XML 29 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2011
Dec. 31, 2010
Current assets:  
Cash and cash equivalents$ 9,100$ 10,213
Accounts receivable, net3,4735,361
Prepaid expenses and other10,58716,862
Total current assets23,16032,436
Current liabilities:  
Accounts payable22,53220,969
Accounts payable to related party275,570139,092
Accrued liabilities24,54052,918
Note payable to related party1,230,0001,200,000
Accrued liabilities to related parties287,76170,481
Deferred revenue14,23111,207
Derivative liabilities4,00022,000
Total current liabilities1,858,6341,516,667
Stockholders deficit:  
Undesignated preferred stock, $.001 par value, 9,999,942 shares authorized, none issued and outstanding  
Series C Convertible Non-Redeemable preferred stock, $.001 par value, 48 shares authorized, issued and outstanding at September 30, 2011 and December 31, 2010; $12,500 per share liquidation preference ($600,000 aggregate liquidation preference at September 30, 2011)  
Series D Convertible Non-Redeemable preferred stock, $.001 par value, 10 shares authorized, issued and outstanding at September 30, 2011 and December 31, 2010; $8,725 per share liquidation preference ($87,250 aggregate liquidation preference at September 30, 2011)  
Common stock, $.001 par value, 50,000,000 shares authorized, 26,033,565 shares issued and outstanding at September 30, 2011 and December 31, 201026,03426,034
Additional paid-in capital22,160,28622,160,286
Accumulated deficit(24,021,794)(23,670,551)
Total stockholders deficit(1,835,474)(1,484,231)
Total liabilities and stockholders deficit$ 23,160$ 32,436