XML 45 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
STOCKHOLDERS' DEFICIT
12 Months Ended
Dec. 31, 2014
Stockholders' Equity Note [Abstract]  
STOCKHOLDERS' DEFICIT

9. STOCKHOLDERS’ DEFICIT


STOCK OPTION PLANS


In 2005 the Company adopted the 2005 Stock and Stock Option Plan (the “2005 Plan”). The purpose of the 2005 Plan is to further our interests, our subsidiaries and our stockholders by providing incentives in the form of stock options to key employees, consultants, directors and others who contribute materially to our success and profitability. The grants recognize and reward outstanding individual performances and contributions and will give such persons a proprietary interest in us, thus enhancing their personal interest in our continued success and progress. The 2005 Plan also assists us and our subsidiaries in attracting and retaining key employees and directors and is administered by the board of directors. The board of directors has the exclusive power to select the participants, to establish the terms of the stock and options granted to each participant, provided that all options granted shall be granted at an exercise price equal to at least 85% of the fair market value of the common stock covered by the option on the grant date and to make all determinations necessary or advisable under the 2005 Plan. The maximum aggregate number of shares of common stock that may be granted or optioned and sold under the 2005 Plan is 150,000 shares. As of December 31, 2014, 56,635 shares of common stock have been granted.


When applicable, the Company uses the Black-Scholes option pricing model to value stock options and warrants and the simplified method of calculating expected term as described in ASC 718.


SUMMARY OF STOCK OPTIONS


Non-statutory Stock Options

 

Shares

 

 

Exercise

Price

 

Outstanding at January 1, 2013

 

 

23,332

 

 

$

0.25

 

Forfeited

 

 

(23,332

)

 

 

0.25

 

Outstanding at January 1, 2014

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Outstanding and exercisable at December 31, 2014

 

 

 

 

 

 

 


There was no aggregate intrinsic value of the options at December 31, 2014.


SUMMARY OF STOCK WARRANTS


 

 

NUMBER OF

SHARES

UNDER

WARRANTS

 

 

EXERCISE

PRICES ($)

 

 

WEIGHTED

AVERAGE

EXERCISE

PRICE ($)

 

Outstanding at January 1, 2013

 

 

130,000

 

 

 

0.17

 

 

 

0.17

 

Forfeited or Canceled

 

 

(130,000

)

 

 

0.17

 

 

 

0.17

 

Outstanding at January 1, 2014

 

 

 

 

 

 

 

 

 

 

 

Forfeited or Canceled

 

 

 

 

 

 

 

 

 

 

 

Outstanding and exercisable at December 31, 2014

 

 

 

 

 

 

 

 

 

 

 


There was no aggregate intrinsic value of the warrants at December 31, 2014.


EQUITY TRANSACTIONS


As of December 31, 2014, the Company has outstanding: (i) 2,301,849 shares of common stock and, (ii) preferred stock convertible into 72,500 shares of common stock, resulting in on a fully diluted basis, 2,374,349 shares of common stock. The Company has 50,000,000 shares of common stock authorized by our Articles of Incorporation. The number of authorized shares has been increased to 200,000,000, effective March 19, 2015.


On September 11, 2014, SAI Corporation, the Company's majority shareholder, sold to Ang Woon Han 1,203,513 shares of common stock, which represents 52.3% of all issued and outstanding common stock as of that date. Additionally, SAI Corporation sold to Ang Woon Han 48 shares of Series C Convertible preferred stock and 10 shares of Series D Convertible preferred stock.


As a result of this transaction, the Company's business of networking services and internet connectivity ceased and the Company is currently engaged in preparing for a new business.