XML 15 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Jan. 31, 2022
Jan. 31, 2021
Jan. 31, 2020
Net revenue:      
Total net revenue $ 4,386.4 $ 3,790.4 $ 3,274.3
Cost of revenue:      
Amortization of developed technologies 52.8 30.9 34.5
Total cost of revenue 418.5 337.1 324.9
Gross profit 3,967.9 3,453.3 2,949.4
Operating expenses:      
Marketing and sales 1,623.1 1,440.3 1,310.3
Research and development 1,114.8 932.5 851.1
General and administrative 571.7 413.9 405.6
Amortization of purchased intangibles 40.7 37.5 38.9
Restructuring and other exit costs, net 0.0 0.0 0.5
Total operating expenses 3,350.3 2,824.2 2,606.4
Income from operations 617.6 629.1 343.0
Interest and other expense, net (52.9) (82.4) (48.2)
Income before income taxes 564.7 546.7 294.8
(Provision) benefit for income taxes (67.7) 661.5 (80.3)
Net income $ 497.0 $ 1,208.2 $ 214.5
Basic net income per share (in dollars per share) $ 2.26 $ 5.51 $ 0.98
Diluted net income per share (in dollars per share) $ 2.24 $ 5.44 $ 0.96
Weighted average shares used in computing basic net income per share (in shares) 219.7 219.4 219.7
Weighted average shares used in computing diluted net income per share (in shares) 222.0 222.1 222.5
Subscription and Maintenance      
Net revenue:      
Total net revenue $ 4,232.7 $ 3,662.2 $ 3,138.5
Cost of revenue:      
Cost of revenue 299.1 242.1 223.9
Subscription      
Net revenue:      
Total net revenue 4,156.4 3,478.9 2,751.9
Maintenance      
Net revenue:      
Total net revenue 76.3 183.3 386.6
Other      
Net revenue:      
Total net revenue 153.7 128.2 135.8
Cost of revenue:      
Cost of revenue $ 66.6 $ 64.1 $ 66.5