XML 17 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Jan. 31, 2021
Net revenue:      
Total net revenue $ 5,005 $ 4,386 $ 3,790
Cost of revenue:      
Amortization of developed technologies 58 52 31
Total cost of revenue 480 418 337
Gross profit 4,525 3,968 3,453
Operating expenses:      
Marketing and sales 1,745 1,623 1,440
Research and development 1,219 1,115 932
General and administrative 532 572 414
Amortization of purchased intangibles 40 40 38
Total operating expenses 3,536 3,350 2,824
Income from operations 989 618 629
Interest and other expense, net (43) (53) (82)
Income before income taxes 946 565 547
(Provision for) benefit from income taxes (123) (68) 661
Net income $ 823 $ 497 $ 1,208
Basic net income per share (in dollars per share) $ 3.81 $ 2.26 $ 5.52
Diluted net income per share (in dollars per share) $ 3.78 $ 2.24 $ 5.44
Weighted average shares used in computing basic net income per share (in shares) 216 220 219
Weighted average shares used in computing diluted net income per share (in shares) 218 222 222
Subscription and Maintenance      
Net revenue:      
Total net revenue $ 4,716 $ 4,136 $ 3,564
Cost of revenue:      
Cost of goods and services sold 343 299 242
Subscription      
Net revenue:      
Total net revenue 4,651 4,060 3,381
Maintenance      
Net revenue:      
Total net revenue 65 76 183
Other      
Net revenue:      
Total net revenue 289 250 226
Cost of revenue:      
Cost of goods and services sold $ 79 $ 67 $ 64