XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 7,762 $ 5,937
Accounts receivable, net 2,135 2,568
Prepaid expenses and other 11,587 6,587
Total current assets 21,484 15,092
Current liabilities:    
Accounts payable 11,521 11,318
Accounts payable to related party 369,852 320,664
Accrued liabilities 26,601 30,212
Note payable to related party 1,215,000 1,200,000
Accrued liabilities to related parties 209,500 134,241
Deferred revenue 17,604 16,207
Total current liabilities 1,850,078 1,712,642
Stockholders deficit:    
Undesignated preferred stock, $.001 par value, 9,999,942 shares authorized, none issued and outstanding 0 0
Series C Convertible Non-Redeemable preferred stock, $.001 par value, 48 shares authorized, issued and outstanding at March 31, 2012 and December 31, 2011; $12,500 per share liquidation preference ($600,000 aggregate liquidation preference at March 31, 2012) 0 0
Series D Convertible Non-Redeemable preferred stock, $.001 par value, 10 shares authorized, issued and outstanding at March 31, 2012 and December 31, 2011; $8,725 per share liquidation preference ($87,250 aggregate liquidation preference at March 31, 2012) 0 0
Common stock, $.001 par value, 50,000,000 shares authorized, 46,033,565 shares issued and outstanding at March 31, 2012 and December 31, 2011 46,034 46,034
Additional paid-in capital 22,400,286 22,400,286
Accumulated deficit (24,274,914) (24,143,870)
Total stockholders deficit (1,828,594) (1,697,550)
Total liabilities and stockholders deficit $ 21,484 $ 15,092