000-19932 | 37-1172197 |
(Commission File Number) | (IRS Employer Identification No.) |
136 Chesterfield Industrial Boulevard | Chesterfield, Missouri 63005 |
(Address of principal executive offices) | (Zip Code) |
(c)
|
Exhibits
|
|
99
|
Press Release dated August 3, 2011 captioned: “Relìv International Reports Second-Quarter Financial Results.”
|
RELIV’ INTERNATIONAL, INC. | |||
|
By:
|
/s/ Steven D. Albright | |
Steven D. Albright | |||
Chief Financial Officer |
Exhibit No.
|
Description
|
99
|
Press Release dated August 3, 2011 captioned: “Relìv International Reports Second-Quarter Financial Results.”
|
Steve Albright
|
or:
|
Fred Nielson
|
Barry Murov
|
Chief Financial Officer
|
|
Investor Relations
|
Media Relations
|
(636) 733-1305
|
(636) 733-1314
|
(636) 733-1303
|
·
|
Net cash generated from operating activities totaled $1.8 million, equal to the amount we reported in the second quarter of 2010.
|
·
|
Reliv had cash and cash equivalents of $7.0 million as of June 30, 2011, a 7.3 percent increase over the same date in 2010.
|
·
|
Using an existing stock buyback authorization, Reliv bought back 27,134 shares at an average share price of $2.02 per share during the second quarter.
|
Reliv International, Inc. and Subsidiaries
|
||||||||||||||||
ADD THREE
|
||||||||||||||||
Condensed Consolidated Balance Sheets
|
||||||||||||||||
June 30
|
December 31
|
|||||||||||||||
2011
|
2010
|
|||||||||||||||
(Unaudited)
|
||||||||||||||||
Assets
|
||||||||||||||||
Current Assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 7,015,049 | $ | 6,331,038 | ||||||||||||
Accounts receivable, less allowances of
|
||||||||||||||||
$68,600 in 2011 and $67,100 in 2010
|
293,379 | 291,405 | ||||||||||||||
Accounts due from employees and distributors
|
39,052 | 55,854 | ||||||||||||||
Inventories
|
5,381,842 | 5,650,790 | ||||||||||||||
Other current assets
|
1,424,942 | 916,239 | ||||||||||||||
Total current assets
|
14,154,264 | 13,245,326 | ||||||||||||||
Other assets
|
2,080,262 | 1,867,976 | ||||||||||||||
Intangible assets, net
|
1,683,232 | 1,785,987 | ||||||||||||||
Net property, plant and equipment
|
7,649,634 | 7,944,412 | ||||||||||||||
Total Assets
|
$ | 25,567,392 | $ | 24,843,701 | ||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||
Total current liabilities
|
$ | 7,166,375 | $ | 6,387,164 | ||||||||||||
Long-term debt, less current maturities
|
3,863,543 | 4,150,770 | ||||||||||||||
Other non-current liabilities
|
305,043 | 375,244 | ||||||||||||||
Stockholders' equity
|
14,232,431 | 13,930,523 | ||||||||||||||
Total Liabilities and Stockholders' Equity
|
$ | 25,567,392 | $ | 24,843,701 | ||||||||||||
Consolidated Statements of Income
|
||||||||||||||||
Three months ended June 30
|
Six months ended June 30
|
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Product sales
|
$ | 15,984,382 | $ | 16,689,178 | $ | 35,311,325 | $ | 36,946,859 | ||||||||
Handling & freight income
|
2,013,540 | 2,131,453 | 4,373,451 | 4,601,024 | ||||||||||||
Net Sales
|
17,997,922 | 18,820,631 | 39,684,776 | 41,547,883 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of products sold
|
3,815,181 | 3,716,495 | 8,035,531 | 8,272,877 | ||||||||||||
Distributor royalties and commissions
|
6,746,008 | 7,069,332 | 14,866,950 | 15,549,408 | ||||||||||||
Selling, general and administrative
|
7,407,498 | 7,540,728 | 15,676,366 | 16,084,179 | ||||||||||||
Total Costs and Expenses
|
17,968,687 | 18,326,555 | 38,578,847 | 39,906,464 | ||||||||||||
Income from operations
|
29,235 | 494,076 | 1,105,929 | 1,641,419 | ||||||||||||
Other income (expense):
|
||||||||||||||||
Interest income
|
10,222 | 12,847 | 25,801 | 22,373 | ||||||||||||
Interest expense
|
(35,801 | ) | (54,775 | ) | (72,424 | ) | (106,451 | ) | ||||||||
Other income (expense)
|
83,185 | (36,128 | ) | 14,335 | 21,155 | |||||||||||
Income before income taxes
|
86,841 | 416,020 | 1,073,641 | 1,578,496 | ||||||||||||
Provision for income taxes
|
18,000 | 210,000 | 395,000 | 626,000 | ||||||||||||
