XML 32 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Credit Facility and Long-Term Debt (Tables)
6 Months Ended
Jun. 26, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The carrying values and associated effective interest rates for our Long-term debt were as follows:
(In thousands, except rates)
Effective Interest Rate
 
June 26, 2015
 
December 31, 2014
 
 
 
 
 
 
2013 Senior Notes due November 15, 2018 at 2.50%
2.71%
 
$
597,876

 
$
597,557

2013 Senior Notes due November 15, 2023 at 4.10%
4.29%
 
395,810

 
395,559

2012 Senior Notes due May 15, 2017 at 1.75%
1.94%
 
499,720

 
499,643

Total long-term debt
 
 
$
1,493,406

 
$
1,492,759

Schedule of Carrying Values of Debt Instruments
The carrying values of the Notes are reflected in our consolidated balance sheets as follows:
 
2.50% Notes
 
4.10% Notes
 
1.75% Notes
(In thousands)
June 26, 2015
 
December 31, 2014
 
June 26, 2015
 
December 31, 2014
 
June 26, 2015
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Principal amount
$
600,000

 
$
600,000

 
$
400,000

 
$
400,000

 
$
500,000

 
$
500,000

Unamortized discount
(2,124
)
 
(2,443
)
 
(4,190
)
 
(4,441
)
 
(280
)
 
(357
)
Net carrying value
$
597,876

 
$
597,557

 
$
395,810

 
$
395,559

 
$
499,720

 
$
499,643

Schedule of Interest Costs, Debt
Interest expense related to the Notes is included in Interest expense in the consolidated statements of comprehensive income as follows:
 
Three Months Ended
 
Six Months Ended
(In thousands)
June 26, 2015
 
June 27, 2014
 
June 26, 2015
 
June 27, 2014
 
 
 
 
 
 
 
 
Contractual coupon interest
$
10,016

 
$
10,015

 
$
19,554

 
$
19,667

Amortization of debt issuance costs
455

 
456

 
911

 
911

Amortization of debt discount
324

 
323

 
647

 
647

Total interest expense related to the Notes
$
10,795

 
$
10,794

 
$
21,112

 
$
21,225

Schedule of Maturities of Long-term Debt
As of June 26, 2015, future principal payments for the Notes were as follows:
Fiscal Year
 
Payable
 
 
(In thousands)

2015 (remaining six months)
 
$

2016
 

2017
 
500,000

2018
 
600,000

2019
 

2020 and after
 
400,000

Total
 
$
1,500,000

Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The estimated fair value of the Notes is as follows:
 
2.50% Notes
 
4.10% Notes
 
1.75% Notes
(In thousands)
June 26, 2015
 
December 31, 2014
 
June 26, 2015
 
December 31, 2014
 
June 26, 2015
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value
$
610,440

 
$
606,564

 
$
416,400

 
$
417,480

 
$
502,320

 
$
501,460