XML 62 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 26, 2014
Dec. 27, 2013
Dec. 28, 2012
Cash flows from operating activities:      
Net income $ 65,675us-gaap_NetIncomeLoss $ 44,924us-gaap_NetIncomeLoss $ 33,629us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 29,474us-gaap_DepreciationAndAmortization 20,472us-gaap_DepreciationAndAmortization 18,890us-gaap_DepreciationAndAmortization
Provision for doubtful accounts 11,815us-gaap_ProvisionForDoubtfulAccounts 12,063us-gaap_ProvisionForDoubtfulAccounts 6,994us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 11,051us-gaap_ShareBasedCompensation 8,412us-gaap_ShareBasedCompensation 7,917us-gaap_ShareBasedCompensation
Deferred income taxes 12,663us-gaap_DeferredIncomeTaxExpenseBenefit (3,844)us-gaap_DeferredIncomeTaxExpenseBenefit 3,091us-gaap_DeferredIncomeTaxExpenseBenefit
Other operating activities 898us-gaap_OtherNoncashIncomeExpense 2,116us-gaap_OtherNoncashIncomeExpense 1,946us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (77,629)us-gaap_IncreaseDecreaseInAccountsReceivable (4,181)us-gaap_IncreaseDecreaseInAccountsReceivable (20,408)us-gaap_IncreaseDecreaseInAccountsReceivable
Income taxes (5,696)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 4,113us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (3,748)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other assets (7,361)us-gaap_IncreaseDecreaseInOtherOperatingAssets (7,341)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,214)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other accrued expenses (8,683)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (3,592)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 1,524us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Accrued wages and benefits 12,069us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (3,643)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (182)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Workers’ compensation claims reserve 1,579us-gaap_IncreaseDecreaseInWorkersCompensationLiabilities 9,859us-gaap_IncreaseDecreaseInWorkersCompensationLiabilities 3,746us-gaap_IncreaseDecreaseInWorkersCompensationLiabilities
Other liabilities 1,670us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 6,710us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 138us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 47,525us-gaap_NetCashProvidedByUsedInOperatingActivities 86,068us-gaap_NetCashProvidedByUsedInOperatingActivities 52,323us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (16,918)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,003)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (17,826)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of businesses, net of cash acquired (305,876)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (77,560)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of marketable securities (25,057)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (40,800)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Sales and maturities of marketable securities 44,167us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 20,050us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Change in restricted cash and cash equivalents (9,283)us-gaap_IncreaseDecreaseInRestrictedCash (16,122)us-gaap_IncreaseDecreaseInRestrictedCash 7,587us-gaap_IncreaseDecreaseInRestrictedCash
Purchases of restricted investments (18,196)us-gaap_PaymentsToAcquireRestrictedInvestments (13,411)us-gaap_PaymentsToAcquireRestrictedInvestments (33,778)us-gaap_PaymentsToAcquireRestrictedInvestments
Maturities of restricted investments 12,726us-gaap_ProceedsFromSaleOfRestrictedInvestments 15,581us-gaap_ProceedsFromSaleOfRestrictedInvestments 18,116us-gaap_ProceedsFromSaleOfRestrictedInvestments
Other 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (250)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (318,437)us-gaap_NetCashProvidedByUsedInInvestingActivities (125,265)us-gaap_NetCashProvidedByUsedInInvestingActivities (26,151)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Purchases and retirement of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (4,386)us-gaap_PaymentsForRepurchaseOfCommonStock
Net proceeds from stock option exercises and employee stock purchase plans 2,191us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 9,136us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 4,164us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Common stock repurchases for taxes upon vesting of restricted stock (3,114)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (2,800)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (2,154)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net change in Revolving Credit Facility 171,994us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from long-term debt 0us-gaap_ProceedsFromNotesPayable 34,000us-gaap_ProceedsFromNotesPayable 0us-gaap_ProceedsFromNotesPayable
Payments on debt and other liabilities (2,267)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (8,681)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (4,548)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Other 978us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 713us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 751us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 169,782us-gaap_NetCashProvidedByUsedInFinancingActivities 32,368us-gaap_NetCashProvidedByUsedInFinancingActivities (6,173)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (1,207)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (681)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 203us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (102,337)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7,510)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 20,202us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of period 122,003us-gaap_CashAndCashEquivalentsAtCarryingValue 129,513us-gaap_CashAndCashEquivalentsAtCarryingValue 109,311us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of period $ 19,666us-gaap_CashAndCashEquivalentsAtCarryingValue $ 122,003us-gaap_CashAndCashEquivalentsAtCarryingValue $ 129,513us-gaap_CashAndCashEquivalentsAtCarryingValue