tax liability
(16,456
)
 

 
(16,456
)
Other non-current liabilities
(1,907
)
 
(193
)
 
(2,100
)
 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
108,000

 
$
441

 
$
108,441

The long term deferred tax liability amounted to $16.5 million. The net liability is comprised of $16.3 million of deferred tax liability related to the difference between the book and tax basis of identifiable intangible assets and $0.2 million of deferred tax liability related to the difference between the book and tax basis on identifiable tangible asset and liability accounts.
Scanico [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially reported) December 7, 2017
 
Preliminary Measurement Period Adjustments
 
(as adjusted) December 7, 2017
Cash
$
6,766

 
$

 
$
6,766

Current assets
3,428

 
(111
)
 
3,317

Property, plant and equipment
447

 
(26
)
 
421

Goodwill
30,072

 
136

 
30,208

Other intangibles
11,491

 

 
11,491

Current liabilities
(7,987
)
 
(29
)
 
(8,016
)
Long term deferred tax liability
(3,305
)
 
30

 
(3,275
)
 
 
 
 
 
 
Consideration paid at closing
$
40,912

 
$

 
$
40,912

 
 
 
 
 
 
Contingent consideration
751

 

 
751

 
 
 
 
 
 
Net assets acquired and liabilities assumed
$
41,663

 
$

 
$
41,663

Hinds-Bock [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):
 
(as initially reported) February 16, 2018
Cash
$
5

Current assets
5,301

Property, plant and equipment
3,557

Goodwill
12,686

Other intangibles
8,081

Current liabilities
(3,800
)
 
 
Net assets acquired and liabilities assumed
$
25,830