XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (473,319) $ (245,616)
Adjustments to reconcile net loss to net cash used in operating activities:    
Derivative gain (22,000) (3,000)
Changes in operating assets and liabilities:    
Accounts receivable 2,793 87,108
Prepaid expenses and other current assets 10,275 24,202
Accounts payable and accrued liabilities (32,357) (3,842)
Accounts payable to related party 181,572 43,328
Accrued liabilities to related parties 293,760 81,884
Deferred revenue 5,000 (935)
Net cash used in operating activities (34,276) (16,871)
Cash flows from financing activities:    
Proceeds from related party short term debt 30,000 0
Net cash provided by financing activities 30,000 0
Net (decrease) in cash and cash equivalents (4,276) (16,871)
Cash and cash equivalents at beginning of period 10,213 27,084
Cash and cash equivalents at end of period 5,937 10,213
Non Cash Transactions:    
Issuance of common stock for partial conversion of related party promissory note and accrued interest 260,000 0
Preferred stock issued for accrued interest on related party promissory note 0 84,740
Supplemental information:    
Cash paid for interest 0 0
Cash paid for income taxes $ 0