XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Oct. 31, 2021
Oct. 31, 2020
Operating activities:    
Net income $ 407.9 $ 296.9
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 113.9 92.2
Stock-based compensation expense 409.8 291.5
Deferred income taxes 15.4 13.0
Other 13.1 48.6
Changes in operating assets and liabilities, net of business combinations:    
Accounts receivable 70.0 112.8
Prepaid expenses and other assets (138.8) (61.6)
Accounts payable and other liabilities (67.4) 42.3
Deferred revenue (28.4) (78.3)
Accrued income taxes 13.0 22.2
Net cash provided by operating activities 808.5 779.6
Investing activities:    
Purchases of marketable securities (56.5) (21.0)
Sales and maturities of marketable securities 4.0 17.0
Capital expenditures (49.5) (67.6)
Purchases of developed technologies (9.6) (4.8)
Business combinations, net of cash acquired (1,185.1) (44.8)
Other investing activities (2.3) (55.5)
Net cash used in investing activities (1,299.0) (176.7)
Financing activities:    
Proceeds from issuance of common stock, net of issuance costs 113.3 112.9
Taxes paid related to net share settlement of equity awards (147.8) (105.0)
Repurchases of common stock (482.7) (399.4)
Proceeds from debt, net of discount 997.0 0.0
Repayment of debt 0.0 (450.0)
Other financing activities (6.5) (2.5)
Net cash provided by (used in) financing activities 473.3 (844.0)
Effect of exchange rate changes on cash and cash equivalents (6.1) 3.4
Net decrease in cash and cash equivalents (23.3) (237.7)
Cash and cash equivalents at beginning of period 1,772.2 1,774.7
Cash and cash equivalents at end of period 1,748.9 1,537.0
Non-cash financing activities:    
Fair value of common stock issued to settle liability-classified restricted stock units 2.7 28.7
Fair value of common stock issued related to business combination $ 2.6 $ 0.0