XML 30 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Credit Facility and Long-Term Debt (Tables)
3 Months Ended
Mar. 27, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The carrying values and associated effective interest rates for our Long-term debt were as follows:
(In thousands, except rates)
Effective Interest Rate
 
March 27, 2015
 
December 31, 2014
 
 
 
 
 
 
2013 Senior Notes due November 15, 2018 at 2.50%
2.71%
 
$
597,717

 
$
597,557

2013 Senior Notes due November 15, 2023 at 4.10%
4.29%
 
395,684

 
395,559

2012 Senior Notes due May 15, 2017 at 1.75%
1.94%
 
499,681

 
499,643

Total long-term debt
 
 
$
1,493,082

 
$
1,492,759

Schedule of Carrying Values of Debt Instruments
The carrying values of the Notes are reflected in our consolidated balance sheets as follows:
 
2.50% Notes
 
4.10% Notes
 
1.75% Notes
(In thousands)
March 27, 2015
 
December 31, 2014
 
March 27, 2015
 
December 31, 2014
 
March 27, 2015
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Principal amount
$
600,000

 
$
600,000

 
$
400,000

 
$
400,000

 
$
500,000

 
$
500,000

Unamortized discount
(2,283
)
 
(2,443
)
 
(4,316
)
 
(4,441
)
 
(319
)
 
(357
)
Net carrying value
$
597,717

 
$
597,557

 
$
395,684

 
$
395,559

 
$
499,681

 
$
499,643

Schedule of Interest Costs, Debt
Interest expense related to the Notes was included in Interest expense in the consolidated statements of comprehensive income as follows:
 
Three Months Ended
(In thousands)
March 27, 2015
 
March 28, 2014
 
 
 
 
Contractual coupon interest
$
9,538

 
$
9,652

Amortization of debt issuance costs
456

 
456

Amortization of debt discount
323

 
323

Total interest expense related to the Notes
$
10,317

 
$
10,431

Schedule of Maturities of Long-term Debt
As of March 27, 2015, future principal payments for the Notes were as follows:
Fiscal Year
 
Payable
 
 
(In thousands)

2015 (remaining nine months)
 
$

2016
 

2017
 
500,000

2018
 
600,000

2019
 

2020 and after
 
400,000

Total
 
$
1,500,000

Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The estimated fair value of the Notes is as follows:

 
2.50% Notes
 
4.10% Notes
 
1.75% Notes
(In thousands)
March 27, 2015
 
December 31, 2014
 
March 27, 2015
 
December 31, 2014
 
March 27, 2015
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value
$
613,746

 
$
606,564

 
$
427,112

 
$
417,480

 
$
503,655

 
$
501,460