10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________to___________________________

Commission file number 1-36785

SB FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

Ohio	34-1395608
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

401 Clinton Street, Defiance, Ohio 43512

(Address of principal executive offices)

(Zip Code)

(419) 783-8950

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐ (Do not check if a smaller reporting company)	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐ No ☒

Title of each class	Name of each exchange on which registered
Common Shares, No Par Value	The NASDAQ Stock Market, LLC
6,503,250 Outstanding at August 9, 2018	(NASDAQ Capital Market)

SB FINANCIAL GROUP, INC.

FORM 10-Q

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	34
Item 4.	Controls and Procedures	35
PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	36
Item 1A.	Risk Factors	36
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	36
Item 3.	Defaults Upon Senior Securities	36
Item 4.	Mine Safety Disclosures	36
Item 5.	Other Information	36
Item 6.	Exhibits	36
Signatures		37

 i

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

SB FINANCIAL GROUP, INC. 

CONDENSED CONSOLIDATED BALANCE SHEETS

	June 2018			December 2017
($ in thousands)	(unaudited)			(audited)
ASSETS
Cash & due from banks	$	24,413		$	26,616
Securities available for sale, at fair value		89,911			82,790
Other securities - FRB and FHLB Stock		3,748			3,748
Loans held for sale		7,551			3,940
Loans, net of unearned income		753,285			696,615
Allowance for loan losses		(8,494	)		(7,930	)
Premises and equipment, net		21,683			21,277
Cash surrender value of life insurance		16,656			16,479
Goodwill & other intangibles		16,406			16,411
Foreclosed assets held for sale, net		16			26
Mortgage servicing rights		10,633			9,907
Accrued interest receivable		2,000			1,825
Other assets		6,977			4,923
Total assets	$	944,785		$	876,627
LIABILITIES AND EQUITY
Deposits
Non interest bearing demand	$	131,125		$	135,592
Interest bearing demand		129,486			131,079
Savings		118,108			103,267
Money market		151,228			141,844
Time deposits		222,932			217,818
Total deposits		752,879			729,600
Repurchase agreements		18,191			15,082
Advances from Federal Home Loan Bank		26,500			18,500
Trust preferred securities		10,310			10,310
Accrued interest payable		685			592
Other liabilities		11,116			8,543
Total liabilities		819,681			782,627
Commitments & Contingent Liabilities		-			-
Stockholder’s Equity
Preferred stock, Series A		13,983			13,983
Common stock		40,481			12,569
Additional paid-in capital		15,098			15,405
Retained earnings		59,503			55,439
Accumulated other comprehensive loss		(1,240	)		(141	)
Treasury stock, at cost		(2,721	)		(3,255	)
Total stockholder’s equity		125,104			94,000
Total liabilities and stockholder’s equity	$	944,785		$	876,627

See notes to condensed consolidated financial statements (unaudited)

Note: The balance sheet at December 31, 2017 has been derived from the audited consolidated financial statements at that date

1

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (UNAUDITED)

	Three Months Ended				Six Months Ended
	June		June		June		June
($ in thousands, except per share data)	2018		2017		2018		2017
Interest income
Loans
Taxable	$	8,968	$	7,243	$	17,108	$	14,043
Tax exempt		36		21		57		41
Securities
Taxable		613		569		1,186		1,030
Tax exempt		115		133		232		266
Total interest income		9,732		7,966		18,583		15,380
Interest expense
Deposits		1,091		863		2,066		1,611
Repurchase agreements & other		6		6		16		10
Federal Home Loan Bank advances		110		63		189		149
Trust preferred securities		101		71		188		141
Total interest expense		1,308		1,003		2,459		1,911
Net interest income		8,424		6,963		16,124		13,469
Provision for loan losses		300		200		600		200
Net interest income after provision for loan losses		8,124		6,763		15,524		13,269
Noninterest income
Wealth management fees		710		704		1,449		1,371
Customer service fees		675		667		1,319		1,307
Gain on sale of mortgage loans & OMSR’s		2,058		2,063		3,158		3,313
Mortgage loan servicing fees, net		247		241		718		624
Gain on sale of non-mortgage loans		150		369		810		799
Data service fees		-		184		-		377
Gain/(loss) on sale/disposal of assets		60		-		21		2
Other income		349		234		1,017		471
Total noninterest income		4,249		4,462		8,492		8,264
Noninterest expense
Salaries and employee benefits		5,201		4,667		10,140		9,053
Net occupancy expense		560		552		1,209		1,112
Equipment expense		637		683		1,466		1,324
Data processing fees		418		396		856		766
Professional fees		504		417		923		780
Marketing expense		204		206		425		401
Telephone and communications		128		113		250		229
Postage and delivery expense		63		59		137		233
State, local and other taxes		176		170		362		337
Employee expense		220		183		386		328
Other expenses		468		360		1,052		625
Total noninterest expense		8,579		7,806		17,206		15,188
Income before income tax expense		3,794		3,419		6,810		6,345
Income tax expense		687		1,102		1,250		2,035
Net income	$	3,107	$	2,317	$	5,560	$	4,310
Preferred Stock Dividends		244		244		488		488
Net income available to common shareholders	$	2,863	$	2,073	$	5,072	$	3,822
Common share data:
Basic earnings per common share	$	0.45	$	0.43	$	0.85	$	0.79
Diluted earnings per common share	$	0.40	$	0.37	$	0.75	$	0.68
Average common shares outstanding (in thousands):
Basic:		6,489		4,827		5,935		4,839
Diluted:		8,003		6,351		7,454		6,366

See notes to condensed consolidated financial statements (unaudited)

2

SB FINANCIAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	Three Months Ended June 30,						Six Months Ended June 30,
($ in thousands)	2018			2017			2018			2017
Net income	$	3,107		$	2,317		$	5,560		$	4,310
Other comprehensive income:
Available for sale investment securities:
Unrealized holding gain (loss) arising in the period		(378	)		309			(1,391	)		439
Related tax (expense) benefit		79			(105	)		292			(149	)
Net effect on other comprehensive income		(299	)		204			(1,099	)		290
Total comprehensive income	$	2,808		$	2,521		$	4,461		$	4,600

SB FINANCIAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

	Preferred		Common		Additional Paid-in			Retained			Accumulated Other Comprehensive			Treasury
($ in thousands, except per share data)	Stock		Stock		Capital			Earnings			Income			Stock			Total
Balance, January 1, 2018	$	13,983	$	12,569	$	15,405		$	55,439		$	(141	)	$	(3,255	)	$	94,000
Net income									5,560									5,560
Common stock issuance (1,666,666 shares)				27,912														27,912
Other comprehensive loss												(1,099	)					(1,099	)
Dividends on common, $0.155 per share									(1,008	)								(1,008	)
Dividends on preferred, $0.325 per share									(488	)								(488	)
Restricted stock vesting						(257	)								257			-
Stock options exercised						(197	)								386			189
Repurchased stock															(109	)		(109	)
Stock based compensation expense						147												147
Balance, June 30, 2018	$	13,983	$	40,481	$	15,098		$	59,503		$	(1,240	)	$	(2,721	)	$	125,104
Balance, January 1, 2017	$	13,983	$	12,569	$	15,362		$	46,688		$	51		$	(2,105	)	$	86,548
Net income									4,310									4,310
Other comprehensive income												289						289
Dividends on common, $0.135 per share									(659	)								(659	)
Dividends on preferred, $0.325 per share									(488	)								(488	)
Restricted stock vesting						(163	)								163			-
Stock options exercised						(66	)								395			329
Stock buyback															(1,425	)		(1,425	)
Share based compensation expense						127												127
Balance, June 30, 2017	$	13,983	$	12,569	$	15,260		$	49,851		$	340		$	(2,972	)	$	89,031

See notes to condensed consolidated financial statements (unaudited)

3

SB FINANCIAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Six Months Ended June 30,
($ in thousands)	2018			2017
Operating Activities
Net Income	$	5,560		$	4,310
Items providing/(using) cash
Depreciation and amortization		841			753
Provision for loan losses		600			200
Expense of share-based compensation plan		147			127
Amortization of premiums and discounts on securities		170			315
Amortization of intangible assets		5			5
Amortization of originated mortgage servicing rights		613			521
Impairment (recovery) of mortgage servicing rights		(70	)		4
Proceeds from sale of loans held for sale		119,751			123,708
Originations of loans held for sale		(112,793	)		(129,527	)
Gain from sale of loans		(3,968	)		(4,112	)
(Gain)/loss on sale of assets		(21	)		47
Changes in
Interest receivable		(175	)		101
Other assets		(1,674	)		2,968
Interest payable and other liabilities		2,666			155
Net cash provided by (used in) operating activities		11,652			(425	)
Investing Activities
Purchases of available-for-sale securities		(15,168	)		(25,785	)
Proceeds from maturities of available-for-sale securities		6,486			12,692
Net change in loans		(65,597	)		(7,350	)
Purchase of premises and equipment and software		(745	)		(2,364	)
Proceeds from sale of equipment		133			-
Proceeds from sale of foreclosed assets		152			945
Net cash used in investing activities		(74,739	)		(21,862	)
Financing Activities
Net increase in demand deposits, money market, interest checking and savings accounts		18,165			11,972
Net increase in certificates of deposit		5,114			22,288
Net increase in securities sold under agreements to repurchase		3,109			643
Proceeds from Federal Home Loan Bank advances		13,000			5,000
Repayment of Federal Home Loan Bank advances		(5,000	)		(11,000	)
Share repurchase		(109	)		(1,425	)
Exercise of Stock Options		189			329
Issuance of Common Stock		27,912			-
Dividends on Common Stock		(1,008	)		(659	)
Dividends on Preferred Stock		(488	)		(488	)
Net cash provided by financing activities		60,884			26,660
Increase (decrease) in Cash and Cash Equivalents		(2,203	)		4,373
Cash and Cash Equivalents, Beginning of Year		26,616			17,012
Cash and Cash Equivalents, End of Period	$	24,413		$	21,385
Supplemental Cash Flows Information
Interest paid	$	2,366		$	1,756
Income taxes paid	$	1,730		$	2,049
Transfer of loans to foreclosed assets	$	86		$	94

See notes to condensed consolidated financial statements (unaudited)

4

SB FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 – BASIS OF PRESENTATION

SB Financial Group, Inc., an Ohio corporation (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), and Rurban Statutory Trust II (“RST II”). In addition, State Bank owns all of the outstanding shares of Rurban Mortgage Company (“RMC”) and State Bank Insurance, LLC (“SBI”). Effective January 1, 2018 the Company completed the sale of the customer contracts and certain other assets of RDSI’s remaining processing business operated through its Diverse Computer Marketers (DCM) division. As part of the transaction, the Company entered into a 180-day transition agreement, which will allow the buyer to effectively convert the DCM clients to an alternative processing platform. The transaction had a minimal positive impact to the Company’s financial statements in the first six months of 2018.

The consolidated financial statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, and SBI. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements reflect all adjustments that are, in the opinion of management, necessary to fairly present the financial position, results of operations and cash flows of the Company. Those adjustments consist only of normal recurring adjustments. Results of operations for the six months ended June 30, 2018, are not necessarily indicative of results for the complete year.

The condensed consolidated balance sheet of the Company as of December 31, 2017 has been derived from the audited consolidated balance sheet of the Company as of that date.

For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

The following paragraphs summarize the impact of new accounting pronouncements:

Accounting Standards Update (ASU) No. 2018-07: Compensation – Stock Compensation (Topic 718)

This ASU expands scope of Topic 718, to include share-based payments issued to nonemployees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. This ASU supersedes Subtopic 505-50, Equity-Based Payments to Non-Employees. The amendments in this ASU are effective for periods beginning after December 15, 2018. At this time, the Company does not recognize the existence of any nonemployee relationships involving share-based payments.

ASU No. 2018-02: Income Statement – Reporting Comprehensive Income (Topic 220)

This ASU provides for the reclassification of stranded tax effects in accumulated other comprehensive income (AOCI) an option rather than a requirement; however, disclosure is required if not elected. The reclassification from accumulated other comprehensive income to retained earnings results from the newly elected federal corporate income tax rate resulting from the Tax Cuts and Jobs Acts enacted in December 2017. The Company has adopted this ASU on January 1, 2018 and reclassified approximately $23 thousand into retained earnings.

5

ASU No. 2017-04: Intangibles – Goodwill and Other (Topic 350)

This ASU simplifies the test for goodwill impairment. Specifically, these amendments eliminate Step 2 from the goodwill impairment test, and also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. The amendments in this ASU are effective for annual goodwill impairment tests in fiscal years beginning after December 15, 2019, and management does not believe the changes will have a material effect on the Company’s accounting and disclosures.

ASU No. 2016-15: Statement of Cash Flows (Topic 230)

This ASU provides specific guidance for eight cash flow classifications. The intention is to ensure that this ASU will eliminate any current or future diversity in classification and reporting. The amendments in this ASU were effective for the Company for reporting periods beginning after December 15, 2017 and did not have a significant impact on the consolidated financial statements.

ASU No. 2016-13: Financial Instruments – Credit Losses (Topic 326)

This ASU replaces the current GAAP incurred impairment methodology regarding credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements. The Company implemented a process to track required data by utilizing accounting software in preparation for compliance.

The adoption of ASU 2016-13 is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate that we establish an allowance for expected credit losses on debt securities. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date. We anticipate being fully prepared for implementation by December 15, 2019.

ASU No. 2016-02: Leases (Topic 842)

This ASU is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in this ASU are effective for reporting periods beginning after December 15, 2018. The Company has little leasing activity and management has determined that the impact on the Company’s consolidated financial statements will be immaterial.

ASU No. 2016-01: Recognition and Measurement of Financial Assets and Liabilities (Topic 825)

This ASU has a number of provisions including the requirements that public business entities use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, a separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e. securities or loans receivables), and eliminating the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendment was effective for the Company in the first quarter of 2018 and did not have a significant impact on the consolidated financial statements or on fair value and other required disclosures.

ASU No. 2014-09: Revenue from Contracts with Customers (Topic 606)

This ASU implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of the amendment is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. ASU 2014-09 establishes a five-step model, which entities must follow to recognize revenue and removes inconsistencies and weaknesses in existing guidance. The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. ASU 2014-09 became effective on January 1, 2018 and had no material effect on how we recognize revenue or to our consolidated financial statements and disclosures.

Interest Income – The largest source of revenue for the Company is interest income, which is primarily recognized on an accrual basis according to nondiscretionary formulas in written contracts, such as loan and lease agreements or investment securities contracts.

Noninterest Income – The Company earns noninterest income through a variety of financial and transaction services provided to corporate and consumer clients such as Wealth Management, deposit account, debit card and mortgage banking. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed. In certain circumstances, noninterest income is reported net of associated expenses.

6

NOTE 2 – EARNINGS PER SHARE

Earnings per share (EPS) have been computed based on the weighted-average number of common shares outstanding during the periods presented. There were no anti-dilutive shares in 2018 or 2017. Included in the diluted EPS for June 30, 2018 is the impact of the full conversion of the Company’s depository shares. Based upon the current conversion price of $10.3238, the 1,500,000 outstanding depository shares are convertible into an aggregate of 1,452,954 common shares. The average number of common shares used in the computation of basic and diluted earnings per share were:

	Three Months Ended June 30,
($ and outstanding shares in thousands - except per share data)	2018		2017
Distributed earnings allocated to common shares	$	522	$	344
Undistributed earnings allocated to common shares		2,337		1,727
Net earnings allocated to common shares		2,859		2,071
Net earnings allocated to participating securities		4		2
Dividends on convertible preferred shares		244		244
Net Income allocated to common shares and participating securities	$	3,107	$	2,317
Weighted average shares outstanding for basic earnings per share		6,489		4,827
Dilutive effect of stock compensation		61		65
Dilutive effect of convertible shares		1,453		1,459
Weighted average shares outstanding for diluted earnings per share		8,003		6,351
Basic earnings per common share	$	0.45	$	0.43
Diluted earnings per common share	$	0.40	$	0.37

	Six Months Ended June 30,
($ and outstanding shares in thousands - except per share data)	2018		2017
Distributed earnings allocated to common shares	$	1,008	$	663
Undistributed earnings allocated to common shares		4,057		3,153
Net earnings allocated to common shares		5,065		3,816
Net earnings allocated to participating securities		7		6
Dividends on convertible preferred shares		488		488
Net Income allocated to common shares and participating securities	$	5,560	$	4,310
Weighted average shares outstanding for basic earnings per share		5,935		4,839
Dilutive effect of stock compensation		66		69
Dilutive effect of convertible shares		1,453		1,458
Weighted average shares outstanding for diluted earnings per share		7,454		6,366
Basic earnings per common share	$	0.85	$	0.79
Diluted earnings per common share	$	0.75	$	0.68

7

Note 3 – Securities

The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities at June 30, 2018 and December 31, 2017 were as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available for Sale Securities:
June 30, 2018
U.S. Treasury and Government agencies	$	11,981	$	7	$	(257	)	$	11,731
Mortgage-backed securities		67,450		45		(1,608	)		65,887
State and political subdivisions		12,051		275		(33	)		12,293
	$	91,482	$	327	$	(1,898	)	$	89,911

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available for Sale Securities:
December 31, 2017:
U.S. Treasury and Government agencies	$	12,715	$	62	$	(69	)	$	12,708
Mortgage-backed securities		57,355		97		(690	)		56,762
State and political subdivisions		12,829		439		(18	)		13,250
Equity securities		70		-		-			70
	$	82,969	$	598	$	(777	)	$	82,790

The amortized cost and fair value of securities available for sale at June 30, 2018, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale
	Amortized		Fair
($ in thousands)	Cost		Value
Within one year	$	2,118	$	2,147
Due after one year through five years		7,828		7,802
Due after five years through ten years		11,369		11,311
Due after ten years		2,717		2,764
		24,032		24,024
Mortgage-backed securities		67,450		65,887
Totals	$	91,482	$	89,911

The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $39.5 million at June 30, 2018 and $38.9 million at December 31, 2017. The fair value of securities delivered for repurchase agreements was $21.2 million at June 30, 2018 and $19.1 million at December 31, 2017.

