XML 78 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Oct. 31, 2019
Oct. 31, 2018
Oct. 31, 2019
Oct. 31, 2018
Net revenue:        
Total net revenue $ 842.7 $ 660.9 $ 2,375.0 $ 1,832.5
Cost of revenue:        
Amortization of developed technology 8.4 3.6 26.2 10.6
Total cost of revenue 79.5 72.3 241.7 208.9
Gross profit 763.2 588.6 2,133.3 1,623.6
Operating expenses:        
Marketing and sales 330.7 297.6 960.8 863.1
Research and development 213.0 181.0 634.0 534.6
General and administrative 99.1 87.4 299.6 239.4
Amortization of purchased intangibles 9.7 4.2 29.2 11.8
Restructuring and other exit costs, net 0.1 3.7 0.5 40.0
Total operating expenses 652.6 573.9 1,924.1 1,688.9
Income (loss) from operations 110.6 14.7 209.2 (65.3)
Interest and other expense, net (14.2) (3.2) (37.7) (10.4)
Income (loss) before income taxes 96.4 11.5 171.5 (75.7)
Provision for income taxes (29.7) (35.2) (88.8) (69.8)
Net income (loss) $ 66.7 $ (23.7) $ 82.7 $ (145.5)
Basic net income (loss) per share (in usd per share) $ 0.30 $ (0.11) $ 0.38 $ (0.67)
Diluted net income (loss) per share (in usd per share) $ 0.30 $ (0.11) $ 0.37 $ (0.67)
Weighted average shares used in computing basic net income (loss) per share (in shares) 219.7 218.9 219.6 218.7
Weighted average shares used in computing diluted net income (loss) per share (in shares) 221.9 218.9 222.1 218.7
Subscription and Maintenance        
Net revenue:        
Total net revenue $ 806.2 $ 631.4 $ 2,281.2 $ 1,750.0
Cost of revenue:        
Cost of revenue 54.2 54.8 166.9 159.3
Subscription        
Net revenue:        
Total net revenue 715.0 481.3 1,974.5 1,252.3
Maintenance        
Net revenue:        
Total net revenue 91.2 150.1 306.7 497.7
Other        
Net revenue:        
Total net revenue 36.5 29.5 93.8 82.5
Cost of revenue:        
Cost of revenue $ 16.9 $ 13.9 $ 48.6 $ 39.0