XML 1017 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 5,937 $ 10,213
Accounts receivable, net 2,568 5,361
Prepaid expenses and other 6,587 16,862
Total current assets 15,092 32,436
Current liabilities:    
Accounts payable 11,318 20,969
Accounts payable to related party 320,664 139,092
Accrued liabilities 30,212 52,918
Note payable to related party 1,200,000 1,200,000
Accrued liabilities to related parties 134,241 70,481
Deferred revenue 16,207 11,207
Derivative liabilities 0 22,000
Total current liabilities 1,712,642 1,516,667
Stockholders deficit:    
Undesignated preferred stock, $.001 par value, 9,999,942 shares authorized, none issued and outstanding 0 0
Series C Convertible Non-Redeemable preferred stock, $.001 par value, 48 shares authorized, issued and outstanding at December 31, 2011 and 2010; $12,500 per share liquidation preference ($600,000 aggregate liquidation preference at December 31, 2011) 0 0
Series D Convertible Non-Redeemable preferred stock, $.001 par value, 10 and -0- shares authorized, issued and outstanding at December 31, 2011 and 2010, respectively; $8,725 per share liquidation preference ($87,250 aggregate liquidation preference at December 31, 2011) 0 0
Common stock, $.001 par value, 50,000,000 shares authorized, 46,033,565 and 26,033,565 shares issued and outstanding at December 31, 2011 and 2010, respectively 46,034 26,034
Additional paid-in capital 22,400,286 22,160,286
Accumulated deficit (24,143,870) (23,670,551)
Total stockholders deficit (1,697,550) (1,484,231)
Total liabilities and stockholders deficit $ 15,092 $ 32,436