There were no realized gains and losses from sales of available for sale securities for the six months ended June 30, 2018 or June 30, 2017.

8

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments was $76.0 million at June 30, 2018, and $59.3 million at December 31, 2017, which was approximately 85 and 72 percent, respectively, of the Company’s available for sale investment portfolio at such dates. Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

Securities with unrealized losses, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2018 and December 31, 2017 are as follows:

	Less than 12 Months					12 Months or Longer					Total
($ in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
June 30, 2018
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	7,512	$	(158	)	$	3,810	$	(99	)	$	11,322	$	(257	)
Mortgage-backed securities		49,051		(540	)		14,105		(1,068	)		63,156		(1,608	)
State and Political subdivisions		1,079		(11	)		443		(22	)		1,522		(33	)
	$	57,642	$	(709	)	$	18,358	$	(1,189	)	$	76,000	$	(1,898	)

	Less than 12 Months					12 Months or Longer					Total
($ in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
December 31, 2017
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	5,675	$	(27	)	$	2,559	$	(42	)	$	8,234	$	(69	)
Mortgage-backed securities		35,205		(319	)		14,673		(371	)		49,878		(690	)
State and political subdivisions		905		(4	)		326		(14	)		1,231		(18	)
	$	41,785	$	(350	)	$	17,558	$	(427	)	$	59,343	$	(777	)

The total potential unrealized loss as of June 30, 2018 in the securities portfolio was $1.90 million, compared to a $0.78 million unrealized loss at December 31, 2017. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the investment and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost. Management has determined there is no other-than-temporary-impairment on these securities. 

9

NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, all loan classes are placed on nonaccrual status not later than 90 days past due, unless the loan is well-secured and in the process of collection. All interest accrued, but not collected, for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as new information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

When State Bank moves a loan to nonaccrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments. It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments.

Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

10

Categories of loans at June 30, 2018 and December 31, 2017 include:

	Total Loans						Non-Accrual Loans
($ in thousands)	June 2018			Dec. 2017			June 2018		Dec. 2017
Commercial & Industrial	$	114,592		$	101,554			33		121
Commercial RE & Construction		350,266			332,154			233		1,322
Agricultural & Farmland		52,466			51,947			-		-
Residential Real Estate		172,773			150,854			1,634		1,123
Consumer & Other		62,639			59,619			221		138
Total Loans	$	752,736		$	696,128		$	2,121	$	2,704
Net deferred costs	$	549		$	487
Total Loans, net deferred costs	$	753,285		$	696,615
Allowance for loan losses	$	(8,494	)	$	(7,930	)

The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2018, December 31, 2017 and June 30, 2017.

	Commercial		Commercial RE			Agricultural			Residential			Consumer
($ in thousands)	& Industrial		& Construction			& Farmland			Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - June 30, 2018
Beginning balance	$	978	$	3,673		$	517		$	2,359		$	692		$	8,219
Charge Offs		-		(17	)		-			(26	)		(11	)	$	(54	)
Recoveries		-		26			-			1			2			29
Provision		83		38			(29	)		216			(8	)		300
Ending Balance	$	1,061	$	3,720		$	488		$	2,550		$	675		$	8,494
For the Six Months Ended - June 30, 2018
Beginning balance	$	823	$	3,779		$	505		$	2,129		$	694		$	7,930
Charge Offs		-		(36	)		-			(26	)		(11	)	$	(73	)
Recoveries		-		29			-			2			6			37
Provision		238		(52	)		(17	)		445			(14	)		600
Ending Balance	$	1,061	$	3,720		$	488		$	2,550		$	675		$	8,494

11

	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at June 30, 2018
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	-	$	-	$	136	$	4	$	140
Ending balance:
collectively evaluated for impairment	$	1,061	$	3,720	$	488	$	2,414	$	671	$	8,354
Loans:
Ending balance:
individually evaluated for impairment	$	-	$	294	$	-	$	2,291	$	183	$	2,768
Ending balance:
collectively evaluated for impairment	$	114,592	$	349,972	$	52,466	$	170,482	$	62,456	$	749,968

	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at December 31, 2017
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	146	$	-	$	178	$	5	$	329
Ending balance:
collectively evaluated for impairment	$	823	$	3,633	$	505	$	1,951	$	689	$	7,601
Loans:
Ending balance:
individually evaluated for impairment	$	-	$	1,385	$	-	$	1,830	$	197	$	3,412
Ending balance:
collectively evaluated for impairment	$	101,554	$	330,769	$	51,947	$	149,024	$	59,422	$	692,716

12

	Commercial			Commercial RE		Agricultural		Residential			Consumer
($ in thousands)	& Industrial			& Construction		& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - June 30, 2017
Beginning balance	$	998		$	3,196	$	469	$	2,013		$	1,003		$	7,679
Charge Offs		(50	)		-		-		-			(19	)	$	(69	)
Recoveries		5			2		1		4			3			15
Provision		42			254		42		(29	)		(109	)		200
Ending Balance	$	995		$	3,452	$	512	$	1,988		$	878		$	7,825

	Commercial			Commercial RE		Agricultural		Residential			Consumer
($ in thousands)	& Industrial			& Construction		& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Six Months Ended - June 30, 2017
Beginning balance	$	1,204		$	3,321	$	347	$	1,963		$	890		$	7,725
Charge Offs		(50	)		-		-		(22	)		(48	)	$	(120	)
Recoveries		6			2		2		4			6			20
Provision		(165	)		129		163		43			30			200
Ending Balance	$	995		$	3,452	$	512	$	1,988		$	878		$	7,825

The risk characteristics of each loan portfolio segment are as follows:

Commercial and Agricultural

Commercial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial Real Estate including Construction

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus nonowner occupied loans.

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

13

Residential and Consumer

Residential and consumer loans consist of two segments – residential mortgage loans and personal loans. Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of June 30, 2018 and December 31, 2017.

June 30, 2018	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
1-2	$	-	$	6	$	-	$	-	$	1	$	7
3		18,645		92,782		7,531		128,415		60,319		307,692
4		91,251		255,502		44,428		42,228		1,964		435,373
Total Pass (1 - 4)		109,896		348,290		51,959		170,643		62,284		743,072
Special Mention (5)		834		1,058		507		-		66		2,465
Substandard (6)		3,280		685		-		2,094		289		6,348
Doubtful (7)		582		233		-		36		-		851
Loss (8)		-		-		-		-		-		-
Total Loans	$	114,592	$	350,266	$	52,466	$	172,773	$	62,639	$	752,736

December 31, 2017	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
1-2	$	96	$	13	$	-	$	832	$	1	$	942
3		19,883		93,222		8,080		114,130		57,204		292,519
4		80,448		236,217		43,735		34,271		2,151		396,822
Total Pass (1 - 4)		100,427		329,452		51,815		149,233		59,356		690,283
Special Mention (5)		512		1,100		132		-		66		1,810
Substandard (6)		7		580		-		1,583		197		2,367
Doubtful (7)		608		1,022		-		38		-		1,668
Loss (8)		-		-		-		-		-		-
Total Loans	$	101,554	$	332,154	$	51,947	$	150,854	$	59,619	$	696,128

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.

Credit Risk Profile

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Pass (grades 1 – 4): Loans which management has determined to be performing as expected and in agreement with the terms established at the time of loan origination.

14

Special Mention (5): Assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Ordinarily, special mention credits have characteristics which corrective management action would remedy.

Substandard (6): Loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful (7): Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current known facts, conditions and values, highly questionable and improbable.

Loss (8): Loans are considered uncollectable and of such little value, that continuing to carry them as assets on the Company’s financial statement is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The following tables present the Company’s loan portfolio aging analysis as of June 30, 2018 and December 31, 2017.

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
($ in thousands)	Past Due		Past Due		90 Days		Due		Current		Receivable
June 30, 2018
Commercial & Industrial	$	348	$	-	$	2	$	350	$	114,242	$	114,592
Commercial RE & Construction		-		90		7		97		350,169		350,266
Agricultural & Farmland		-		-		-		-		52,466		52,466
Residential Real Estate		288		201		544		1,033		171,740		172,773
Consumer & Other		39		21		179		239		62,400		62,639
Total Loans	$	675	$	312	$	732	$	1,719	$	751,017	$	752,736

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
($ in thousands)	Past Due		Past Due		90 Days		Due		Current		Receivable
December 31, 2017
Commercial & Industrial	$	85	$	-	$	88	$	173	$	101,381	$	101,554
Commercial RE & Construction		110		-		1,086		1,196		330,958		332,154
Agricultural & Farmland		-		-		-		-		51,947		51,947
Residential Real Estate		484		379		433		1,296		149,558		150,854
Consumer & Other		182		21		103		306		59,313		59,619
Total Loans	$	861	$	400	$	1,710	$	2,971	$	693,157	$	696,128

All loans past due 90 days are systematically placed on nonaccrual status.

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

15

The following tables present impaired loan information as of and for the three and six months ended June 30, 2018 and 2017, and for the twelve months ended December 31, 2017:

Six Months Ended June 30, 2018	Recorded		Unpaid Principal		Related		Average  Recorded		Interest Income
($ in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		294		294		-		337		12
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,275		1,319		-		2,000		41
Consumer & Other		100		100		-		116		4
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		-		-		-		-		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,016		1,041		136		572		14
Consumer & Other		83		83		4		85		3
Totals:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		294		294		-		337		12
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		2,291		2,360		136		2,572		55
Consumer & Other	$	183	$	183	$	4	$	201	$	7

Three Months Ended June 30, 2018	Average Recorded		Interest Income
($ in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction		337		6
Agricultural & Farmland		-		-
Residential Real Estate		1,996		21
Consumer & Other		114		2
With a specific allowance recorded:
Commercial & Industrial		-		-
Commercial RE & Construction		-		-
Agricultural & Farmland		-		-
Residential Real Estate		569		7
Consumer & Other		84		1
Totals:
Commercial & Industrial		-		-
Commercial RE & Construction		337		6
Agricultural & Farmland		-		-
Residential Real Estate		2,565		28
Consumer & Other	$	198	$	3

16

Twelve Months Ended December 31, 2017	Recorded		Unpaid  Principal		Related		Average Recorded		Interest Income
($ in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		696		722		-		756		34
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		752		795		-		1,460		67
Consumer & Other		110		110		-		128		9
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		689		689		146		713		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,078		1,097		178		628		25
Consumer & Other		87		87		5		91		5
Totals:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		1,385		1,411		146		1,469		34
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,830		1,892		178		2,088		92
Consumer & Other	$	197	$	197	$	5	$	219	$	14

	Six Months Ended				Three Months Ended
June 30, 2017	Average Recorded		Unpaid Principal		Average Recorded		Interest Income
($ in thousands)	Investment		Balance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-
Commercial RE & Construction		735		735		758		22
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,114		1,157		1,351		35
Consumer & Other		118		118		145		5
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-
Commercial RE & Construction		689		689		738		(2	)
Agricultural & Farmland		-		-		-		-
Residential Real Estate		561		561		634		13
Consumer & Other		112		112		118		3
Totals:
Commercial & Industrial		-		-		-		-
Commercial RE & Construction		1,424		1,424		1,496		20
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,675		1,718		1,985		48
Consumer & Other	$	230	$	230	$	263	$	8

Impaired loans less than $100,000 are included in groups of homogenous loans. These loans are evaluated based on delinquency status.

Interest income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis.

Troubled Debt Restructured (TDR) Loans

TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided are not available to the borrower through either normal channels or other sources. However, not all loan modifications are TDRs.

17

TDR Concession Types

The Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations. Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances at a point in time. All loan modifications, including those classified as TDRs, are reviewed and approved by the Senior Lender. The types of concessions provided to borrowers include:

● Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the loan. The Company also may grant interest rate concessions for a limited timeframe on a case-by-case basis.

● Amortization or maturity date change: A change in the amortization or maturity date beyond what the collateral supports, including a concession that does any of the following:

(1) Lengthens the amortization period of the amortized principal beyond market terms. This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.

(2) Reduces the amount of loan principal to be amortized. This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.

(3) Extends the maturity date or dates of the debt beyond what the collateral supports. This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs.

● Other: A concession that is not categorized as one of the concessions described above. These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest. Principal forgiveness may result from any TDR modification of any concession type.

During the three and six months ended June 30, 2018 and 2017, the Company had no new TDR activity.

The Company had one TDR, a residential real estate property with a recorded balance of $61,000 that during the last 12-month period defaulted on its new contractual agreement.

NOTE 5 – MORTGAGE SERVICING RIGHTS

Mortgage loans serviced for others are not included in the accompanying balance sheets. The unpaid principal balance of mortgage loans serviced for others approximated $1.03 billion at June 30, 2018 and $0.99 billion at December 31, 2017. Contractually specified servicing fees of approximately $1.3 million and $1.1 million were included in mortgage loan servicing fees in the income statement for the periods ending June 30, 2018 and 2017, respectively.

The following table summarizes mortgage servicing rights capitalized and related amortization, along with activity in the related valuation allowance:

($ in thousands)	2018			2017
Carrying amount, January 1	$	9,907		$	8,422
Mortgage servicing rights capitalized during the year		1,350			1,320
Mortgage servicing rights amortization during the year		(613	)		(521	)
Net change in valuation allowance		70			(4	)
Carrying amount, June 30	$	10,714		$	9,217
Valuation allowance:
January 1	$	151		$	228
Increase/(reduction)		(70	)		4
June 30	$	81		$	232

18

NOTE 6 – DERIVATIVE FINANCIAL INSTRUMENTS AND REPURCHASE AGREEMENTS

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable rate assets.

Non-designated Hedges

The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously offset by interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of June 30, 2018 and December 31, 2017, the notional amount of customer-facing swaps was approximately $49.2 million and $39.3 million, respectively. The same amounts were offset with third party counterparties, as described above.

The Company has minimum collateral posting thresholds with its derivative counterparties. As of June 30, 2018 and December 31, 2017, the Company had no posted cash as collateral with correspondents. At June 30, 2018, the Company held cash from counterparties as collateral in the amount of $1.0 million.

The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the balance sheet, as of June 30, 2018 and December 31, 2017.

	Asset Derivatives			Liability Derivatives
	June 30, 2018			June 30, 2018
	Balance Sheet	Fair		Balance Sheet	Fair
($ in thousands)	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	1,415	Other Liabilities	$	1,415

	Asset Derivatives			Liability Derivatives
	December 31, 2017			December 31, 2017
	Balance Sheet	Fair		Balance Sheet	Fair
($ in thousands)	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	698	Other Liabilities	$	698

The Company’s derivative financial instruments had no net effect on the income statements for the three and six months ended June 30, 2018 and 2017.

19

Securities Sold Under Repurchase Agreements

State Bank has retail repurchase agreements to facilitate cash management transactions with commercial customers. These obligations are secured by agency and mortgage-backed securities and such collateral is held by the Federal Home Loan Bank. The agreements mature within one month. These repurchase agreements are secured by agency and mortgage-backed securities with a market value of $21.2 million. These securities have various maturity dates beyond 2018.

NOTE 7 – FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classifications of such assets pursuant to the valuation hierarchy.

Available for Sale Securities

The fair values of available for sale securities are determined by various valuation methodologies. Level 1 securities include money market mutual funds. Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. treasury and government agencies, mortgage-backed securities, obligations of political and state subdivisions and equity securities. Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued. Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates. Also included are inputs derived principally from or corroborated by observable market data by correlation or other means.

Interest Rate Contracts

The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

20

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2018 and December 31, 2017.