Net Income
|
$ | 68,841 | $ | 206,020 | $ | 678,641 | $ | 952,496 | ||||||||
Earnings per common share - Basic
|
$ | 0.01 | $ | 0.02 | $ | 0.05 | $ | 0.08 | ||||||||
Weighted average shares
|
12,442,000 | 12,380,000 | 12,446,000 | 12,380,000 | ||||||||||||
Earnings per common share - Diluted
|
$ | 0.01 | $ | 0.02 | $ | 0.05 | $ | 0.08 | ||||||||
Weighted average shares
|
12,444,000 | 12,380,000 | 12,449,000 | 12,380,000 | ||||||||||||
Cash dividends declared per common share
|
$ | 0.03 | $ | 0.02 | $ | 0.03 | $ | 0.02 |
Reliv International, Inc. and Subsidiaries
|
||||||||||||||||||||||||
ADD FOUR
|
||||||||||||||||||||||||
Net sales by Market
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Three months ended June 30,
|
Change From Prior Year
|
|||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
Amount
|
% of Net Sales
|
Amount
|
% of Net Sales
|
Amount
|
%
|
|||||||||||||||||||
United States
|
$ | 14,841 | 82.5 | % | $ | 15,954 | 84.7 | % | $ | (1,113 | ) | -7.0 | % | |||||||||||
Australia/New Zealand
|
596 | 3.3 | % | 541 | 2.9 | % | 55 | 10.2 | % | |||||||||||||||
Canada
|
577 | 3.2 | % | 542 | 2.9 | % | 35 | 6.5 | % | |||||||||||||||
Mexico
|
354 | 2.0 | % | 394 | 2.1 | % | (40 | ) | -10.2 | % | ||||||||||||||
Europe
|
856 | 4.7 | % | 581 | 3.1 | % | 275 | 47.3 | % | |||||||||||||||
Asia
|
774 | 4.3 | % | 809 | 4.3 | % | (35 | ) | -4.3 | % | ||||||||||||||
Consolidated total
|
$ | 17,998 | 100.0 | % | $ | 18,821 | 100.0 | % | $ | (823 | ) | -4.4 | % | |||||||||||
Net sales by Market
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Six months ended June 30,
|
Change From Prior Year
|
|||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Amount
|
% of Net Sales
|
Amount
|
% of Net Sales
|
Amount
|
%
|
|||||||||||||||||||
United States
|
$ | 33,306 | 83.9 | % | $ | 35,403 | 85.2 | % | $ | (2,097 | ) | -5.9 | % | |||||||||||
Australia/New Zealand
|
1,215 | 3.0 | % | 1,268 | 3.1 | % | (53 | ) | -4.2 | % | ||||||||||||||
Canada
|
1,175 | 3.0 | % | 1,129 | 2.7 | % | 46 | 4.1 | % | |||||||||||||||
Mexico
|
702 | 1.8 | % | 787 | 1.9 | % | (85 | ) | -10.8 | % | ||||||||||||||
Europe
|
1,579 | 4.0 | % | 1,001 | 2.4 | % | 578 | 57.7 | % | |||||||||||||||
Asia
|
1,708 | 4.3 | % | 1,960 | 4.7 | % | (252 | ) | -12.9 | % | ||||||||||||||
Consolidated total
|
$ | 39,685 | 100.0 | % | $ | 41,548 | 100.0 | % | $ | (1,863 | ) | -4.5 | % |
The following table sets forth, as of June 30, 2011 and 2010, the number of our active distributors and Master Affiliates and above.
|
The total number of active distributors includes Master Affiliates and above. We define an active distributor as one that enrolls as a
|
distributor or renews its distributorship during the prior twelve months. Master Affiliates and above are distributors that have attained
|
the highest level of discount and are eligible for royalties generated by Master Affiliates and above in their downline organization.
|
Growth in the number of active distributors and Master Affiliates and above is a key factor in continuing the growth of our business.
|
Active Distributors and Master Affiliates and above by Market
|
||||||||||||||||||||||||
As of 6/30/2011
|
As of 6/30/2010
|
Change in %
|
||||||||||||||||||||||
Total
Active Distributors
|
Master
Affiliates
and Above
|
Total
Active Distributors
|
Master
Affiliates
and Above
|
Total
Active Distributors
|
Master
Affiliates
and Above
|
|||||||||||||||||||
United States
|
45,880 | 5,680 | 49,630 | 6,430 | -7.6 | % | -11.7 | % | ||||||||||||||||
Australia/New Zealand
|
2,120 | 150 | 2,520 | 190 | -15.9 | % | -21.1 | % | ||||||||||||||||
Canada
|
1,360 | 190 | 1,360 | 160 | 0.0 | % | 18.8 | % | ||||||||||||||||
Mexico
|
1,430 | 220 | 2,210 | 310 | -35.3 | % | -29.0 | % | ||||||||||||||||
Europe
|
2,860 | 280 | 1,630 | 230 | 75.5 | % | 21.7 | % | ||||||||||||||||
Asia
|
4,800 | 440 | 6,310 | 610 | -23.9 | % | -27.9 | % | ||||||||||||||||
Consolidated total
|
58,450 | 6,960 | 63,660 | 7,930 | -8.2 | % | -12.2 | % |