XML 111 R94.htm IDEA: XBRL DOCUMENT v3.20.1
Selected Quarterly Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Jan. 31, 2020
Oct. 31, 2019
Jul. 31, 2019
Apr. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Jul. 31, 2018
Apr. 30, 2018
Jan. 31, 2020
Jan. 31, 2019
Jan. 31, 2018
Quarterly Financial Information Disclosure [Abstract]                      
Net revenue $ 899.3 $ 842.7 $ 796.8 $ 735.5 $ 737.3 $ 660.9 $ 611.7 $ 559.9 $ 3,274.3 $ 2,569.8 $ 2,056.6
Gross profit 816.1 763.2 717.3 652.8 660.3 588.6 541.9 493.1 2,949.4 2,283.9 1,753.2
Income from operations 133.8 110.6 73.8 24.8 40.3 14.7 (24.7) (55.3) 343.0 (25.0) (509.1)
(Provision) benefit for income taxes 8.5 (29.7) (26.3) (32.8) 31.7 (35.2) (16.0) (18.6) (80.3) (38.1) (9.6)
Net income (loss) $ 131.8 $ 66.7 $ 40.2 $ (24.2) $ 64.7 $ (23.7) $ (39.4) $ (82.4) $ 214.5 $ (80.8) $ (566.9)
Basic net (loss) income per share (in dollars per share) $ 0.60 $ 0.30 $ 0.18 $ (0.11) $ 0.30 $ (0.11) $ (0.18) $ (0.38) $ 0.98 $ (0.37) $ (2.58)
Diluted net (loss) income per share (in dollars per share) $ 0.59 $ 0.30 $ 0.18 $ (0.11) $ 0.29 $ (0.11) $ (0.18) $ (0.38) $ 0.96 $ (0.37) $ (2.58)
(Loss) Income from operations includes the following items:                      
Stock-based compensation expense $ 105.0 $ 94.0 $ 88.2 $ 75.2 $ 74.0 $ 64.2 $ 56.9 $ 54.4 $ 362.4 $ 249.5  
Amortization of acquisition related intangibles 18.0 18.1 18.3 19.0 11.1 7.8 7.2 7.4 73.4 33.5  
CEO transition costs         0.0 0.0 (0.1) 0.0   (0.1)  
Acquisition related costs 2.1 2.5 6.0 12.7 11.9 1.8 2.5 0.0 23.3 16.2  
Restructuring and other exit costs, net $ 0.0 $ 0.1 $ 0.2 $ 0.2 $ 1.9 $ 3.7 $ 13.8 $ 22.5 $ 0.5 $ 41.9 $ 94.1