XML 19 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Balance Sheets (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 7,709 $ 10,213
Accounts receivable, net 5,348 5,361
Prepaid expenses and other 10,589 16,862
Total current assets 23,646 32,436
Current liabilities:    
Accounts payable 33,332 20,969
Accounts payable to related party 219,896 139,092
Accrued liabilities 9,741 52,918
Note payable to related party 1,230,000 1,200,000
Accrued liabilities to related parties 211,257 70,481
Deferred revenue 12,055 11,207
Derivative liabilities 38,000 22,000
Total current liabilities 1,754,281 1,516,667
Stockholders deficit:    
Undesignated preferred stock, $.001 par value, 9,999,942 shares authorized, none issued and outstanding    
Series C Convertible Non-Redeemable preferred stock, $.001 par value, 48 shares authorized, issued and outstanding at June 30, 2011 and December 31, 2010; $12,500 per share liquidation preference ($600,000 aggregate liquidation preference at June 30, 2011)    
Series D Convertible Non-Redeemable preferred stock, $.001 par value, 10 shares authorized, issued and outstanding at June 30, 2011 and December 31, 2010; $8,725 per share liquidation preference ($87,250 aggregate liquidation preference at June 30, 2011)    
Common stock, $.001 par value, 50,000,000 shares authorized, 26,033,565 shares issued and outstanding at June 30, 2011 and December 31, 2010 26,034 26,034
Additional paid-in capital 22,160,286 22,160,286
Accumulated deficit (23,916,955) (23,670,551)
Total stockholders deficit (1,730,635)  
Total liabilities and stockholders deficit $ 23,646 $ 32,436