Fair Value Measurements Using:

($ in thousands) Available for Sale Securities:	June 30, 2018			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	11,731		$	-	$	11,731		$	-
Mortgage-backed securities		65,887			-		65,887			-
State and political subdivisions		12,293			-		12,293			-
Interest rate contracts - assets		1,415			-		1,415			-
Interest rate contracts - liabilities		(1,415	)		-		(1,415	)		-

Fair Value Measurements Using:

($ in thousands) Available for Sale Securities:	December 31, 2017			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	12,708		$	-	$	12,708		$	-
Mortgage-backed securities		56,762			-		56,762			-
State and political subdivisions		13,250			-		13,250			-
Equity securities		70			-		70			-
Interest rate contracts - assets		698			-		698			-
Interest rate contracts - liabilities		(698	)		-		(698	)		-

Level 1 - Quoted Prices in Active Markets for Identical Assets

Level 2 - Significant Other Observable Inputs

Level 3 - Significant Unobservable Inputs

The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Collateral-dependent Impaired Loans, NET of ALLL

Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for impairment. The estimated fair value of collateral-dependent impaired loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy. This method requires obtaining an independent appraisal of the collateral, which is reviewed for accuracy and consistency by Credit Administration. These appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy. All impaired loans held by the Company were collateral dependent at June 30, 2018 and December 31, 2017.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

21

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

Fair Value Measurements Using:

($ in thousands) Description	Fair Values at June 30, 2018		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	427	$	-	$	-	$	427
Mortgage Servicing Rights		688		-		-		688

($ in thousands) Description	Fair Values at December 31, 2017		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	982	$	-	$	-	$	982
Mortgage Servicing Rights		1,490		-		-		1,490

Level 1 - Quoted Prices in Active Markets for Identical Assets

Level 2 - Significant Other Observable Inputs

Level 3 - Significant Unobservable Inputs

($ in thousands)	Fair Values at June 30, 2018		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent impaired loans	$	427	Market comparable properties	Comparability adjustments(%)		20	%
Mortgage servicing rights		688	Discounted cash flow	Discount Rate		10.16	%
				Constant prepayment rate		6.19	%
				P&I earnings credit		2.10	%
				T&I earnings credit		2.89	%
				Inflation for cost of servicing		1.50	%

	Fair Value at
($ in thousands)	December 31, 2017		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent impaired loans	$	982	Market comparable properties	Comparability adjustments(%)		Not available
Mortgage servicing rights		1,490	Discounted cash flow	Discount Rate		9.65	%
				Constant prepayment rate		7.51	%
				P&I earnings credit		1.56	%
				T&I earnings credit		2.13	%
				Inflation for cost of servicing		1.50	%

There were no changes in the inputs or methodologies used to determine fair value at June 30, 2018 as compared to December 31, 2017.

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

Cash and Due From Banks, Federal Reserve and Federal Home Loan Bank Stock and Accrued Interest Receivable and Payable

The carrying amount approximates the fair value.

22

Loans Held for Sale

The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.

Loans

The estimated fair value of loans as of June 30, 2018 follows the guidance in ASU 2016-01, which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments. The fair value calculation at that date discounted estimated future cash flows using rates that incorporated discounts for credit, liquidity, and marketability factors. The fair value estimate shown as of December 31, 2017 used an “entry price” approach. The fair value calculation for that date discounted estimated future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Consequently, the fair value disclosures for June 30, 2018 and December 31, 2017 are not directly comparable.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

Deposits, FHLB advances & Repurchase agreements

Deposits include demand deposits, savings accounts, and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities at June 30, 2018 and December 31, 2017.

Loan Commitments

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The estimated fair values for other financial instruments and off balance sheet loan commitments approximate cost at June 30, 2018 and December 31, 2017 and are not considered significant to this presentation.

Trust Preferred Securities

The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate.

23

The following table presents estimated fair values of the Company’s other financial instruments carried at other than fair value. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

	June 30, 2018
	Carrying		Fair Value Measurements Using
($ in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	24,413	$	24,413	$	-	$	-
Loans held for sale		7,551		-		7,748		-
Loans, net of allowance for loan losses		744,791		-		-		736,360
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Accrued interest receivable		2,000		-		2,000		-
Financial liabilities
Deposits	$	752,879	$	530,027	$	215,158	$	-
Repurchase agreements		18,191		-		18,191		-
FHLB advances		26,500		-		26,258		-
Trust preferred securities		10,310		-		9,724		-
Accrued interest payable		685		-		685		-

	December 31, 2017
	Carrying		Fair Value Measurments Using
($ in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	26,616	$	26,616	$	-	$	-
Loans held for sale		3,940		-		4,041		-
Loans, net of allowance for loan losses		688,685		-		-		686,940
Federal Reserve and FHLB Bank stock, at cost		3,748		-		3,748		-
Accrued interest receivable		1,825		-		1,825		-
Financial liabilities
Deposits	$	729,600	$	511,782	$	220,823	$	-
Repurchase agreements		15,082		-		15,082		-
FHLB advances		18,500		-		18,385		-
Trust preferred securities		10,310		-		9,673		-
Accrued interest payable		592		-		592		-

24

NOTE 8 – SHARE BASED COMPENSATION

In April 2017, the shareholders approved a new share-based incentive compensation plan, the SB Financial Group, Inc. 2017 Stock Incentive Plan (the “2017 Plan”), which replaced the Company’s 2008 Stock Incentive Plan. This plan permits the grant or award of incentive stock options, nonqualified stock options, stock appreciation rights (“SAR’s”), restricted stock, and restricted stock units (“RSU’s”) for up to 500,000 Common Shares of the Company.

The 2008 Plan, which was approved by the shareholders in April 2008, permits the grant or award of incentive stock options, nonqualified stock options, stock appreciation rights (“SARs”), and restricted stock for up to 250,000 Common Shares of the Company.

The 2008 and 2017 Plans are intended to advance the interests of the Company and its shareholders by offering employees, directors and advisory board members of the Company and its subsidiaries an opportunity to acquire or increase their ownership interest in the Company through grants of equity-based awards. The Plans permit equity-based awards to be used to attract, motivate, reward and retain highly competent individuals upon whose judgment, initiative, leadership and efforts are key to the success of the Company by encouraging those individuals to become shareholders of the Company.

Option awards are granted with an exercise price equal to the market price of the Company’s shares at the date of grant and those option awards vest based on 5 years of continuous service and have 10-year contractual terms. The fair value of each option award was estimated on the date of grant using the Black-Scholes valuation model. No options were granted in the first six months of 2018.

A summary of incentive option activity under the Company’s plans as of June 30, 2018 and changes during the period then ended, is presented below:

($ in thousands - except per share data)	Shares			Weighted Average Exercise Price		Weighted Average Remaining Term		Aggregate Intrinsic Value
Outstanding,
December 31, 2017		92,500		$	6.97
Granted		-			-
Exercised		(28,000	)		6.92
Forfeited		-			-
Expired		-			-
Outstanding, June 30, 2018		64,500		$	6.99		1.61	$	860
Exercisable, June 30, 2018		64,500		$	6.99		1.61	$	860

During 2018, the 28,000 option shares exercised had a total intrinsic value of $0.34 million and the cash received from these exercised options was $0.19 million. The tax benefit from these transactions was immaterial. As of June 30, 2018, there was no unrecognized compensation cost related to incentive option share-based compensation arrangements granted under the 2008 Plan.

On February 5, 2013, the Company adopted a Long Term Incentive (LTI) Plan. The Plan awards restricted stock in the Company to certain key executives under the 2008 Plan. These restricted stock awards vest over a four-year period and are intended to assist the Company in retention of key executives. During 2017, the Company met certain performance targets and restricted stock awards were approved and issued in February of 2018. The compensation cost charged against income for the Long Term Incentive (LTI) Plan was $0.15 million, with a total income tax benefit recognized in the income statement of $0.03 million.

As of June 30, 2018, there was $0.66 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards under the 2008 and 2017 Plans, which were granted in accordance with the Long Term Incentive (LTI) plan. That cost is expected to be recognized over a weighted-average period of 1.7 years.

25

A summary of restricted stock activity under the Company’s plans as of June 30, 2018 and changes during the period then ended, is presented below:

	Shares			Weighted- Average Value per Share
Nonvested, December 31, 2017		52,258		$	14.91
Granted		16,268			17.66
Vested		(21,632	)		13.95
Forfeited		-			-
Nonvested, June 30, 2018		46,894		$	16.31

In April 2017, the Company’s shareholders approved a new equity-based incentive compensation plan, the 2017 Stock Incentive Plan (the “2017). The 2017 Plan permits the company to grant stock options, restricted stock and other equity-based awards and cash-based awards to employees and directors of the Company and its subsidiaries. A total of 500,000 common shares of the Company are available for grants of awards under the 2017 Plan. As of June 30, 2018, 18,268 shares had been granted under the 2017 Plan.

NOTE 9 – EQUITY CAPITAL

On February 9, 2018, the Company closed a common share capital raise, pursuant to which the Company issued and sold an aggregate of 1,666,666 common shares in a public offering registered with the Securities and Exchange Commission at a price of $18.00 per share, resulting in gross proceeds of $30.0 million. After fees and transaction expenses, the Company realized net proceeds of $27.9 million. The Company intends to use the net proceeds from this offering for general corporate purposes, which may include (a) capital contributions to its bank subsidiary to increase regulatory capital and/or (b) investments at the holding company level.

NOTE 10 – GENERAL LITIGATION

The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. Additionally, the Company is subject to periodic examinations by various regulatory agencies. It is the opinion of management that the disposition or ultimate resolution of such claims, lawsuits and examinations will not have a material adverse effect on the consolidated financial position, results of operations and cash flow of the Company.

26

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward-Looking Information

This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains certain forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. Examples of forward-looking statements include: (a) projections of income or expense, earnings per share, the payment or non-payment of dividends, capital structure and other financial items; (b) statements of plans and objectives of the Company or our management or Board of Directors, including those relating to products or services; (c) statements of future economic performance; (d) statements regarding future customer attraction or retention; and (e) statements of assumptions underlying such statements. Words such as “anticipates”, “believes”, “plans”, “intends”, “expects”, “projects”, “estimates”, “should”, “may”, “would be”, “will allow”, “will likely result”, “will continue”, “will remain”, or other similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying those statements. Forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which the Company and its subsidiaries operate, changes in policies and supervisory and enforcement activities by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in which the Company and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events and the loss of key personnel. Additional detailed information concerning a number of important factors which could cause actual results to differ materially from the forward-looking statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations is available in the Company’s filings with the Securities and Exchange Commission, including the risks identified under the heading “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Except as may be required by law, the Company undertakes no obligation to update any forward-looking statement to reflect unanticipated events or circumstances after the date on which the statement is made.

Overview of SB Financial

SB Financial Group, Inc. (“SB Financial” or the “Company”) is a bank holding company registered with the Federal Reserve Board. SB Financial’s wholly-owned subsidiary, The State Bank and Trust Company (“State Bank”), is an Ohio-chartered bank engaged in commercial banking. SB Financial’s technology subsidiary, Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), provides item-processing services to community banks and businesses.

Rurban Statutory Trust II (“RST II”) was established in August 2005. In September 2005, RST II completed a pooled private offering of 10,000 Trust Preferred Securities with a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to the Company in exchange for junior subordinated debentures of the Company with terms substantially similar to the Trust Preferred Securities. The sole assets of RST II are the junior subordinated debentures, and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee by the Company of the obligations of RST II.

RFCBC, Inc. (“RFCBC”) is an Ohio corporation and wholly-owned subsidiary of the Company that was incorporated in August 2004. RFCBC operates as a loan subsidiary in servicing and working out problem loans.

State Bank Insurance, LLC (“SBI”) is an Ohio corporation and a wholly-owned subsidiary of State Bank that was incorporated in June of 2010. SBI is an insurance company that engages in the sale of insurance products to retail and commercial customers of State Bank.

Unless the context indicates otherwise, all references herein to “we”, “us”, “our”, or the “Company” refer to SB Financial Group, Inc. and its consolidated subsidiaries.

27

Critical Accounting Policies

Note 1 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 describes the significant accounting policies used in the development and presentation of the Company’s financial statements. The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions and are integral to the understanding of reported results. Critical accounting policies are those policies that management believes are the most important to the portrayal of the Company’s financial condition and results, and they require management to make estimates that are difficult, subjective, and/or complex.

Allowance for Loan Losses - The allowance for loan losses provides coverage for probable losses inherent in the Company’s loan portfolio. Management evaluates the adequacy of the allowance for loan losses each quarter based on changes, if any, in underwriting activities, loan portfolio composition (including product mix and geographic, industry or customer-specific concentrations), trends in loan performance, regulatory guidance and economic factors. This evaluation is inherently subjective, as it requires the use of significant management estimates. Many factors can affect management’s estimates of specific and expected losses, including volatility of default probabilities, rating migrations, loss severity and economic and political conditions. The allowance is increased through provisions charged to operating earnings and reduced by net charge offs.

The Company determines the amount of the allowance based on relative risk characteristics of the loan portfolio. The allowance recorded for commercial loans is based on reviews of individual credit relationships and an analysis of the migration of commercial loans and actual loss experience. The allowance recorded for homogeneous consumer loans is based on an analysis of loan mix, risk characteristics of the portfolio, fraud loss and bankruptcy experiences, and historical losses, adjusted for current trends, for each homogeneous category or group of loans. The allowance for credit losses relating to impaired loans is based on the loan’s observable market price, the collateral for certain collateral-dependent loans, or the discounted cash flows using the loan’s effective interest rate.

Regardless of the extent of the Company’s analysis of customer performance, portfolio trends or risk management processes, certain inherent but undetected losses are probable within the loan portfolio. This is due to several factors, including inherent delays in obtaining information regarding a customer’s financial condition or changes in their unique business conditions, the subjective nature of individual loan evaluations, collateral assessments and the interpretation of economic trends. Volatility of economic or customer-specific conditions affecting the identification and estimation of losses for larger non-homogeneous credits and the sensitivity of assumptions utilized to establish allowances for homogenous groups of loans are also factors. The Company estimates a range of inherent losses related to the existence of these exposures. The estimates are based upon the Company’s evaluation of imprecise risk associated with the commercial and consumer allowance levels and the estimated impact of the current economic environment. To the extent that actual results differ from management’s estimates, additional loan loss provisions may be required that could adversely impact earnings for future periods.

Goodwill and Other Intangibles - The Company records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangibles, at fair value as required. Goodwill is subject, at a minimum, to annual tests for impairment. Other intangible assets are amortized over their estimated useful lives using straight-line or accelerated methods, and are subject to impairment if events or circumstances indicate a possible inability to realize the carrying amount. The initial goodwill and other intangibles recorded and subsequent impairment analysis requires management to make subjective judgments concerning estimates of how the acquired asset will perform in the future. Events and factors that may significantly affect the estimates include, among others, customer attrition, changes in revenue growth trends, specific industry conditions and changes in competition. A decrease in earnings resulting from these or other factors could lead to an impairment of goodwill that could adversely affect earnings for future periods.

28

Three Months Ended June 30, 2018 compared to Three Months Ended June 30, 2017

Net Income: Net income for the second quarter of 2018 was $3.1 million compared to net income of $2.3 million for the second quarter of 2017, an increase of 34 percent. Earnings per diluted share (EPS) of $0.40 were up 8.1 percent from the $0.37 for the second quarter of 2017.

Provision for Loan Losses: The second quarter provision for loan losses was $0.3 million compared to $0.2 million for the year-ago quarter. Net charge offs for the quarter were $0.025 million compared to net charge offs of $0.054 million for the year-ago quarter. Total delinquent loans ended the quarter at $1.7 million, which is down $0.5 million from the prior year or 0.23 percent of outstanding loans.

Asset Quality Review – For the Period Ended ($ in Thousands)	June 30, 2018			June 30, 2017
Net charge offs – Qtr./YTD	$	25/$35		$	54/$100
Nonaccruing loans		2,122			2,450
Accruing Trouble Debt Restructures		1,101			1,366
Nonaccruing and restructured loans		3,223			3,816
OREO / OAO		16			94
Nonperforming assets		3,239			3,910
Nonperforming assets/Total assets		0.34	%		0.46	%
Allowance for loan losses/Total loans		1.13	%		1.20	%
Allowance for loan losses/Nonperforming loans		263.5	%		205.1	%

Consolidated Revenue: Total revenue, consisting of net interest income and noninterest income, was $12.7 million for the second quarter of 2018, an increase of $1.2 million, or 10.9 percent, from the $11.4 million generated during the 2017 second quarter.

Net interest income was $8.4 million, which is up $1.4 million from the prior year second quarter’s $7.0 million. The Company’s earning assets increased $62.6 million, coupled with a 54 basis point increase in the yield on earning assets. The net interest margin (FTE) for the second quarter of 2018 was 4.14 percent compared to 3.73 percent for the second quarter of 2017. Funding costs for interest bearing liabilities for the second quarter of 2018 were 0.80 percent compared to 0.64 percent for the prior year second quarter.

Noninterest income was $4.2 million for the 2018 second quarter, which is down $0.2 million from the prior year second quarter’s $4.5 million. In addition to the mortgage revenue detailed below, gains from the sale of non-mortgage loans was $0.2 million, compared to $0.4 million for the same period in 2017. Noninterest income as a percentage of average assets for the second quarter of 2018 was 1.84 percent compared to 2.09 percent for the prior year second quarter.

State Bank originated $109.5 million of mortgage loans during the second quarter of 2018, of which $79.2 million of loans were sold with the remainder of loans held for investment. This compares to $97.8 million of loans originated during for the second quarter of 2017, of which $80.0 million of loans were sold with the remainder in loans held for investment. These second quarter 2018 originations and subsequent sales resulted in $2.1 million of gains, level with the $ 2.1 million of gains for the second quarter of 2017. Net mortgage banking revenue was $2.3 million for the second quarter of 2018 compared to $2.3 million for the second quarter of 2017. The 2018 second quarter included a $0.02 million valuation impairment on our mortgage servicing rights, due to increased prepayment speeds in the portfolio.

Consolidated Noninterest Expense: Noninterest expense for the second quarter of 2018 was $8.6 million, which is up $0.8 million compared to $7.8 million in the prior year second quarter. The increase was due mainly to staffing growth in the mortgage, wealth management and SBA divisions.

Income Taxes: Income taxes for the second quarter of 2018 were $0.7 million (effective rate 18.1 percent) compared to $1.1 million (effective rate 32.2 percent) for the second quarter of 2017. The decrease in Federal Taxes was the result of the Tax and Jobs Act enacted in December of 2017.

