XML 23 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Jan. 31, 2016
Jan. 31, 2015
Jan. 31, 2014
Operating Activities      
Net (loss) income $ (330.5) $ 81.8 $ 228.8
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation, amortization, and accretion 145.8 145.9 128.9
Stock-based compensation expense 197.2 165.6 132.2
Deferred income taxes 235.9 (18.8) (49.4)
Excess tax benefits from stock-based compensation 0.0 (0.5) (9.1)
Restructuring charges, net 0.0 3.1 12.8
Other operating activities (25.0) 16.2 (16.1)
Changes in operating assets and liabilities, net of business combinations:      
Accounts receivable (195.5) (17.3) 72.3
Prepaid expenses and other current assets (2.8) 6.8 (20.3)
Accounts payable and accrued liabilities 24.9 130.8 (19.6)
Deferred revenue 360.5 245.2 66.0
Accrued income taxes 3.5 (50.7) 37.0
Net cash provided by operating activities 414.0 708.1 563.5
Investing Activities      
Purchases of marketable securities (2,250.1) (1,355.1) (1,214.2)
Sales of marketable securities 329.4 190.0 537.0
Maturities of marketable securities 1,376.6 969.0 742.1
Acquisitions, net of cash acquired (148.5) (630.0) (176.1)
Capital expenditures (72.4) (75.5) (64.2)
Other investing activities (44.5) (4.0) (18.6)
Net cash used in investing activities (809.5) (905.6) (194.0)
Financing Activities      
Proceeds from issuance of common stock 110.8 175.4 312.8
Taxes paid related to net share settlement of equity awards (51.6) (40.0) (24.6)
Repurchase and retirement of common shares (458.0) (372.4) (423.8)
Proceeds from debt, net of discount 748.3 0.0 0.0
Excess tax benefits from stock-based compensation 0.0 0.5 9.1
Other financing activities (6.3) (3.4) 0.0
Net cash provided by (used in) financing activities 343.2 (239.9) (126.5)
Effect of exchange rate changes on cash and cash equivalents (5.3) (5.0) (2.2)
Net (decrease) increase in cash and cash equivalents (57.6) (442.4) 240.8
Cash and cash equivalents at beginning of fiscal year 1,410.6 1,853.0 1,612.2
Cash and cash equivalents at end of fiscal year 1,353.0 1,410.6 1,853.0
Supplemental cash flow information:      
Cash paid during the year for interest 34.7 20.4 20.5
Net cash paid during the year for income taxes $ 59.1 $ 63.4 $ 75.7