XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Oct. 31, 2021
Oct. 31, 2020
Oct. 31, 2021
Oct. 31, 2020
Net revenue:        
Total net revenue $ 1,125.8 $ 952.4 $ 3,174.8 $ 2,751.2
Cost of revenue:        
Amortization of developed technologies 14.6 7.6 38.4 22.4
Total cost of revenue 107.1 83.7 305.3 246.5
Gross profit 1,018.7 868.7 2,869.5 2,504.7
Operating expenses:        
Marketing and sales 419.4 359.3 1,195.3 1,051.5
Research and development 282.1 233.0 824.5 682.9
General and administrative 112.8 98.8 344.1 296.8
Amortization of purchased intangibles 11.1 9.6 30.4 28.8
Total operating expenses 825.4 700.7 2,394.3 2,060.0
Income from operations 193.3 168.0 475.2 444.7
Interest and other expense, net (5.9) (11.9) (17.6) (69.1)
Income before income taxes 187.4 156.1 457.6 375.6
Provision for income taxes (50.7) (23.9) (49.7) (78.7)
Net income $ 136.7 $ 132.2 $ 407.9 $ 296.9
Basic net income per share (in usd per share) $ 0.62 $ 0.60 $ 1.86 $ 1.35
Diluted net income per share (in usd per share) $ 0.61 $ 0.59 $ 1.83 $ 1.34
Weighted average shares used in computing basic net income per share (in shares) 220.0 219.6 219.8 219.4
Weighted average shares used in computing diluted net income per share (in shares) 222.5 222.3 222.3 222.1
Subscription and Maintenance        
Net revenue:        
Total net revenue $ 1,088.3 $ 924.2 $ 3,088.5 $ 2,681.7
Cost of revenue:        
Cost of revenue 74.8 60.7 219.3 176.6
Subscription        
Net revenue:        
Total net revenue 1,070.7 884.4 3,034.9 2,528.6
Maintenance        
Net revenue:        
Total net revenue 17.6 39.8 53.6 153.1
Other        
Net revenue:        
Total net revenue 37.5 28.2 86.3 69.5
Cost of revenue:        
Cost of revenue $ 17.7 $ 15.4 $ 47.6 $ 47.5