29

Six Months Ended June 30, 2018 compared to Six Months Ended June 30, 2017

Net Income: Net income for the first six months of 2018 was $5.6 million compared to net income of $4.3 million for the first six months of 2017, an increase of 29.0 percent. Earnings per diluted share (EPS) for the period of $0.75 were up 10.3 percent from the $0.68 for the prior year six-month period.

Provision for Loan Losses: The provision for loan losses for the first six months of 2018 was $0.6 million compared to $0.2 million for the prior year first six months. Net charge offs for the period were $0.04 million compared to net charge offs of $0.1 million for the prior year six month period.

Consolidated Revenue: Total revenue, consisting of net interest income and noninterest income, was $24.6 million for the first six months of 2018, an increase of $2.9 million, or 13.3 percent, from the $21.7 million generated during the 2017 first six months.

Net interest income was $16.1 million, which is up $2.6 million from net interest income of $13.5 million for the prior year first six months. The Company’s earning assets increased $89.1 million, and had a 32 basis point increase in the yield on earning assets for the first six months of 2018. The net interest margin (FTE) for the first six months of 2018 was 3.89 percent compared to 3.66 percent for the first six months of 2017. Funding cost for interest bearing liabilities for the first six months of 2018 were 0.75 percent compared to 0.62 percent for the prior year first six months.

Noninterest income was $8.5 million for the 2018 first six months, which is up $0.2 million from net interest income of $8.3 million for the prior year first six months. In addition to the mortgage revenue detailed below, gains from the sale of non-mortgage loans was $0.8 million, compared to $0.8 million for the same period in 2017.

State Bank originated $168.0 million of mortgage loans during the first six months of 2018, of which $119.8 million of loans were sold with the remainder of loans held for investment. These levels were up 8.7 and down 8.2 percent respectively as compared to the prior year first six months. The 2018 first six months valuation recapture on our mortgage servicing rights compared was $0.07 million.

Consolidated Noninterest Expense: Noninterest expense for the first six months of 2018 was $17.2 million, which is up $2.0 million compared to $15.2 million in the prior year first six months. The increase in noninterest expenses compared to the prior year was due to increased staffing, primarily in our mortgage, wealth management and retail divisions, tax initiatives and additional spending for compliance.

Income Taxes: Income taxes for the first six months of 2018 were $1.3 million (effective rate 18.4 percent) compared to $2.0 million (effective rate 32.1 percent) for the first six months of 2017. The decrease in Federal Taxes was the result of the Tax and Jobs Act enacted in December of 2017.

Changes in Financial Condition

Total assets at June 30, 2018 were $944.8 million, an increase of $68.2 million or 7.8 percent since 2017 year end. Total loans, net of unearned income, were $753.3 million as of June 30, 2018, up $56.7 million from year end, an increase of 8.1 percent.

Total deposits at June 30, 2018 were $752.9 million, an increase of $23.3 million or 3.3 percent since 2017 year end. Borrowed funds (consisting of FHLB advances, and REPOs) totaled $55.0 million at June 30, 2018. This is up from year end when borrowed funds totaled $43.9 million due to an increase in FHLB advances of $8.0 million. Total equity for the Company of $125.1 million now stands at 13.2 percent of total assets, which is up from the December 31, 2017 level of $94.0 million and 10.7 percent of total assets. Equity balances were higher due to the common capital raise completed by the Company in the first quarter of 2018 as detailed in Note 9.

The allowance for loan loss of $8.5 million is up from the 2017 year end by 7.1 percent. This increase combined with the loan growth results in an allowance to loans of 1.13 percent. The 1.13 percent level is considered appropriate by management given the risk profile of the portfolio. The decline from the prior year was the result of higher loan growth and lower provision expenses due to improved asset quality.

30

Capital Resources

As of June 30, 2018, based on the computations in its call report the State Bank is classified as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the State Bank must maintain capital ratios as set forth in the table below. There are no conditions or events since June 30, 2018 that management believes have changed the State Bank’s capital classification.

State Bank’s actual capital levels and ratios as of June 30, 2018 and December 31, 2017 are presented in the following table. Capital levels are presented for State Bank only as the Company is now exempt from quarterly reporting on capital levels at the holding company level ($’s in thousands):

	Actual					For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Procedures
($ in thousands)	Amount		Ratio			Amount		Ratio			Amount		Ratio
As of June 30, 2018
Tier I Capital to average assets	$	103,244		11.34	%	$	36,425		4.0	%	$	45,531		5.0	%
Tier I Common equity capital to risk-weighted assets		103,244		11.91	%		38,998		4.5	%		56,330		6.5	%
Tier I Capital to risk-weighted assets		103,244		11.91	%		51,997		6.0	%		69,329		8.0	%
Total Risk-based capital to risk-weighted assets		111,738		12.89	%		69,329		8.0	%		86,662		10.0	%
As of December 31, 2017
Tier I Capital to average assets	$	83,807		9.72	%	$	34,477		4.0	%	$	43,097		5.0	%
Tier I Common equity capital to risk-weighted assets		83,807		10.54	%		35,786		4.5	%		51,691		6.5	%
Tier I Capital to risk-weighted assets		83,807		10.54	%		47,715		6.0	%		63,620		8.0	%
Total Risk-based capital to risk-weighted assets		91,737		11.54	%		63,620		8.0	%		79,524		10.0	%

Effective January 1, 2015, new regulatory capital requirements commonly referred to as “Basel III” were implemented and are reflected in the June 30, 2018 capital table above. Management opted out of the accumulated other comprehensive income treatment under the new requirements and as such, unrealized gains and losses from available for sale securities will continue to be excluded from State Banks regulatory capital.

LIQUIDITY

Liquidity relates primarily to the Company’s ability to fund loan demand, meet deposit customers’ withdrawal requirements and provide for operating expenses. Assets used to satisfy these needs consist of cash and due from banks, federal funds sold, interest-earning deposits in other financial institutions, securities available for sale and loans held for sale. These assets are commonly referred to as liquid assets. Liquid assets were $121.9 million at June 30, 2018, compared to $113.3 million at December 31, 2017.

Liquidity risk arises from the possibility that the Company may not be able to meet the Company’s financial obligations and operating cash needs or may become overly reliant upon external funding sources. In order to manage this risk, the Board of Directors of the Company has established a Liquidity Policy that identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity requirements. This policy designates the Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives. The ALCO reviews liquidity regularly and evaluates significant changes in strategies that affect balance sheet or cash flow positions. Liquidity is centrally managed on a daily basis by the Company’s Chief Financial Officer and Asset Liability Manager.

The Company’s commercial real estate, first mortgage residential, agricultural and multi-family mortgage portfolio of $575.5 million at June 30, 2018 and $535.0 million at December 31, 2017, which can and has been used to collateralize borrowings, is an additional source of liquidity. Management believes the Company’s current liquidity level, without these borrowings, is sufficient to meet its liquidity needs. At June 30, 2018, all eligible commercial real estate, first mortgage residential and multi-family mortgage loans were pledged under an FHLB blanket lien.

31

The cash flow statements for the periods presented provide an indication of the Company’s sources and uses of cash, as well as an indication of the ability of the Company to maintain an adequate level of liquidity. A discussion of the cash flow statements for the six months ended June 30, 2018 and 2017 follows.

The Company experienced positive cash flows from operating activities for the six months ended June 30, 2018 and negative cash flows for the six months ended June 30, 2017. Net cash provided by operating activities was $11.7 million for the six months ended June 30, 2018 and $0.4 million was used for the six months ended June 30, 2017. Highlights for the current year include $119.8 million in proceeds from the sale of loans, which is down $3.9 million from the prior year. Originations of loans held for sale was a use of cash of $112.8 million, which is also down from the prior year, by $16.7 million. For the six months ended June 30, 2018, there was a gain on sale of loans of $4.0 million, and depreciation and amortization of $0.8 million.

The Company experienced negative cash flows from investing activities for the six months ended June 30, 2018 and June 30, 2017. Net cash flows used in investing activities was $74.7 million for the six months ended June 30, 2018 and $21.9 million for the six months ended June 30, 2017. Highlights for the six months ended June 30, 2018 include $15.2 million in purchases of available for sale securities. These cash payments were offset by $6.5 million in proceeds from maturities and sales of securities, which is down $6.2 million from the prior year six-month period. The Company experienced a $65.6 million increase in loans, which is up $58.2 million from the prior year six-month period.

The Company experienced positive cash flows from financing activities for the six months ended June 30, 2018 and June 30, 2017. Net cash flow provided by financing activities was $60.9 million for the six months ended June 30, 2018 and $26.7 million for the six months ended June 30, 2017. Highlights for the current period include an $18.2 million increase in transaction deposits for the six months ended June 30, 2018, which is up from the $12.0 million increase for the prior year six-month period. Certificates of deposit increased by $5.1 million in the current year compared to an increase of $22.3 million for the prior year.

ALCO uses an economic value of equity (“EVE”) analysis to measure risk in the balance sheet incorporating all cash flows over the estimated remaining life of all balance sheet positions. The EVE analysis calculates the net present value of the Company’s assets and liabilities in rate shock environments that range from -400 basis points to +400 basis points. The likelihood of a decrease in rates as of June 30, 2017 and December 31, 2016 was considered unlikely given the current interest rate environment and therefore, only the minus 100 basis point rate change was included in this analysis. The results of this analysis are reflected in the following tables for June 30, 2018 and December 31, 2017.

June 30, 2018

Economic Value of Equity

($’s in thousands)

Change in Rates	$ Amount		$ Change			% Change
+400 basis points	$	208,946	$	20,003			10.59	%
+300 basis points		205,192		16,249			8.60
+200 basis points		201,135		12,191			6.45
+100 basis points		195,666		6,723			3.56
Base Case		188,943		-			-
-100 basis points		179,582		(9,362	)		(4.95	)

32

December 31, 2017

Economic Value of Equity

($’s in thousands)

Change in Rates	$ Amount		$ Change			% Change
+400 basis points	$	182,859	$	27,297			17.55	%
+300 basis points		177,619		22,058			14.18
+200 basis points		171,759		16,197			10.41
+100 basis points		164,348		8,786			5.65
Base Case		155,562		-			-
-100 basis points		145,678		(9,884	)		(6.35	)

Off Balance Sheet Borrowing Arrangements:

Significant additional off balance sheet liquidity is available in the form of FHLB advances and unused federal funds lines from correspondent banks. Management expects the risk of changes in off balance sheet arrangements to be immaterial to earnings.

The Company’s commercial real estate, first mortgage residential, agricultural and multi-family mortgage portfolios in the aggregate amount of $575.5 million have been pledged to meet FHLB collateralization requirements as of June 30, 2018. Based on the current collateralization requirements of the FHLB, the Company had approximately $69.7 million of additional borrowing capacity at June 30, 2018. The Company also had $29.2 million in unpledged securities that may be used to pledge for additional borrowings.

The Company’s contractual obligations as of June 30, 2018 were comprised of long-term debt obligations, other debt obligations, operating lease obligations and other long-term liabilities. Long-term debt obligations are comprised of FHLB Advances of $26.5 million, and Trust Preferred Securities of $10.3 million. Total time deposits at June 30, 2018 were $222.9 million, of which $111.9 million matures beyond one year.

Also, as of June 30, 2018, the Company had commitments to sell mortgage loans totaling $30.3 million. The Company believes that it has adequate resources to fund commitments as they arise and that it can adjust the rate on savings certificates to retain deposits in changing interest rate environments. If the Company requires funds beyond its internal funding capabilities, advances from the FHLB of Cincinnati and other financial institutions are available.

ASSET LIABILITY MANAGEMENT

Asset liability management involves developing, executing and monitoring strategies to maintain appropriate liquidity, maximize net interest income and minimize the impact that significant fluctuations in market interest rates would have on current and future earnings. The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans, mortgage-backed securities, and securities available for sale) which are primarily funded by interest bearing liabilities (deposits and borrowings). With the exception of specific loans that are originated and held for sale, all of the financial instruments of the Company are for other than trading purposes. All of the Company’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure. In addition, the Company has limited exposure to commodity prices related to agricultural loans. The impact of changes in foreign exchange rates and commodity prices on interest rates are assumed to be insignificant. The Company’s financial instruments have varying levels of sensitivity to changes in market interest rates resulting in market risk. Interest rate risk is the Company’s primary market risk exposure; to a lesser extent, liquidity risk also impacts market risk exposure.

33

Interest rate risk is the exposure of a banking institution’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value; however, excessive levels of interest rate risk could pose a significant threat to the Company’s earnings and capital base. Accordingly, effective risk management that maintains interest rate risks at prudent levels is essential to the Company’s safety and soundness.

Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest rate risk and the organization’s quantitative level of exposure. When assessing the interest rate risk management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest rate risks at prudent levels of consistency and continuity. Evaluating the quantitative level of interest rate risk exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity and asset quality (when appropriate).

The Federal Reserve Board together with the Office of the Comptroller of the Currency and the Federal Deposit Insurance Company adopted a Joint Agency Policy Statement on interest rate risk effective June 26, 1996. The policy statement provides guidance to examiners and bankers on sound practices for managing interest rate risk, which will form the basis for ongoing evaluation of the adequacy of interest rate risk management at supervised institutions. The policy statement also outlines fundamental elements of sound management that have been identified in prior Federal Reserve guidance and discusses the importance of these elements in the context of managing interest rate risk. Specifically, the guidance emphasizes the need for active board of director and senior management oversight and a comprehensive risk management process that effectively identifies measures and controls interest rate risk.

Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest rate changes. For example, assume that an institution’s assets carry intermediate or long-term fixed rates and that those assets are funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could decrease on existing assets because the institution will either have lower net interest income or possibly, net interest expense. Similar risks exist when assets are subject to contractual interest rate ceilings, or rate-sensitive assets are funded by longer-term, fixed-rate liabilities in a declining rate environment.

There are several ways an institution can manage interest rate risk including: 1) matching repricing periods for new assets and liabilities, for example, by shortening or lengthening terms of new loans, investments, or liabilities; 2) selling existing assets or repaying certain liabilities; and 3) hedging existing assets, liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended to hedge or otherwise change interest rate risk. Interest rate swaps, futures contracts, options on futures contracts, and other such derivative financial instruments can be used for this purpose. Because these instruments are sensitive to interest rate changes, they require management’s expertise to be effective. The Company does not currently utilize any derivative financial instruments to manage interest rate risk. As market conditions warrant, the Company may implement various interest rate risk management strategies, including the use of derivative financial instruments.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management believes there has been no material change in the Company’s market risk from the information contained in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) for the year ended December 31, 2017.

34

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

With the participation of the President and Chief Executive Officer (the principal executive officer) and the Executive Vice President and Chief Financial Officer (the principal financial officer) of the Company, the Company’s management has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Company’s President and Chief Executive Officer and the Company’s Executive Vice President and Chief Financial Officer have concluded that:

· information required to be disclosed by the Company in this Quarterly Report on Form 10-Q and other reports which the Company files or submits under the Exchange Act would be accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure;

· information required to be disclosed by the Company in this Quarterly Report on Form 10-Q and other reports which the Company files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and

· the Company’s disclosure controls and procedures were effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the Company’s fiscal quarter ended June 30, 2018, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

35

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

In the ordinary course of our business, the Company and its subsidiaries are parties to various legal actions that we believe are incidental to the operation of our business. Although the ultimate outcome and amount of liability, if any, with respect to these legal actions cannot presently be ascertained with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is not likely to have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

Item 1A. Risk Factors

There are certain risks and uncertainties in our business that could cause our actual results to differ materially from those anticipated. A detailed discussion of our risk factors is included in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. There have been no material changes to the risk factors as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not Applicable

(b) Not Applicable

(c) Repurchases of Common Shares

	Total # of Shares Purchased		Weighted Avg. Price per Share
04/01/18 - 04/30/18		-	$	-
05/01/18 - 05/31/18		-	$	-
06/01/18 - 06/30/18		2,625	$	19.32

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

Not applicable

Item 6. Exhibits

Exhibits

31.1	–	Rule 13a-14(a)/15d-14(a) Certification (Principal Executive Officer)
31.2	–	Rule 13a-14(a)/15d-14(a) Certification (Principal Financial Officer)
32.1	–	Section 1350 Certification (Principal Executive Officer)
32.2	–	Section 1350 Certification (Principal Financial Officer)

36

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	SB FINANCIAL GROUP, INC.
Date:  August 9, 2018	By:	/s/ Mark A. Klein
		Mark A. Klein
		Chairman, President & CEO
	By:	/s/ Anthony V. Cosentino
		Anthony V. Cosentino
		Executive Vice President &
		Chief Financial Officer

37

EX-31.1

Exhibit 31.1

RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Mark A. Klein, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 of SB Financial Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 9, 2018	/s/ Mark A Klein
	Mark A. Klein
	Chairman, President & CEO
	(Principal Executive Officer)

EX-31.2

Exhibit 31.2

RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Anthony V. Cosentino, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2018 of SB Financial Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 9, 2018	/s/ Anthony V. Cosentino
	Anthony V. Cosentino
	Executive Vice President &
	Chief Financial Officer
	(Principal Financial Officer)

EX-32.1

Exhibit 32.1

SECTION 1350 CERTIFICATION*

In connection with the Quarterly Report of SB Financial Group, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mark A. Klein, the Chief Executive Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company.

