XML 30 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Deficit (Details Narrative) (USD $)
1 Months Ended 1 Months Ended 72 Months Ended 108 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2007
Series C Preferred Share Authorized For Issuance
Jun. 28, 2007
Series C Preferred Share Issued Transaction One
Jun. 28, 2007
Warrants Issued Transaction One
Jun. 28, 2007
Series C Preferred Share Issued Transaction Two
Jun. 28, 2007
Warrants Issued Transaction Two
May 31, 2010
Series D Preferred Share Authorized For Issuance
May 22, 2010
Series D Preferred Share Issued Transaction One
Dec. 31, 2002
2002 Stock Option Plan Authorized
Dec. 31, 2007
2002 Stock Option Plan Options Issued
Dec. 31, 2005
2005 Stock Option Plan Authorized
Dec. 31, 2013
2005 Stock Option Plan Options Issued
Preferred Stock, Authorized 10,000,000 10,000,000   48         10          
Preferred Stock, Par Value $ 0.001 $ 0.001   $ 0.001         $ 0.001          
Liquidation value       $ 12,500         $ 8,725          
Pricing Model       Black-Sholes         Black-Sholes     Black-Sholes   Black-Sholes
Voting Rights       Each share of preferred stock has 15 times the number of votes its conversion-equivalent number of shares of common stock, or 375,000 votes per share of preferred stock. The 48 shares of preferred stock will have an aggregate of 18 million votes.         Each share of preferred stock has 150 times the number of votes its conversion-equivalent number of shares of common stock, or 3,750,000 votes per share of preferred stock. The 10 shares of preferred stock will have an aggregate of 37,500,000 million votes.          
Holders' Optional Conversion Rights       Each share of Series C convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 1,200,000 shares of common stock.         Each share of Series D convertible preferred stock may be converted, at the option of the shareholder, into 25,000 shares of common stock or a total of 250,000 shares of common stock.          
Preferred Stock, Total Issued 58 58     8   40     10        
Preferred Stock, Value of Issuance            $ 100,000   $ 500,000     $ 84,740 [1]        
Preferred Stock, conversion feature value       500,000                    
Deemed Dividend       $ 600,000                    
Warrants granted, number of common shares           1,000,000   5,000,000            
Warrants granted, price per share           $ 0.17 [2]   $ 0.17 [2]            
Warrant, expiration date               2012-06            
Stock Option Plan, authorized shares                     450,000   3,000,000  
Stock Option Plan, shares granted                       450,000   1,132,685
Common stock outstanding 46,033,565 46,033,565                        
Warrants outstanding 0 130,000 1,055,000                      
Options outstanding 0 23,332 1,005,332                      
Preferred stock convertible to common stock outstanding 1,450,000                          
Common stock outstanding, fully diluted, upon conversion of preferred stock 47,483,565                          
Common stock authorized 50,000,000 50,000,000                        
[1] Sold to SAIC in conjunction with the modification of an existing Promissory Note and Security Agreement as follows: (1) SAIC's waiver of accrued interest of $84,740 for the period from February 1, 2010 through May 22, 2010, and (2) SAIC's waiver of any applicable interest payments for the period from May 23, 2010 through December 31, 2010 (estimated to be up to $109,973 without any present value effect).
[2] Pursuant to adjustment provisions, the exercise price of the previously issued warrants to purchase 6,000,000 common shares at $0.17 per share was reduced to $0.0333334 per share.