Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Mar 31, 2014			Preliminary Measurement Period Adjustments			(as adjusted) Mar 31, 2014
Current assets	$	2,211		$	—		$	2,211
Property, plant and equipment	3,493			—			3,493
Goodwill	10,792			55			10,847
Other intangibles	1,600			—			1,600
Other assets	21			—			21
Current liabilities	(3,117		)	(55		)	(3,172		)

Consideration paid at closing	$	15,000		$	—		$	15,000

Contingent consideration	$	2,301		55			2,356

Net assets acquired and liabilities assumed	$	17,301		$	55		$	17,356

Schedule of Business Acquisitions, by Acquisition

The final allocation of cash paid for the Nieco acquisition is summarized as follows (in thousands):



	(as initially reported) Oct 31, 2012			Measurement Period Adjustments			(as adjusted) Oct 31, 2012
Cash	$	140		$	—		$	140
Current assets	4,011			—			4,011
Property, plant and equipment	268			—			268
Goodwill	18,855			(3,473		)	15,382
Other intangibles	5,620			4,060			9,680
Current liabilities	(1,836		)	—			(1,836		)
Other non-current liabilities	(3,058		)	(587		)	(3,645		)

Consideration paid at closing	$	24,000		$	—		$	24,000

Contingent consideration	3,058			587			3,645

Net assets acquired and liabilities assumed	$	27,058		$	587		$	27,645

Schedule of Business Acquisitions, by Acquisition

The final allocation of cash paid for the Viking acquisition is summarized as follows (in thousands):



	(as initially reported) Dec 31, 2012			Measurement Period Adjustments			(as adjusted) Dec 31, 2012
Cash	$	6,900		$	(121	)	$	6,779
Current assets	40,794			(2,385		)	38,409
Property, plant and equipment	76,693			(20,446		)	56,247
Goodwill	144,833			(32,752		)	112,081
Other intangibles	152,500			44,500			197,000
Other assets	12,604			865			13,469
Current liabilities	(52,202		)	(886		)	(53,088		)
Other non-current liabilities	(2,386		)	(1		)	(2,387		)

Net assets acquired and liabilities assumed	$	379,736		$	(11,226	)	$	368,510

Schedule of Business Acquisitions, by Acquisition

for the Viking Distributors 2013 is summarized as follows(in thousands):



	(as initially reported) Jun 29, 2013			Measurement Period Adjustments			(as adjusted) Jun 29, 2013
Current assets	$	21,390		$	(3,599	)	$	17,791
Property, plant and equipment	1,318			—			1,318
Goodwill	1,709			3,599			5,308
Current liabilities	(804		)	—			(804		)

Net assets acquired and liabilities assumed	$	23,613		$	—		$	23,613

Forgiveness of liabilities owed to Viking	(8,697		)	—			(8,697		)

Consideration paid at closing	$	14,916		$	—		$	14,916

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Oct 15, 2013			Preliminary Measurement Period Adjustments			(as adjusted) Oct 15, 2013
Current assets	$	5,638		$	(143	)	$	5,495
Property, plant and equipment	182			—			182
Goodwill	5,943			143			6,086
Other intangibles	4,333			—			4,333
Other assets	4			—			4
Current liabilities	(3,979		)	—			(3,979		)
Other non-current liabilities	(875		)	—			(875		)

Consideration paid at closing	$	11,246		$	—		$	11,246

Deferred payments	1,067			—			1,067

Net assets acquired and liabilities assumed	$	12,313		$	—		$	12,313

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Dec 17, 2013			Preliminary Measurement Period Adjustments			(as adjusted) Dec 17, 2013
Cash	$	857		$	—		$	857
Deferred tax asset	50			78			128
Current assets	13,127			1,075			14,202
Property, plant and equipment	1,735			(312		)	1,423
Goodwill	45,056			(3,223		)	41,833
Other intangibles	30,000			—			30,000
Other assets	—			289			289
Current liabilities	(5,013		)	2,942			(2,071		)
Long-term tax liabilities	(10,811		)	(404		)	(11,215		)
Other non-current liabilities	(1		)	—			(1		)

Net assets acquired and liabilities assumed	$	75,000		$	445		$	75,445

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Jan 7, 2014			Preliminary Measurement Period Adjustments			(as adjusted) Jan 7, 2014
Current assets	$	2,051		$	—		$	2,051
Property, plant and equipment	120			—			120
Goodwill	5,252			408			5,660
Other intangibles	4,191			—			4,191
Current liabilities	(4,374		)	(408		)	(4,782		)

Consideration paid at closing	$	7,240		$	—		$	7,240

Deferred payments	3,000			—			3,000
Contingent consideration	$	1,374		$	80		$	1,454

Net assets acquired and liabilities assumed	$	11,614		$	80		$	11,694

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Jan 31, 2014			Preliminary Measurement Period Adjustments			(as adjusted) Jan 31, 2014
Current assets	$	35,909		$	(6,078	)	$	29,831
Property, plant and equipment	2,000			(62		)	1,938
Goodwill	7,552			6,145			13,697
Current liabilities	(1,005		)	(5		)	(1,010		)

Net assets acquired and liabilities assumed	$	44,456		$	—		$	44,456

Forgiveness of liabilities owed to Viking	(5,971		)	—			(5,971		)

Consideration paid at closing	$	38,485		$	—		$	38,485

Schedule of Business Acquisitions, by Acquisition

The following estimated fair values of assets acquired and liabilities assumed are provisional and are based on the information that was available as of the acquisition date to estimate the fair value of assets acquired and liabilities assumed (in thousands):



	(as initially reported) Sep 8, 2014
Cash	$	345
Current assets	3,767
Goodwill	11,255
Other intangibles	4,500
Current liabilities	(2,296		)
Other non-current liabilities	(4,710		)

Consideration paid at closing	$	12,861

Contingent consideration	$	4,710

Net assets acquired and liabilities assumed	$	17,571