/s/ Mark A. Klein

Mark A. Klein

Title:  Chairman, President & CEO

(Principal Executive Officer)

Date:  August 9, 2018

* This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference into any such filing.

EX-32.2

Exhibit 32.2

SECTION 1350 CERTIFICATION*

In connection with the Quarterly Report of SB Financial Group, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Anthony V. Cosentino, the Chief Financial Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company.

/s/ Anthony V. Cosentino

Anthony V. Cosentino

Title: Chief Financial Officer
(Principal Financial Officer)

Date: August 9, 2018

* This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference into any such filing.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2018	Aug. 09, 2018
Document and Entity Information [Abstract]
Entity Registrant Name	SB FINANCIAL GROUP, INC.
Entity Central Index Key	0000767405
Trading Symbol	SBFG
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Type	10-Q
Document Period End Date	Jun. 30, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		6,503,250

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
ASSETS
Cash & due from banks	$ 24,413	$ 26,616
Securities available for sale, at fair value	89,911	82,790
Other securities - FRB and FHLB Stock	3,748	3,748
Loans held for sale	7,551	3,940
Loans, net of unearned income	753,285	696,615
Allowance for loan losses	(8,494)	(7,930)
Premises and equipment, net	21,683	21,277
Cash surrender value of life insurance	16,656	16,479
Goodwill & other intangibles	16,406	16,411
Foreclosed assets held for sale, net	16	26
Mortgage servicing rights	10,633	9,907
Accrued interest receivable	2,000	1,825
Other assets	6,977	4,923
Total assets	944,785	876,627
Deposits
Non interest bearing demand	131,125	135,592
Interest bearing demand	129,486	131,079
Savings	118,108	103,267
Money market	151,228	141,844
Time deposits	222,932	217,818
Total deposits	752,879	729,600
Repurchase agreements	18,191	15,082
Advances from Federal Home Loan Bank	26,500	18,500
Trust preferred securities	10,310	10,310
Accrued interest payable	685	592
Other liabilities	11,116	8,543
Total liabilities	819,681	782,627
Commitments & Contingent Liabilities
Stockholder's Equity
Preferred stock, Series A	13,983	13,983
Common stock	40,481	12,569
Additional paid-in capital	15,098	15,405
Retained earnings	59,503	55,439
Accumulated other comprehensive loss	(1,240)	(141)
Treasury stock, at cost	(2,721)	(3,255)
Total stockholder's equity	125,104	94,000
Total liabilities and stockholder's equity	$ 944,785	$ 876,627

XML

Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Loans
Taxable	$ 8,968	$ 7,243	$ 17,108	$ 14,043
Tax exempt	36	21	57	41
Securities
Taxable	613	569	1,186	1,030
Tax exempt	115	133	232	266
Total interest income	9,732	7,966	18,583	15,380
Interest expense
Deposits	1,091	863	2,066	1,611
Repurchase agreements & other	6	6	16	10
Federal Home Loan Bank advances	110	63	189	149
Trust preferred securities	101	71	188	141
Total interest expense	1,308	1,003	2,459	1,911
Net interest income	8,424	6,963	16,124	13,469
Provision for loan losses	300	200	600	200
Net interest income after provision for loan losses	8,124	6,763	15,524	13,269
Noninterest income
Wealth management fees	710	704	1,449	1,371
Customer service fees	675	667	1,319	1,307
Gain on sale of mortgage loans & OMSR's	2,058	2,063	3,158	3,313
Mortgage loan servicing fees, net	247	241	718	624
Gain on sale of non-mortgage loans	150	369	810	799
Data service fees		184		377
Gain/(loss) on sale/disposal of assets	60		21	2
Other income	349	234	1,017	471
Total noninterest income	4,249	4,462	8,492	8,264
Noninterest expense
Salaries and employee benefits	5,201	4,667	10,140	9,053
Net occupancy expense	560	552	1,209	1,112
Equipment expense	637	683	1,466	1,324
Data processing fees	418	396	856	766
Professional fees	504	417	923	780
Marketing expense	204	206	425	401
Telephone and communications	128	113	250	229
Postage and delivery expense	63	59	137	233
State, local and other taxes	176	170	362	337
Employee expense	220	183	386	328
Other expenses	468	360	1,052	625
Total noninterest expense	8,579	7,806	17,206	15,188
Income before income tax expense	3,794	3,419	6,810	6,345
Income tax expense	687	1,102	1,250	2,035
Net income	3,107	2,317	5,560	4,310
Preferred Stock Dividends	244	244	488	488
Net income available to common shareholders	$ 2,863	$ 2,073	$ 5,072	$ 3,822
Common share data:
Basic earnings per common share	$ 0.45	$ 0.43	$ 0.85	$ 0.79
Diluted earnings per common share	$ 0.40	$ 0.37	$ 0.75	$ 0.68
Average common shares outstanding (in thousands):
Basic:	6,489	4,827	5,935	4,839
Diluted:	8,003	6,351	7,454	6,366

XML

Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Statements of Comprehensive Income [Abstract]
Net income	$ 3,107	$ 2,317	$ 5,560	$ 4,310
Available for sale investment securities:
Unrealized holding gain (loss) arising in the period	(378)	309	(1,391)	439
Related tax (expense) benefit	79	(105)	292	(149)
Net effect on other comprehensive income	(299)	204	(1,099)	290
Total comprehensive income	$ 2,808	$ 2,521	$ 4,461	$ 4,600

XML

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Preferred Stock	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income	Treasury Stock
Balance at Dec. 31, 2016	$ 86,548	$ 13,983	$ 12,569	$ 15,362	$ 46,688	$ 51	$ (2,105)
Net income	4,310				4,310
Other comprehensive income (loss)	289					289
Dividends on common stock	(659)				(659)
Dividends on preferred, $0.325 per share	(488)				(488)
Restricted stock vesting				(163)			163
Stock options exercised	329			(66)			395
Stock buyback	(1,425)						(1,425)
Stock based compensation expense	127			127
Balance at Jun. 30, 2017	89,031	13,983	12,569	15,260	49,851	340	(2,972)
Balance at Dec. 31, 2017	94,000	13,983	12,569	15,405	55,439	(141)	(3,255)
Net income	5,560				5,560
Common stock issuance (1,666,666 shares)	27,912		27,912
Other comprehensive income (loss)	(1,099)					(1,099)
Dividends on common stock	(1,008)				(1,008)
Dividends on preferred, $0.325 per share	(488)				(488)
Restricted stock vesting				(257)			257
Stock options exercised	189			(197)			386
Repurchased stock	(109)						(109)
Stock based compensation expense	147			147
Balance at Jun. 30, 2018	$ 125,104	$ 13,983	$ 40,481	$ 15,098	$ 59,503	$ (1,240)	$ (2,721)

XML

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares shares in Thousands	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Statement of Stockholders' Equity [Abstract]
Common stock issuance, shares	1,666,666
Dividend common stock, per share amount	$ 0.155	$ 0.135
Dividend preferred stock, per share amount	$ 0.325	$ 0.325

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Operating Activities
Net Income	$ 5,560	$ 4,310
Items providing/(using) cash
Depreciation and amortization	841	753
Provision for loan losses	600	200
Expense of share-based compensation plan	147	127
Amortization of premiums and discounts on securities	170	315
Amortization of intangible assets	5	5
Amortization of originated mortgage servicing rights	613	521
Impairment (recovery) of mortgage servicing rights	(70)	4
Proceeds from sale of loans held for sale	119,751	123,708
Originations of loans held for sale	(112,793)	(129,527)
Gain from sale of loans	(3,968)	(4,112)
(Gain)/loss on sale of assets	(21)	47
Changes in
Interest receivable	(175)	101
Other assets	(1,674)	2,968
Interest payable and other liabilities	2,666	155
Net cash provided by (used in) operating activities	11,652	(425)
Investing Activities
Purchases of available-for-sale securities	(15,168)	(25,785)
Proceeds from maturities of available-for-sale securities	6,486	12,692
Net change in loans	(65,597)	(7,350)
Purchase of premises and equipment and software	(745)	(2,364)
Proceeds from sale of equipment	133
Proceeds from sale of foreclosed assets	152	945
Net cash used in investing activities	(74,739)	(21,862)
Financing Activities
Net increase in demand deposits, money market, interest checking and savings accounts	18,165	11,972
Net increase in certificates of deposit	5,114	22,288
Net increase in securities sold under agreements to repurchase	3,109	643
Proceeds from Federal Home Loan Bank advances	13,000	5,000
Repayment of Federal Home Loan Bank advances	(5,000)	(11,000)
Share repurchase	(109)	(1,425)
Exercise of Stock Options	189	329
Issuance of Common Stock	27,912
Dividends on Common Stock	(1,008)	(659)
Dividends on Preferred Stock	(488)	(488)
Net cash provided by financing activities	60,884	26,660
Increase (decrease) in Cash and Cash Equivalents	(2,203)	4,373
Cash and Cash Equivalents, Beginning of Year	26,616	17,012
Cash and Cash Equivalents, End of Period	24,413	21,385
Supplemental Cash Flows Information
Interest paid	2,366	1,756
Income taxes paid	1,730	2,049
Transfer of loans to foreclosed assets	$ 86	$ 94

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2018

Basis of Presentation [Abstract]

BASIS OF PRESENTATION

NOTE 1 – BASIS OF PRESENTATION

SB Financial Group, Inc., an Ohio corporation (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), and Rurban Statutory Trust II (“RST II”). In addition, State Bank owns all of the outstanding shares of Rurban Mortgage Company (“RMC”) and State Bank Insurance, LLC (“SBI”). Effective January 1, 2018 the Company completed the sale of the customer contracts and certain other assets of RDSI’s remaining processing business operated through its Diverse Computer Marketers (DCM) division. As part of the transaction, the Company entered into a 180-day transition agreement, which will allow the buyer to effectively convert the DCM clients to an alternative processing platform. The transaction had a minimal positive impact to the Company’s financial statements in the first six months of 2018.

The consolidated financial statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, and SBI. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements reflect all adjustments that are, in the opinion of management, necessary to fairly present the financial position, results of operations and cash flows of the Company. Those adjustments consist only of normal recurring adjustments. Results of operations for the six months ended June 30, 2018, are not necessarily indicative of results for the complete year.

The condensed consolidated balance sheet of the Company as of December 31, 2017 has been derived from the audited consolidated balance sheet of the Company as of that date.

For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

The following paragraphs summarize the impact of new accounting pronouncements:

Accounting Standards Update (ASU) No. 2018-07: Compensation – Stock Compensation (Topic 718)

This ASU expands scope of Topic 718, to include share-based payments issued to nonemployees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. This ASU supersedes Subtopic 505-50, Equity-Based Payments to Non-Employees. The amendments in this ASU are effective for periods beginning after December 15, 2018. At this time, the Company does not recognize the existence of any nonemployee relationships involving share-based payments.

ASU No. 2018-02: Income Statement – Reporting Comprehensive Income (Topic 220)

This ASU provides for the reclassification of stranded tax effects in accumulated other comprehensive income (AOCI) an option rather than a requirement; however, disclosure is required if not elected. The reclassification from accumulated other comprehensive income to retained earnings results from the newly elected federal corporate income tax rate resulting from the Tax Cuts and Jobs Acts enacted in December 2017. The Company has adopted this ASU on January 1, 2018 and reclassified approximately $23 thousand into retained earnings.

ASU No. 2017-04: Intangibles – Goodwill and Other (Topic 350)

This ASU simplifies the test for goodwill impairment. Specifically, these amendments eliminate Step 2 from the goodwill impairment test, and also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. The amendments in this ASU are effective for annual goodwill impairment tests in fiscal years beginning after December 15, 2019, and management does not believe the changes will have a material effect on the Company’s accounting and disclosures.

ASU No. 2016-15: Statement of Cash Flows (Topic 230)

This ASU provides specific guidance for eight cash flow classifications. The intention is to ensure that this ASU will eliminate any current or future diversity in classification and reporting. The amendments in this ASU were effective for the Company for reporting periods beginning after December 15, 2017 and did not have a significant impact on the consolidated financial statements.

ASU No. 2016-13: Financial Instruments – Credit Losses (Topic 326)

This ASU replaces the current GAAP incurred impairment methodology regarding credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements. The Company implemented a process to track required data by utilizing accounting software in preparation for compliance.

The adoption of ASU 2016-13 is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate that we establish an allowance for expected credit losses on debt securities. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date. We anticipate being fully prepared for implementation by December 15, 2019.

ASU No. 2016-02: Leases (Topic 842)

This ASU is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in this ASU are effective for reporting periods beginning after December 15, 2018. The Company has little leasing activity and management has determined that the impact on the Company’s consolidated financial statements will be immaterial.

ASU No. 2016-01: Recognition and Measurement of Financial Assets and Liabilities (Topic 825)

This ASU has a number of provisions including the requirements that public business entities use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, a separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e. securities or loans receivables), and eliminating the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendment was effective for the Company in the first quarter of 2018 and did not have a significant impact on the consolidated financial statements or on fair value and other required disclosures.

ASU No. 2014-09: Revenue from Contracts with Customers (Topic 606)

This ASU implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of the amendment is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. ASU 2014-09 establishes a five-step model, which entities must follow to recognize revenue and removes inconsistencies and weaknesses in existing guidance. The majority of our revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as our loans, letters of credit, derivatives and investment securities, as well as revenue related to our mortgage servicing activities, as these activities are subject to other GAAP discussed elsewhere within our disclosures. ASU 2014-09 became effective on January 1, 2018 and had no material effect on how we recognize revenue or to our consolidated financial statements and disclosures.

Interest Income – The largest source of revenue for the Company is interest income, which is primarily recognized on an accrual basis according to nondiscretionary formulas in written contracts, such as loan and lease agreements or investment securities contracts.

Noninterest Income – The Company earns noninterest income through a variety of financial and transaction services provided to corporate and consumer clients such as Wealth Management, deposit account, debit card and mortgage banking. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed. In certain circumstances, noninterest income is reported net of associated expenses.

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2018

Earnings Per Share [Abstract]

EARNINGS PER SHARE

NOTE 2 – EARNINGS PER SHARE

Earnings per share (EPS) have been computed based on the weighted-average number of common shares outstanding during the periods presented. There were no anti-dilutive shares in 2018 or 2017. Included in the diluted EPS for June 30, 2018 is the impact of the full conversion of the Company’s depository shares. Based upon the current conversion price of $10.3238, the 1,500,000 outstanding depository shares are convertible into an aggregate of 1,452,954 common shares. The average number of common shares used in the computation of basic and diluted earnings per share were:

	Three Months Ended  June 30,
($ and outstanding shares in thousands - except per share data)	2018		2017
Distributed earnings allocated to common shares	$	522	$	344
Undistributed earnings allocated to common shares		2,337		1,727
Net earnings allocated to common shares		2,859		2,071
Net earnings allocated to participating securities		4		2
Dividends on convertible preferred shares		244		244
Net Income allocated to common shares and participating securities	$	3,107	$	2,317
Weighted average shares outstanding for basic earnings per share		6,489		4,827
Dilutive effect of stock compensation		61		65
Dilutive effect of convertible shares		1,453		1,459
Weighted average shares outstanding for diluted earnings per share		8,003		6,351
Basic earnings per common share	$	0.45	$	0.43
Diluted earnings per common share	$	0.40	$	0.37

	Six Months Ended June 30,
($ and outstanding shares in thousands - except per share data)	2018		2017
Distributed earnings allocated to common shares	$	1,008	$	663
Undistributed earnings allocated to common shares		4,057		3,153
Net earnings allocated to common shares		5,065		3,816
Net earnings allocated to participating securities		7		6
Dividends on convertible preferred shares		488		488
Net Income allocated to common shares and participating securities	$	5,560	$	4,310
Weighted average shares outstanding for basic earnings per share		5,935		4,839
Dilutive effect of stock compensation		66		69
Dilutive effect of convertible shares		1,453		1,458
Weighted average shares outstanding for diluted earnings per share		7,454		6,366
Basic earnings per common share	$	0.85	$	0.79
Diluted earnings per common share	$	0.75	$	0.68

XML

Securities

6 Months Ended

Jun. 30, 2018

Securities [Abstract]

SECURITIES

NOTE 3 – SECURITIES

The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities at June 30, 2018 and December 31, 2017 were as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available for Sale Securities:
June 30, 2018
U.S. Treasury and Government agencies	$	11,981	$	7	$	(257	)	$	11,731
Mortgage-backed securities		67,450		45		(1,608	)		65,887
State and political subdivisions		12,051		275		(33	)		12,293
	$	91,482	$	327	$	(1,898	)	$	89,911

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available for Sale Securities:
December 31, 2017:
U.S. Treasury and Government agencies	$	12,715	$	62	$	(69	)	$	12,708
Mortgage-backed securities		57,355		97		(690	)		56,762
State and political subdivisions		12,829		439		(18	)		13,250
Equity securities		70		-		-			70
	$	82,969	$	598	$	(777	)	$	82,790

The amortized cost and fair value of securities available for sale at June 30, 2018, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale
	Amortized		Fair
($ in thousands)	Cost		Value
Within one year	$	2,118	$	2,147
Due after one year through five years		7,828		7,802
Due after five years through ten years		11,369		11,311
Due after ten years		2,717		2,764
		24,032		24,024
Mortgage-backed securities		67,450		65,887
Totals	$	91,482	$	89,911

The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $39.5 million at June 30, 2018 and $38.9 million at December 31, 2017. The fair value of securities delivered for repurchase agreements was $21.2 million at June 30, 2018 and $19.1 million at December 31, 2017.

