XML 64 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Credit Facility and Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The carrying values and associated effective interest rates for our Long-term debt were as follows:
(In thousands, except rates)
Effective Interest Rate
 
December 31, 2014
 
December 31, 2013
 
 
 
 
 
 
2013 Senior Notes due November 15, 2018 at 2.50%
2.71%
 
$
597,557

 
$
596,920

2013 Senior Notes due November 15, 2023 at 4.10%
4.29%
 
395,559

 
395,056

2012 Senior Notes due May 15, 2017 at 1.75%
1.94%
 
499,643

 
499,490

Total long-term debt
 
 
$
1,492,759

 
$
1,491,466

Schedule of Carrying Values of Debt Instruments
The carrying values of the Notes are reflected in our consolidated balance sheets as follows:
 
2.50% Notes
 
4.10% Notes
 
1.75% Notes
(In thousands)
December 31, 2014
 
December 31, 2013
 
December 31, 2014
 
December 31, 2013
 
December 31, 2014
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Principal amount
$
600,000

 
$
600,000

 
$
400,000

 
$
400,000

 
$
500,000

 
$
500,000

Unamortized discount
(2,443
)
 
(3,080
)
 
(4,441
)
 
(4,944
)
 
(357
)
 
(510
)
Net carrying value
$
597,557

 
$
596,920

 
$
395,559

 
$
395,056

 
$
499,643

 
$
499,490

Schedule of Interest Expense, Debt Instruments
Interest expense related to the Notes were included in Interest expense in the consolidated statements of comprehensive income as follows:
(In thousands)
2014
 
2013
 
2012
 
 
 
 
 
 
Contractual coupon interest
$
40,155

 
$
14,043

 
$
5,682

Amortization of debt issuance costs
1,822

 
1,114

 
648

Amortization of debt discount
1,293

 
343

 
102

Total interest expense related to the Notes
$
43,270

 
$
15,500

 
$
6,432

Schedule of Maturities of Long-term Debt
As of December 31, 2014, future principal payments for the Notes were as follows:
Fiscal Year
 
Payable
 
 
(In thousands)

2015
 
$

2016
 

2017
 
500,000

2018
 
600,000

2019
 

2020 and thereafter
 
400,000

Total
 
$
1,500,000

Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The estimated fair value of the Notes is as follows:

 
2.50% Notes
 
4.10% Notes
 
1.75% Notes
(In thousands)
December 31, 2014
 
December 31, 2013
 
December 31, 2014
 
December 31, 2013
 
December 31, 2014
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value
$
606,564

 
$
598,836

 
$
417,480

 
$
392,680

 
$
501,460

 
$
501,310