XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jul. 31, 2021
Jul. 31, 2020
Jul. 31, 2021
Jul. 31, 2020
Net revenue:        
Total net revenue $ 1,059.7 $ 913.1 $ 2,049.0 $ 1,798.8
Cost of revenue:        
Amortization of developed technologies 13.6 7.4 23.8 14.8
Total cost of revenue 105.4 80.9 198.2 162.8
Gross profit 954.3 832.2 1,850.8 1,636.0
Operating expenses:        
Marketing and sales 398.8 350.9 775.9 692.2
Research and development 276.9 232.5 542.4 449.9
General and administrative 119.4 93.2 231.3 198.0
Amortization of purchased intangibles 11.1 9.5 19.3 19.2
Total operating expenses 806.2 686.1 1,568.9 1,359.3
Income from operations 148.1 146.1 281.9 276.7
Interest and other expense, net (9.3) (17.1) (11.7) (57.2)
Income before income taxes 138.8 129.0 270.2 219.5
(Provision) benefit for income taxes (23.2) (30.8) 1.0 (54.8)
Net income $ 115.6 $ 98.2 $ 271.2 $ 164.7
Basic net income per share (in usd per share) $ 0.53 $ 0.45 $ 1.23 $ 0.75
Diluted net income per share (in usd per share) $ 0.52 $ 0.44 $ 1.22 $ 0.74
Weighted average shares used in computing basic net income per share (in shares) 219.8 219.2 219.7 219.2
Weighted average shares used in computing diluted net income per share (in shares) 222.5 222.2 222.2 222.0
Subscription and Maintenance        
Net revenue:        
Total net revenue $ 1,033.6 $ 892.4 $ 2,000.2 $ 1,757.5
Cost of revenue:        
Cost of revenue 76.0 58.5 144.5 115.9
Subscription        
Net revenue:        
Total net revenue 1,016.7 841.2 1,964.2 1,644.2
Maintenance        
Net revenue:        
Total net revenue 16.9 51.2 36.0 113.3
Other        
Net revenue:        
Total net revenue 26.1 20.7 48.8 41.3
Cost of revenue:        
Cost of revenue $ 15.8 $ 15.0 $ 29.9 $ 32.1