There were no realized gains and losses from sales of available for sale securities for the six months ended June 30, 2018 or June 30, 2017.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments was $76.0 million at June 30, 2018, and $59.3 million at December 31, 2017, which was approximately 85 and 72 percent, respectively, of the Company’s available for sale investment portfolio at such dates. Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

Securities with unrealized losses, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2018 and December 31, 2017 are as follows:

	Less than 12 Months					12 Months or Longer					Total
($ in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
June 30, 2018
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	7,512	$	(158	)	$	3,810	$	(99	)	$	11,322	$	(257	)
Mortgage-backed securities		49,051		(540	)		14,105		(1,068	)		63,156		(1,608	)
State and Political subdivisions		1,079		(11	)		443		(22	)		1,522		(33	)
	$	57,642	$	(709	)	$	18,358	$	(1,189	)	$	76,000	$	(1,898	)

	Less than 12 Months					12 Months or Longer					Total
($ in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
December 31, 2017
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	5,675	$	(27	)	$	2,559	$	(42	)	$	8,234	$	(69	)
Mortgage-backed securities		35,205		(319	)		14,673		(371	)		49,878		(690	)
State and political subdivisions		905		(4	)		326		(14	)		1,231		(18	)
	$	41,785	$	(350	)	$	17,558	$	(427	)	$	59,343	$	(777	)

The total potential unrealized loss as of June 30, 2018 in the securities portfolio was $1.90 million, compared to a $0.78 million unrealized loss at December 31, 2017. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the investment and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost. Management has determined there is no other-than-temporary-impairment on these securities.

XML

Loans and Allowance for Loan Losses

6 Months Ended

Jun. 30, 2018

Loans and Allowance for Loan Losses [Abstract]

LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, all loan classes are placed on nonaccrual status not later than 90 days past due, unless the loan is well-secured and in the process of collection. All interest accrued, but not collected, for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as new information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

When State Bank moves a loan to nonaccrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments. It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments.

Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

Categories of loans at June 30, 2018 and December 31, 2017 include:

	Total Loans						Non-Accrual Loans
($ in thousands)	June 2018			Dec.  2017			June  2018		Dec. 2017
Commercial & Industrial	$	114,592		$	101,554			33		121
Commercial RE & Construction		350,266			332,154			233		1,322
Agricultural & Farmland		52,466			51,947			-		-
Residential Real Estate		172,773			150,854			1,634		1,123
Consumer & Other		62,639			59,619			221		138
Total Loans	$	752,736		$	696,128		$	2,121	$	2,704
Net deferred costs	$	549		$	487
Total Loans, net deferred costs	$	753,285		$	696,615
Allowance for loan losses	$	(8,494	)	$	(7,930	)

The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2018, December 31, 2017 and June 30, 2017.

	Commercial		Commercial RE			Agricultural			Residential			Consumer
($ in thousands)	& Industrial		& Construction			& Farmland			Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - June 30, 2018
Beginning balance	$	978	$	3,673		$	517		$	2,359		$	692		$	8,219
Charge Offs		-		(17	)		-			(26	)		(11	)	$	(54	)
Recoveries		-		26			-			1			2			29
Provision		83		38			(29	)		216			(8	)		300
Ending Balance	$	1,061	$	3,720		$	488		$	2,550		$	675		$	8,494
For the Six Months Ended - June 30, 2018
Beginning balance	$	823	$	3,779		$	505		$	2,129		$	694		$	7,930
Charge Offs		-		(36	)		-			(26	)		(11	)	$	(73	)
Recoveries		-		29			-			2			6			37
Provision		238		(52	)		(17	)		445			(14	)		600
Ending Balance	$	1,061	$	3,720		$	488		$	2,550		$	675		$	8,494

	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at June 30, 2018
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	-	$	-	$	136	$	4	$	140
Ending balance:
collectively evaluated for impairment	$	1,061	$	3,720	$	488	$	2,414	$	671	$	8,354
Loans:
Ending balance:
individually evaluated for impairment	$	-	$	294	$	-	$	2,291	$	183	$	2,768
Ending balance:
collectively evaluated for impairment	$	114,592	$	349,972	$	52,466	$	170,482	$	62,456	$	749,968

	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at December 31, 2017
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	146	$	-	$	178	$	5	$	329
Ending balance:
collectively evaluated for impairment	$	823	$	3,633	$	505	$	1,951	$	689	$	7,601
Loans:
Ending balance:
individually evaluated for impairment	$	-	$	1,385	$	-	$	1,830	$	197	$	3,412
Ending balance:
collectively evaluated for impairment	$	101,554	$	330,769	$	51,947	$	149,024	$	59,422	$	692,716

	Commercial			Commercial RE		Agricultural		Residential			Consumer
($ in thousands)	& Industrial			& Construction		& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - June 30, 2017
Beginning balance	$	998		$	3,196	$	469	$	2,013		$	1,003		$	7,679
Charge Offs		(50	)		-		-		-			(19	)	$	(69	)
Recoveries		5			2		1		4			3			15
Provision		42			254		42		(29	)		(109	)		200
Ending Balance	$	995		$	3,452	$	512	$	1,988		$	878		$	7,825

	Commercial			Commercial RE		Agricultural		Residential			Consumer
($ in thousands)	& Industrial			& Construction		& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Six Months Ended - June 30, 2017
Beginning balance	$	1,204		$	3,321	$	347	$	1,963		$	890		$	7,725
Charge Offs		(50	)		-		-		(22	)		(48	)	$	(120	)
Recoveries		6			2		2		4			6			20
Provision		(165	)		129		163		43			30			200
Ending Balance	$	995		$	3,452	$	512	$	1,988		$	878		$	7,825

The risk characteristics of each loan portfolio segment are as follows:

Commercial and Agricultural

Commercial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial Real Estate including Construction

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus nonowner occupied loans.

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential and Consumer

Residential and consumer loans consist of two segments – residential mortgage loans and personal loans. Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of June 30, 2018 and December 31, 2017.

June 30, 2018	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
1-2	$	-	$	6	$	-	$	-	$	1	$	7
3		18,645		92,782		7,531		128,415		60,319		307,692
4		91,251		255,502		44,428		42,228		1,964		435,373
Total Pass (1 - 4)		109,896		348,290		51,959		170,643		62,284		743,072
Special Mention (5)		834		1,058		507		-		66		2,465
Substandard (6)		3,280		685		-		2,094		289		6,348
Doubtful (7)		582		233		-		36		-		851
Loss (8)		-		-		-		-		-		-
Total Loans	$	114,592	$	350,266	$	52,466	$	172,773	$	62,639	$	752,736

December 31, 2017	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
1-2	$	96	$	13	$	-	$	832	$	1	$	942
3		19,883		93,222		8,080		114,130		57,204		292,519
4		80,448		236,217		43,735		34,271		2,151		396,822
Total Pass (1 - 4)		100,427		329,452		51,815		149,233		59,356		690,283
Special Mention (5)		512		1,100		132		-		66		1,810
Substandard (6)		7		580		-		1,583		197		2,367
Doubtful (7)		608		1,022		-		38		-		1,668
Loss (8)		-		-		-		-		-		-
Total Loans	$	101,554	$	332,154	$	51,947	$	150,854	$	59,619	$	696,128

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.

Credit Risk Profile

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Pass (grades 1 – 4): Loans which management has determined to be performing as expected and in agreement with the terms established at the time of loan origination.

Special Mention (5): Assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Ordinarily, special mention credits have characteristics which corrective management action would remedy.

Substandard (6): Loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful (7): Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current known facts, conditions and values, highly questionable and improbable.

Loss (8): Loans are considered uncollectable and of such little value, that continuing to carry them as assets on the Company’s financial statement is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The following tables present the Company’s loan portfolio aging analysis as of June 30, 2018 and December 31, 2017.

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
($ in thousands)	Past Due		Past Due		90 Days		Due		Current		Receivable
June 30, 2018
Commercial & Industrial	$	348	$	-	$	2	$	350	$	114,242	$	114,592
Commercial RE & Construction		-		90		7		97		350,169		350,266
Agricultural & Farmland		-		-		-		-		52,466		52,466
Residential Real Estate		288		201		544		1,033		171,740		172,773
Consumer & Other		39		21		179		239		62,400		62,639
Total Loans	$	675	$	312	$	732	$	1,719	$	751,017	$	752,736

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
($ in thousands)	Past Due		Past Due		90 Days		Due		Current		Receivable
December 31, 2017
Commercial & Industrial	$	85	$	-	$	88	$	173	$	101,381	$	101,554
Commercial RE & Construction		110		-		1,086		1,196		330,958		332,154
Agricultural & Farmland		-		-		-		-		51,947		51,947
Residential Real Estate		484		379		433		1,296		149,558		150,854
Consumer & Other		182		21		103		306		59,313		59,619
Total Loans	$	861	$	400	$	1,710	$	2,971	$	693,157	$	696,128

All loans past due 90 days are systematically placed on nonaccrual status.

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

The following tables present impaired loan information as of and for the three and six months ended June 30, 2018 and 2017, and for the twelve months ended December 31, 2017:

Six Months Ended June 30, 2018	Recorded		Unpaid Principal		Related		Average  Recorded		Interest Income
($ in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		294		294		-		337		12
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,275		1,319		-		2,000		41
Consumer & Other		100		100		-		116		4
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		-		-		-		-		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,016		1,041		136		572		14
Consumer & Other		83		83		4		85		3
Totals:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		294		294		-		337		12
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		2,291		2,360		136		2,572		55
Consumer & Other	$	183	$	183	$	4	$	201	$	7

Three Months Ended June 30, 2018	Average Recorded		Interest Income
($ in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction		337		6
Agricultural & Farmland		-		-
Residential Real Estate		1,996		21
Consumer & Other		114		2
With a specific allowance recorded:
Commercial & Industrial		-		-
Commercial RE & Construction		-		-
Agricultural & Farmland		-		-
Residential Real Estate		569		7
Consumer & Other		84		1
Totals:
Commercial & Industrial		-		-
Commercial RE & Construction		337		6
Agricultural & Farmland		-		-
Residential Real Estate		2,565		28
Consumer & Other	$	198	$	3

Twelve Months Ended December 31, 2017	Recorded		Unpaid  Principal		Related		Average Recorded		Interest Income
($ in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		696		722		-		756		34
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		752		795		-		1,460		67
Consumer & Other		110		110		-		128		9
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		689		689		146		713		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,078		1,097		178		628		25
Consumer & Other		87		87		5		91		5
Totals:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		1,385		1,411		146		1,469		34
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,830		1,892		178		2,088		92
Consumer & Other	$	197	$	197	$	5	$	219	$	14

	Six Months Ended				Three Months Ended
June 30, 2017	Average Recorded		Unpaid Principal		Average Recorded		Interest Income
($ in thousands)	Investment		Balance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-
Commercial RE & Construction		735		735		758		22
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,114		1,157		1,351		35
Consumer & Other		118		118		145		5
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-
Commercial RE & Construction		689		689		738		(2	)
Agricultural & Farmland		-		-		-		-
Residential Real Estate		561		561		634		13
Consumer & Other		112		112		118		3
Totals:
Commercial & Industrial		-		-		-		-
Commercial RE & Construction		1,424		1,424		1,496		20
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,675		1,718		1,985		48
Consumer & Other	$	230	$	230	$	263	$	8

Impaired loans less than $100,000 are included in groups of homogenous loans. These loans are evaluated based on delinquency status.

Interest income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis.

Troubled Debt Restructured (TDR) Loans

TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided are not available to the borrower through either normal channels or other sources. However, not all loan modifications are TDRs.

TDR Concession Types

The Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations. Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances at a point in time. All loan modifications, including those classified as TDRs, are reviewed and approved by the Senior Lender. The types of concessions provided to borrowers include:

● Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the loan. The Company also may grant interest rate concessions for a limited timeframe on a case-by-case basis.

● Amortization or maturity date change: A change in the amortization or maturity date beyond what the collateral supports, including a concession that does any of the following:

(1) Lengthens the amortization period of the amortized principal beyond market terms. This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.

(2) Reduces the amount of loan principal to be amortized. This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.

(3) Extends the maturity date or dates of the debt beyond what the collateral supports. This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs.

● Other: A concession that is not categorized as one of the concessions described above. These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest. Principal forgiveness may result from any TDR modification of any concession type.

During the three and six months ended June 30, 2018 and 2017, the Company had no new TDR activity.

The Company had one TDR, a residential real estate property with a recorded balance of $61,000 that during the last 12-month period defaulted on its new contractual agreement.

XML

Mortgage Servicing Rights

6 Months Ended

Jun. 30, 2018

Mortgage Servicing Rights [Abstract]

MORTGAGE SERVICING RIGHTS

NOTE 5 – MORTGAGE SERVICING RIGHTS

Mortgage loans serviced for others are not included in the accompanying balance sheets. The unpaid principal balance of mortgage loans serviced for others approximated $1.03 billion at June 30, 2018 and $0.99 billion at December 31, 2017. Contractually specified servicing fees of approximately $1.3 million and $1.1 million were included in mortgage loan servicing fees in the income statement for the periods ending June 30, 2018 and 2017, respectively.

The following table summarizes mortgage servicing rights capitalized and related amortization, along with activity in the related valuation allowance:

($ in thousands)	2018			2017
Carrying amount, January 1	$	9,907		$	8,422
Mortgage servicing rights capitalized during the year		1,350			1,320
Mortgage servicing rights amortization during the year		(613	)		(521	)
Net change in valuation allowance		70			(4	)
Carrying amount, June 30	$	10,714		$	9,217
Valuation allowance:
January 1	$	151		$	228
Increase/(reduction)		(70	)		4
June 30	$	81		$	232

XML

Derivative Financial Instruments and Repurchase Agreements

6 Months Ended

Jun. 30, 2018

Derivative Financial Instruments and Repurchase Agreements [Abstract]

DERIVATIVE FINANCIAL INSTRUMENTS AND REPURCHASE AGREEMENTS

NOTE 6 – DERIVATIVE FINANCIAL INSTRUMENTS AND REPURCHASE AGREEMENTS

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable rate assets.

Non-designated Hedges

The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously offset by interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of June 30, 2018 and December 31, 2017, the notional amount of customer-facing swaps was approximately $49.2 million and $39.3 million, respectively. The same amounts were offset with third party counterparties, as described above.

The Company has minimum collateral posting thresholds with its derivative counterparties. As of June 30, 2018 and December 31, 2017, the Company had no posted cash as collateral with correspondents. At June 30, 2018, the Company held cash from counterparties as collateral in the amount of $1.0 million.

The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the balance sheet, as of June 30, 2018 and December 31, 2017.

	Asset Derivatives			Liability Derivatives
	June 30, 2018			June 30, 2018
	Balance Sheet	Fair		Balance Sheet	Fair
($ in thousands)	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	1,415	Other Liabilities	$	1,415

	Asset Derivatives			Liability Derivatives
	December 31, 2017			December 31, 2017
	Balance Sheet	Fair		Balance Sheet	Fair
($ in thousands)	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	698	Other Liabilities	$	698

The Company’s derivative financial instruments had no net effect on the income statements for the three and six months ended June 30, 2018 and 2017.

Securities Sold Under Repurchase Agreements

State Bank has retail repurchase agreements to facilitate cash management transactions with commercial customers. These obligations are secured by agency and mortgage-backed securities and such collateral is held by the Federal Home Loan Bank. The agreements mature within one month. These repurchase agreements are secured by agency and mortgage-backed securities with a market value of $21.2 million. These securities have various maturity dates beyond 2018.

XML

Fair Value of Assets and Liabilities

6 Months Ended

Jun. 30, 2018

Fair Value of Assets and Liabilities [Abstract]

FAIR VALUE OF ASSETS AND LIABILITIES

NOTE 7 – FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classifications of such assets pursuant to the valuation hierarchy.

Available for Sale Securities

The fair values of available for sale securities are determined by various valuation methodologies. Level 1 securities include money market mutual funds. Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. treasury and government agencies, mortgage-backed securities, obligations of political and state subdivisions and equity securities. Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued. Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates. Also included are inputs derived principally from or corroborated by observable market data by correlation or other means.

Interest Rate Contracts

The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2018 and December 31, 2017.

Fair Value Measurements Using:

($ in thousands) Available for Sale Securities:	June 30, 2018			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	11,731		$	-	$	11,731		$	-
Mortgage-backed securities		65,887			-		65,887			-
State and political subdivisions		12,293			-		12,293			-
Interest rate contracts - assets		1,415			-		1,415			-
Interest rate contracts - liabilities		(1,415	)		-		(1,415	)		-

Fair Value Measurements Using:

($ in thousands) Available for Sale Securities:	December 31, 2017			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	12,708		$	-	$	12,708		$	-
Mortgage-backed securities		56,762			-		56,762			-
State and political subdivisions		13,250			-		13,250			-
Equity securities		70			-		70			-
Interest rate contracts - assets		698			-		698			-
Interest rate contracts - liabilities		(698	)		-		(698	)		-

Level 1 - Quoted Prices in Active Markets for Identical Assets

Level 2 - Significant Other Observable Inputs

Level 3 - Significant Unobservable Inputs

The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Collateral-dependent Impaired Loans, NET of ALLL

Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for impairment. The estimated fair value of collateral-dependent impaired loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy. This method requires obtaining an independent appraisal of the collateral, which is reviewed for accuracy and consistency by Credit Administration. These appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy. All impaired loans held by the Company were collateral dependent at June 30, 2018 and December 31, 2017.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

Fair Value Measurements Using:

($ in thousands) Description	Fair Values at June 30,  2018		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	427	$	-	$	-	$	427
Mortgage Servicing Rights		688		-		-		688

($ in thousands) Description	Fair Values at December 31, 2017		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	982	$	-	$	-	$	982
Mortgage Servicing Rights		1,490		-		-		1,490

Level 1 - Quoted Prices in Active Markets for Identical Assets

Level 2 - Significant Other Observable Inputs

Level 3 - Significant Unobservable Inputs

($ in thousands)	Fair Values at June 30, 2018		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent impaired loans	$	427	Market comparable properties	Comparability adjustments(%)		20	%
Mortgage servicing rights		688	Discounted cash flow	Discount Rate		10.16	%
				Constant prepayment rate		6.19	%
				P&I earnings credit		2.10	%
				T&I earnings credit		2.89	%
				Inflation for cost of servicing		1.50	%

	Fair Value at
($ in thousands)	December 31, 2017		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent impaired loans	$	982	Market comparable properties	Comparability adjustments(%)		Not available
Mortgage servicing rights		1,490	Discounted cash flow	Discount Rate		9.65	%
				Constant prepayment rate		7.51	%
				P&I earnings credit		1.56	%
				T&I earnings credit		2.13	%
				Inflation for cost of servicing		1.50	%

There were no changes in the inputs or methodologies used to determine fair value at June 30, 2018 as compared to December 31, 2017.

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

Cash and Due From Banks, Federal Reserve and Federal Home Loan Bank Stock and Accrued Interest Receivable and Payable

The carrying amount approximates the fair value.

Loans Held for Sale

The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.

Loans

The estimated fair value of loans as of June 30, 2018 follows the guidance in ASU 2016-01, which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments. The fair value calculation at that date discounted estimated future cash flows using rates that incorporated discounts for credit, liquidity, and marketability factors. The fair value estimate shown as of December 31, 2017 used an “entry price” approach. The fair value calculation for that date discounted estimated future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Consequently, the fair value disclosures for June 30, 2018 and December 31, 2017 are not directly comparable.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

Deposits, FHLB advances & Repurchase agreements

Deposits include demand deposits, savings accounts, and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities at June 30, 2018 and December 31, 2017.

Loan Commitments

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The estimated fair values for other financial instruments and off balance sheet loan commitments approximate cost at June 30, 2018 and December 31, 2017 and are not considered significant to this presentation.

Trust Preferred Securities

The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate.

The following table presents estimated fair values of the Company’s other financial instruments carried at other than fair value. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

	June 30, 2018
	Carrying		Fair Value Measurements Using
($ in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	24,413	$	24,413	$	-	$	-
Loans held for sale		7,551		-		7,748		-
Loans, net of allowance for loan losses		744,791		-		-		736,360
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Accrued interest receivable		2,000		-		2,000		-
Financial liabilities
Deposits	$	752,879	$	530,027	$	215,158	$	-
Repurchase agreements		18,191		-		18,191		-
FHLB advances		26,500		-		26,258		-
Trust preferred securities		10,310		-		9,724		-
Accrued interest payable		685		-		685		-

	December 31, 2017
	Carrying		Fair Value Measurments Using
($ in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	26,616	$	26,616	$	-	$	-
Loans held for sale		3,940		-		4,041		-
Loans, net of allowance for loan losses		688,685		-		-		686,940
Federal Reserve and FHLB Bank stock, at cost		3,748		-		3,748		-
Accrued interest receivable		1,825		-		1,825		-
Financial liabilities
Deposits	$	729,600	$	511,782	$	220,823	$	-
Repurchase agreements		15,082		-		15,082		-
FHLB advances		18,500		-		18,385		-
Trust preferred securities		10,310		-		9,673		-
Accrued interest payable		592		-		592		-

XML

Share Based Compensation

6 Months Ended

Jun. 30, 2018

Share Based Compensation [Abstract]

SHARE BASED COMPENSATION

NOTE 8 – SHARE BASED COMPENSATION

In April 2017, the shareholders approved a new share-based incentive compensation plan, the SB Financial Group, Inc. 2017 Stock Incentive Plan (the “2017 Plan”), which replaced the Company’s 2008 Stock Incentive Plan. This plan permits the grant or award of incentive stock options, nonqualified stock options, stock appreciation rights (“SAR’s”), restricted stock, and restricted stock units (“RSU’s”) for up to 500,000 Common Shares of the Company.

The 2008 Plan, which was approved by the shareholders in April 2008, permits the grant or award of incentive stock options, nonqualified stock options, stock appreciation rights (“SARs”), and restricted stock for up to 250,000 Common Shares of the Company.

The 2008 and 2017 Plans are intended to advance the interests of the Company and its shareholders by offering employees, directors and advisory board members of the Company and its subsidiaries an opportunity to acquire or increase their ownership interest in the Company through grants of equity-based awards. The Plans permit equity-based awards to be used to attract, motivate, reward and retain highly competent individuals upon whose judgment, initiative, leadership and efforts are key to the success of the Company by encouraging those individuals to become shareholders of the Company.

Option awards are granted with an exercise price equal to the market price of the Company’s shares at the date of grant and those option awards vest based on 5 years of continuous service and have 10-year contractual terms. The fair value of each option award was estimated on the date of grant using the Black-Scholes valuation model. No options were granted in the first six months of 2018.

A summary of incentive option activity under the Company’s plans as of June 30, 2018 and changes during the period then ended, is presented below:

($ in thousands - except per share data)	Shares			Weighted Average Exercise Price		Weighted Average Remaining Term		Aggregate Intrinsic Value
Outstanding,
December 31, 2017		92,500		$	6.97
Granted		-			-
Exercised		(28,000	)		6.92
Forfeited		-			-
Expired		-			-
Outstanding, June 30, 2018		64,500		$	6.99		1.61	$	860
Exercisable, June 30, 2018		64,500		$	6.99		1.61	$	860

During 2018, the 28,000 option shares exercised had a total intrinsic value of $0.34 million and the cash received from these exercised options was $0.19 million. The tax benefit from these transactions was immaterial. As of June 30, 2018, there was no unrecognized compensation cost related to incentive option share-based compensation arrangements granted under the 2008 Plan.

On February 5, 2013, the Company adopted a Long Term Incentive (LTI) Plan. The Plan awards restricted stock in the Company to certain key executives under the 2008 Plan. These restricted stock awards vest over a four-year period and are intended to assist the Company in retention of key executives. During 2017, the Company met certain performance targets and restricted stock awards were approved and issued in February of 2018. The compensation cost charged against income for the Long Term Incentive (LTI) Plan was $0.15 million, with a total income tax benefit recognized in the income statement of $0.03 million.

As of June 30, 2018, there was $0.66 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards under the 2008 and 2017 Plans, which were granted in accordance with the Long Term Incentive (LTI) plan. That cost is expected to be recognized over a weighted-average period of 1.7 years.

A summary of restricted stock activity under the Company’s plans as of June 30, 2018 and changes during the period then ended, is presented below:

	Shares			Weighted- Average Value per Share
Nonvested, December 31, 2017		52,258		$	14.91
Granted		16,268			17.66
Vested		(21,632	)		13.95
Forfeited		-			-
Nonvested, June 30, 2018		46,894		$	16.31

In April 2017, the Company’s shareholders approved a new equity-based incentive compensation plan, the 2017 Stock Incentive Plan (the “2017). The 2017 Plan permits the company to grant stock options, restricted stock and other equity-based awards and cash-based awards to employees and directors of the Company and its subsidiaries. A total of 500,000 common shares of the Company are available for grants of awards under the 2017 Plan. As of June 30, 2018, 18,268 shares had been granted under the 2017 Plan.

XML

Equity Capital

6 Months Ended

Jun. 30, 2018

Equity Capital [Abstract]

EQUITY CAPITAL

NOTE 9 – EQUITY CAPITAL

On February 9, 2018, the Company closed a common share capital raise, pursuant to which the Company issued and sold an aggregate of 1,666,666 common shares in a public offering registered with the Securities and Exchange Commission at a price of $18.00 per share, resulting in gross proceeds of $30.0 million. After fees and transaction expenses, the Company realized net proceeds of $27.9 million. The Company intends to use the net proceeds from this offering for general corporate purposes, which may include (a) capital contributions to its bank subsidiary to increase regulatory capital and/or (b) investments at the holding company level.

XML

General Litigation

6 Months Ended

Jun. 30, 2018

General Litigation [Abstract]

GENERAL LITIGATION

NOTE 10 – GENERAL LITIGATION

The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. Additionally, the Company is subject to periodic examinations by various regulatory agencies. It is the opinion of management that the disposition or ultimate resolution of such claims, lawsuits and examinations will not have a material adverse effect on the consolidated financial position, results of operations and cash flow of the Company.

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2018

Earnings Per Share [Abstract]

Summary of earnings per share

	Three Months Ended  June 30,
($ and outstanding shares in thousands - except per share data)	2018		2017
Distributed earnings allocated to common shares	$	522	$	344
Undistributed earnings allocated to common shares		2,337		1,727
Net earnings allocated to common shares		2,859		2,071
Net earnings allocated to participating securities		4		2
Dividends on convertible preferred shares		244		244
Net Income allocated to common shares and participating securities	$	3,107	$	2,317
Weighted average shares outstanding for basic earnings per share		6,489		4,827
Dilutive effect of stock compensation		61		65
Dilutive effect of convertible shares		1,453		1,459
Weighted average shares outstanding for diluted earnings per share		8,003		6,351
Basic earnings per common share	$	0.45	$	0.43
Diluted earnings per common share	$	0.40	$	0.37

	Six Months Ended June 30,
($ and outstanding shares in thousands - except per share data)	2018		2017
Distributed earnings allocated to common shares	$	1,008	$	663
Undistributed earnings allocated to common shares		4,057		3,153
Net earnings allocated to common shares		5,065		3,816
Net earnings allocated to participating securities		7		6
Dividends on convertible preferred shares		488		488
Net Income allocated to common shares and participating securities	$	5,560	$	4,310
Weighted average shares outstanding for basic earnings per share		5,935		4,839
Dilutive effect of stock compensation		66		69
Dilutive effect of convertible shares		1,453		1,458
Weighted average shares outstanding for diluted earnings per share		7,454		6,366
Basic earnings per common share	$	0.85	$	0.79
Diluted earnings per common share	$	0.75	$	0.68

XML

Securities (Tables)

6 Months Ended

Jun. 30, 2018

Securities [Abstract]

Summary of amortized cost and fair values with gross unrealized gains and losses of available-for-sale securities

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available for Sale Securities:
June 30, 2018
U.S. Treasury and Government agencies	$	11,981	$	7	$	(257	)	$	11,731
Mortgage-backed securities		67,450		45		(1,608	)		65,887
State and political subdivisions		12,051		275		(33	)		12,293
	$	91,482	$	327	$	(1,898	)	$	89,911

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available for Sale Securities:
December 31, 2017:
U.S. Treasury and Government agencies	$	12,715	$	62	$	(69	)	$	12,708
Mortgage-backed securities		57,355		97		(690	)		56,762
State and political subdivisions		12,829		439		(18	)		13,250
Equity securities		70		-		-			70
	$	82,969	$	598	$	(777	)	$	82,790

Summary of amortized cost and fair value of securities available for sale by contractual maturity

	Available for Sale
	Amortized		Fair
($ in thousands)	Cost		Value
Within one year	$	2,118	$	2,147
Due after one year through five years		7,828		7,802
Due after five years through ten years		11,369		11,311
Due after ten years		2,717		2,764
		24,032		24,024
Mortgage-backed securities		67,450		65,887
Totals	$	91,482	$	89,911

Summary of securities with unrealized losses

	Less than 12 Months					12 Months or Longer					Total
($ in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
June 30, 2018
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	7,512	$	(158	)	$	3,810	$	(99	)	$	11,322	$	(257	)
Mortgage-backed securities		49,051		(540	)		14,105		(1,068	)		63,156		(1,608	)
State and Political subdivisions		1,079		(11	)		443		(22	)		1,522		(33	)
	$	57,642	$	(709	)	$	18,358	$	(1,189	)	$	76,000	$	(1,898	)

	Less than 12 Months					12 Months or Longer					Total
($ in thousands)	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
December 31, 2017
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	5,675	$	(27	)	$	2,559	$	(42	)	$	8,234	$	(69	)
Mortgage-backed securities		35,205		(319	)		14,673		(371	)		49,878		(690	)
State and political subdivisions		905		(4	)		326		(14	)		1,231		(18	)
	$	41,785	$	(350	)	$	17,558	$	(427	)	$	59,343	$	(777	)

XML

Loans and Allowance for Loan Losses (Tables)

6 Months Ended

Jun. 30, 2018

Loans and Allowance for Loan Losses [Abstract]

Summary of categories of loans

	Total Loans						Non-Accrual Loans
($ in thousands)	June 2018			Dec.  2017			June  2018		Dec. 2017
Commercial & Industrial	$	114,592		$	101,554			33		121
Commercial RE & Construction		350,266			332,154			233		1,322
Agricultural & Farmland		52,466			51,947			-		-
Residential Real Estate		172,773			150,854			1,634		1,123
Consumer & Other		62,639			59,619			221		138
Total Loans	$	752,736		$	696,128		$	2,121	$	2,704
Net deferred costs	$	549		$	487
Total Loans, net deferred costs	$	753,285		$	696,615
Allowance for loan losses	$	(8,494	)	$	(7,930	)

Summary of allowance for loan and lease losses and recorded investment in loans based on portfolio segment and impairment method

	Commercial		Commercial RE			Agricultural			Residential			Consumer
($ in thousands)	& Industrial		& Construction			& Farmland			Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - June 30, 2018
Beginning balance	$	978	$	3,673		$	517		$	2,359		$	692		$	8,219
Charge Offs		-		(17	)		-			(26	)		(11	)	$	(54	)
Recoveries		-		26			-			1			2			29
Provision		83		38			(29	)		216			(8	)		300
Ending Balance	$	1,061	$	3,720		$	488		$	2,550		$	675		$	8,494
For the Six Months Ended - June 30, 2018
Beginning balance	$	823	$	3,779		$	505		$	2,129		$	694		$	7,930
Charge Offs		-		(36	)		-			(26	)		(11	)	$	(73	)
Recoveries		-		29			-			2			6			37
Provision		238		(52	)		(17	)		445			(14	)		600
Ending Balance	$	1,061	$	3,720		$	488		$	2,550		$	675		$	8,494

	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at June 30, 2018
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	-	$	-	$	136	$	4	$	140
Ending balance:
collectively evaluated for impairment	$	1,061	$	3,720	$	488	$	2,414	$	671	$	8,354
Loans:
Ending balance:
individually evaluated for impairment	$	-	$	294	$	-	$	2,291	$	183	$	2,768
Ending balance:
collectively evaluated for impairment	$	114,592	$	349,972	$	52,466	$	170,482	$	62,456	$	749,968

	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at December 31, 2017
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	146	$	-	$	178	$	5	$	329
Ending balance:
collectively evaluated for impairment	$	823	$	3,633	$	505	$	1,951	$	689	$	7,601
Loans:
Ending balance:
individually evaluated for impairment	$	-	$	1,385	$	-	$	1,830	$	197	$	3,412
Ending balance:
collectively evaluated for impairment	$	101,554	$	330,769	$	51,947	$	149,024	$	59,422	$	692,716

	Commercial			Commercial RE		Agricultural		Residential			Consumer
($ in thousands)	& Industrial			& Construction		& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - June 30, 2017
Beginning balance	$	998		$	3,196	$	469	$	2,013		$	1,003		$	7,679
Charge Offs		(50	)		-		-		-			(19	)	$	(69	)
Recoveries		5			2		1		4			3			15
Provision		42			254		42		(29	)		(109	)		200
Ending Balance	$	995		$	3,452	$	512	$	1,988		$	878		$	7,825

	Commercial			Commercial RE		Agricultural		Residential			Consumer
($ in thousands)	& Industrial			& Construction		& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Six Months Ended - June 30, 2017
Beginning balance	$	1,204		$	3,321	$	347	$	1,963		$	890		$	7,725
Charge Offs		(50	)		-		-		(22	)		(48	)	$	(120	)
Recoveries		6			2		2		4			6			20
Provision		(165	)		129		163		43			30			200
Ending Balance	$	995		$	3,452	$	512	$	1,988		$	878		$	7,825

Summary of credit risk profile of the Company's loan portfolio based on rating category

June 30, 2018	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
1-2	$	-	$	6	$	-	$	-	$	1	$	7
3		18,645		92,782		7,531		128,415		60,319		307,692
4		91,251		255,502		44,428		42,228		1,964		435,373
Total Pass (1 - 4)		109,896		348,290		51,959		170,643		62,284		743,072
Special Mention (5)		834		1,058		507		-		66		2,465
Substandard (6)		3,280		685		-		2,094		289		6,348
Doubtful (7)		582		233		-		36		-		851
Loss (8)		-		-		-		-		-		-
Total Loans	$	114,592	$	350,266	$	52,466	$	172,773	$	62,639	$	752,736

December 31, 2017	Commercial		Commercial RE		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
1-2	$	96	$	13	$	-	$	832	$	1	$	942
3		19,883		93,222		8,080		114,130		57,204		292,519
4		80,448		236,217		43,735		34,271		2,151		396,822
Total Pass (1 - 4)		100,427		329,452		51,815		149,233		59,356		690,283
Special Mention (5)		512		1,100		132		-		66		1,810
Substandard (6)		7		580		-		1,583		197		2,367
Doubtful (7)		608		1,022		-		38		-		1,668
Loss (8)		-		-		-		-		-		-
Total Loans	$	101,554	$	332,154	$	51,947	$	150,854	$	59,619	$	696,128

Summary of loan portfolio aging analysis

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
($ in thousands)	Past Due		Past Due		90 Days		Due		Current		Receivable
June 30, 2018
Commercial & Industrial	$	348	$	-	$	2	$	350	$	114,242	$	114,592
Commercial RE & Construction		-		90		7		97		350,169		350,266
Agricultural & Farmland		-		-		-		-		52,466		52,466
Residential Real Estate		288		201		544		1,033		171,740		172,773
Consumer & Other		39		21		179		239		62,400		62,639
Total Loans	$	675	$	312	$	732	$	1,719	$	751,017	$	752,736

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
($ in thousands)	Past Due		Past Due		90 Days		Due		Current		Receivable
December 31, 2017
Commercial & Industrial	$	85	$	-	$	88	$	173	$	101,381	$	101,554
Commercial RE & Construction		110		-		1,086		1,196		330,958		332,154
Agricultural & Farmland		-		-		-		-		51,947		51,947
Residential Real Estate		484		379		433		1,296		149,558		150,854
Consumer & Other		182		21		103		306		59,313		59,619
Total Loans	$	861	$	400	$	1,710	$	2,971	$	693,157	$	696,128

Summary of impaired loan activity

Six Months Ended June 30, 2018	Recorded		Unpaid Principal		Related		Average  Recorded		Interest Income
($ in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		294		294		-		337		12
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,275		1,319		-		2,000		41
Consumer & Other		100		100		-		116		4
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		-		-		-		-		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,016		1,041		136		572		14
Consumer & Other		83		83		4		85		3
Totals:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		294		294		-		337		12
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		2,291		2,360		136		2,572		55
Consumer & Other	$	183	$	183	$	4	$	201	$	7

Three Months Ended June 30, 2018	Average Recorded		Interest Income
($ in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction		337		6
Agricultural & Farmland		-		-
Residential Real Estate		1,996		21
Consumer & Other		114		2
With a specific allowance recorded:
Commercial & Industrial		-		-
Commercial RE & Construction		-		-
Agricultural & Farmland		-		-
Residential Real Estate		569		7
Consumer & Other		84		1
Totals:
Commercial & Industrial		-		-
Commercial RE & Construction		337		6
Agricultural & Farmland		-		-
Residential Real Estate		2,565		28
Consumer & Other	$	198	$	3

Twelve Months Ended December 31, 2017	Recorded		Unpaid  Principal		Related		Average Recorded		Interest Income
($ in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		696		722		-		756		34
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		752		795		-		1,460		67
Consumer & Other		110		110		-		128		9
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		689		689		146		713		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,078		1,097		178		628		25
Consumer & Other		87		87		5		91		5
Totals:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		1,385		1,411		146		1,469		34
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,830		1,892		178		2,088		92
Consumer & Other	$	197	$	197	$	5	$	219	$	14

	Six Months Ended				Three Months Ended
June 30, 2017	Average Recorded		Unpaid Principal		Average Recorded		Interest Income
($ in thousands)	Investment		Balance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-
Commercial RE & Construction		735		735		758		22
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,114		1,157		1,351		35
Consumer & Other		118		118		145		5
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-
Commercial RE & Construction		689		689		738		(2	)
Agricultural & Farmland		-		-		-		-
Residential Real Estate		561		561		634		13
Consumer & Other		112		112		118		3
Totals:
Commercial & Industrial		-		-		-		-
Commercial RE & Construction		1,424		1,424		1,496		20
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,675		1,718		1,985		48
Consumer & Other	$	230	$	230	$	263	$	8

XML

Mortgage Servicing Rights (Tables)

6 Months Ended

Jun. 30, 2018

Mortgage Servicing Rights [Abstract]

Summary of mortgage servicing rights capitalized and related amortization

($ in thousands)	2018			2017
Carrying amount, January 1	$	9,907		$	8,422
Mortgage servicing rights capitalized during the year		1,350			1,320
Mortgage servicing rights amortization during the year		(613	)		(521	)
Net change in valuation allowance		70			(4	)
Carrying amount, June 30	$	10,714		$	9,217
Valuation allowance:
January 1	$	151		$	228
Increase/(reduction)		(70	)		4
June 30	$	81		$	232

XML

Derivative Financial Instruments and Repurchase Agreements (Tables)

6 Months Ended

Jun. 30, 2018

Derivative Financial Instruments and Repurchase Agreements [Abstract]

Schedule of fair values of derivative instruments on the balance sheet

	Asset Derivatives			Liability Derivatives
	June 30, 2018			June 30, 2018
	Balance Sheet	Fair		Balance Sheet	Fair
($ in thousands)	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	1,415	Other Liabilities	$	1,415

	Asset Derivatives			Liability Derivatives
	December 31, 2017			December 31, 2017
	Balance Sheet	Fair		Balance Sheet	Fair
($ in thousands)	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	698	Other Liabilities	$	698

XML

Fair Value of Assets and Liabilities (Tables)

6 Months Ended

Jun. 30, 2018

Fair Value of Assets and Liabilities [Abstract]

Summary of fair value measurements of assets measured at fair value on a recurring basis

($ in thousands) Available for Sale Securities:	June 30, 2018			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	11,731		$	-	$	11,731		$	-
Mortgage-backed securities		65,887			-		65,887			-
State and political subdivisions		12,293			-		12,293			-
Interest rate contracts - assets		1,415			-		1,415			-
Interest rate contracts - liabilities		(1,415	)		-		(1,415	)		-

($ in thousands) Available for Sale Securities:	December 31, 2017			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	12,708		$	-	$	12,708		$	-
Mortgage-backed securities		56,762			-		56,762			-
State and political subdivisions		13,250			-		13,250			-
Equity securities		70			-		70			-
Interest rate contracts - assets		698			-		698			-
Interest rate contracts - liabilities		(698	)		-		(698	)		-

Summary of fair value measurements of assets measured at fair value on a nonrecurring basis

($ in thousands) Description	Fair Values at June 30,  2018		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	427	$	-	$	-	$	427
Mortgage Servicing Rights		688		-		-		688

($ in thousands) Description	Fair Values at December 31, 2017		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	982	$	-	$	-	$	982
Mortgage Servicing Rights		1,490		-		-		1,490

Summary of quantitative information about unobservable inputs used in recurring and nonrecurring

($ in thousands)	Fair Values at June 30, 2018		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent impaired loans	$	427	Market comparable properties	Comparability adjustments(%)		20	%
Mortgage servicing rights		688	Discounted cash flow	Discount Rate		10.16	%
				Constant prepayment rate		6.19	%
				P&I earnings credit		2.10	%
				T&I earnings credit		2.89	%
				Inflation for cost of servicing		1.50	%

	Fair Value at
($ in thousands)	December 31, 2017		Valuation Technique	Unobservable Inputs	Range
Collateral-dependent impaired loans	$	982	Market comparable properties	Comparability adjustments(%)		Not available
Mortgage servicing rights		1,490	Discounted cash flow	Discount Rate		9.65	%
				Constant prepayment rate		7.51	%
				P&I earnings credit		1.56	%
				T&I earnings credit		2.13	%
				Inflation for cost of servicing		1.50	%

Summary of estimated fair values of company's financial instruments

	June 30, 2018
	Carrying		Fair Value Measurements Using
($ in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	24,413	$	24,413	$	-	$	-
Loans held for sale		7,551		-		7,748		-
Loans, net of allowance for loan losses		744,791		-		-		736,360
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Accrued interest receivable		2,000		-		2,000		-
Financial liabilities
Deposits	$	752,879	$	530,027	$	215,158	$	-
Repurchase agreements		18,191		-		18,191		-
FHLB advances		26,500		-		26,258		-
Trust preferred securities		10,310		-		9,724		-
Accrued interest payable		685		-		685		-

	December 31, 2017
	Carrying		Fair Value Measurments Using
($ in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	26,616	$	26,616	$	-	$	-
Loans held for sale		3,940		-		4,041		-
Loans, net of allowance for loan losses		688,685		-		-		686,940
Federal Reserve and FHLB Bank stock, at cost		3,748		-		3,748		-
Accrued interest receivable		1,825		-		1,825		-
Financial liabilities
Deposits	$	729,600	$	511,782	$	220,823	$	-
Repurchase agreements		15,082		-		15,082		-
FHLB advances		18,500		-		18,385		-
Trust preferred securities		10,310		-		9,673		-
Accrued interest payable		592		-		592		-

XML

Share Based Compensation (Tables)

6 Months Ended

Jun. 30, 2018

Share Based Compensation [Abstract]

Schedule of option activity under the Company's plans

($ in thousands - except per share data)	Shares			Weighted Average Exercise Price		Weighted Average Remaining Term		Aggregate Intrinsic Value
Outstanding,
December 31, 2017		92,500		$	6.97
Granted		-			-
Exercised		(28,000	)		6.92
Forfeited		-			-
Expired		-			-
Outstanding, June 30, 2018		64,500		$	6.99		1.61	$	860
Exercisable, June 30, 2018		64,500		$	6.99		1.61	$	860

Schedule of restricted stock activity under the Company's plans

	Shares			Weighted- Average Value per Share
Nonvested, December 31, 2017		52,258		$	14.91
Granted		16,268			17.66
Vested		(21,632	)		13.95
Forfeited		-			-
Nonvested, June 30, 2018		46,894		$	16.31

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Earnings Per Share [Abstract]
Distributed earnings allocated to common shares	$ 522	$ 344	$ 1,008	$ 663
Undistributed earnings allocated to common shares	2,337	1,727	4,057	3,153
Net earnings allocated to common shares	2,859	2,071	5,065	3,816
Net earnings allocated to participating securities	4	2	7	6
Dividends on convertible preferred shares	244	244	488	488
Net Income allocated to common shares and participating securities	$ 3,107	$ 2,317	$ 5,560	$ 4,310
Weighted average shares outstanding for basic earnings per share	6,489	4,827	5,935	4,839
Dilutive effect of stock compensation	61	65	66	69
Dilutive effect of convertible shares	1,453	1,459	1,453	1,458
Weighted average shares outstanding for diluted earnings per share	8,003	6,351	7,454	6,366
Basic earnings per common share	$ 0.45	$ 0.43	$ 0.85	$ 0.79
Diluted earnings per common share	$ 0.40	$ 0.37	$ 0.75	$ 0.68

XML

Earnings Per Share (Details Textual)	6 Months Ended
	Jun. 30, 2018 $ / shares shares
Earnings Per Share (Textual)
Conversion current price | $ / shares	$ 10.3238
Conversion of outstanding depository shares	1,500,000
Conversion of common stock, shares	1,452,954

XML

Securities (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2018	Dec. 31, 2017
Summary of amortized cost and approximate fair values of securities
Amortized Cost	$ 91,482	$ 82,969
Gross Unrealized Gains	327	598
Gross Unrealized Losses	(1,898)	(777)
Fair Value	89,911	82,790
U.S. Treasury and Government agencies [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	11,981	12,715
Gross Unrealized Gains	7	62
Gross Unrealized Losses	(257)	(69)
Fair Value	11,731	12,708
Mortgage-backed securities [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	67,450	57,355
Gross Unrealized Gains	45	97
Gross Unrealized Losses	(1,608)	(690)
Fair Value	65,887	56,762
State and political subdivisions [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	12,051	12,829
Gross Unrealized Gains	275	439
Gross Unrealized Losses	(33)	(18)
Fair Value	$ 12,293	13,250
Equity securities [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost		70
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value		$ 70

XML

Securities (Details 1) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Summary of amortized cost and fair value of securities available for sale by contractual maturity
Available for Sale Amortized Cost, Within one year	$ 2,118
Available for Sale Amortized Cost, Due after one year through five years	7,828
Available for Sale Amortized Cost, Due after five years through ten years	11,369
Available for Sale Amortized Cost, Due after ten years	2,717
Available for Sale Amortized Cost	24,032
Available for Sale, Amortized Cost, Mortgage-backed securities	67,450
Available for Sale, Amortized Cost, Totals	91,482	$ 82,969
Available for Sale Fair Value, Within one year	2,147
Available for Sale Fair Value, Due after one year through five years	7,802
Available for Sale Fair Value, Due after five years through ten years	11,311
Available for Sale Fair Value, Due after ten years	2,764
Available for Sale Fair Value	24,024
Available for Sale, Fair Value, Mortgage-backed securities	65,887
Available for Sale, Fair Value, Totals	$ 89,911	$ 82,790

XML

Securities (Details 2) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	$ 57,642	$ 41,785
Less than 12 Months, Unrealized Losses	(709)	(350)
12 Months or Longer, Fair Value	18,358	17,558
12 Months or Longer, Unrealized Losses	(1,189)	(427)
Total, Fair Value	76,000	59,343
Total, Unrealized Losses	(1,898)	(777)
U.S. Treasury and Government Agencies [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	7,512	5,675
Less than 12 Months, Unrealized Losses	(158)	(27)
12 Months or Longer, Fair Value	3,810	2,559
12 Months or Longer, Unrealized Losses	(99)	(42)
Total, Fair Value	11,322	8,234
Total, Unrealized Losses	(257)	(69)
Mortgage-backed securities [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	49,051	35,205
Less than 12 Months, Unrealized Losses	(540)	(319)
12 Months or Longer, Fair Value	14,105	14,673
12 Months or Longer, Unrealized Losses	(1,068)	(371)
Total, Fair Value	63,156	49,878
Total, Unrealized Losses	(1,608)	(690)
State and political subdivisions [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	1,079	905
Less than 12 Months, Unrealized Losses	(11)	(4)
12 Months or Longer, Fair Value	443	326
12 Months or Longer, Unrealized Losses	(22)	(14)
Total, Fair Value	1,522	1,231
Total, Unrealized Losses	$ (33)	$ (18)

XML

Securities (Details Textual) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Securities (Textual)
Fair value of securities pledged as collateral	$ 39,500		$ 39,500		$ 38,900
Securities delivered for repurchase agreements	21,200		21,200		19,100
Total fair value of investments	$ 76,000		$ 76,000		$ 59,343
Fair value as a percentage of available-for-sale investment portfolio	85.00%		85.00%		72.00%
Unrealized holding gain (loss) arising in the period	$ (378)	$ 309	$ (1,391)	$ 439	$ 780

XML

Loans and Allowance for Loan Losses (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Summary of categories of loans
Total Loans	$ 752,736	$ 696,128
Non-Accrual Loans	2,121	2,704
Net deferred costs	549	487
Total Loans, net deferred costs	753,285	696,615
Allowance for loan losses	(8,494)	(7,930)
Commercial & Industrial [Member]
Summary of categories of loans
Total Loans	114,592	101,554
Non-Accrual Loans	33	121
Commercial RE & Construction [Member]
Summary of categories of loans
Total Loans	350,266	332,154
Non-Accrual Loans	233	1,322
Agricultural & Farmland [Member]
Summary of categories of loans
Total Loans	52,466	51,947
Non-Accrual Loans
Residential Real Estate [Member]
Summary of categories of loans
Total Loans	172,773	150,854
Non-Accrual Loans	1,634	1,123
Consumer & Other [Member]
Summary of categories of loans
Total Loans	62,639	59,619
Non-Accrual Loans	$ 221	$ 138

XML

Loans and Allowance for Loan Losses (Details 1) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	$ 8,219	$ 7,679	$ 7,930	$ 7,725
Charge Offs	(54)	(69)	(73)	(120)
Recoveries	29	15	37	20
Provision	300	200	600	200
Ending Balance	8,494	7,825	8,494	7,825
Allowance: Ending balance: individually evaluated for impairment	140		140		$ 329
Allowance: Ending balance: collectively evaluated for impairment	8,354		8,354		7,601
Loans: Ending balance: individually evaluated for impairment	2,768		2,768		3,412
Loans: Ending balance: collectively evaluated for impairment	749,968		749,968		692,716
Commercial & Industrial [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	978	998	823	1,204
Charge Offs		(50)		(50)
Recoveries		5		6
Provision	83	42	238	(165)
Ending Balance	1,061	995	1,061	995
Allowance: Ending balance: individually evaluated for impairment
Allowance: Ending balance: collectively evaluated for impairment	1,061		1,061		823
Loans: Ending balance: individually evaluated for impairment
Loans: Ending balance: collectively evaluated for impairment	114,592		114,592		101,554
Commercial RE & Construction [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	3,673	3,196	3,779	3,321
Charge Offs	(17)		(36)
Recoveries	26	2	29	2
Provision	38	254	(52)	129
Ending Balance	3,720	3,452	3,720	3,452
Allowance: Ending balance: individually evaluated for impairment					146
Allowance: Ending balance: collectively evaluated for impairment	3,720		3,720		3,633
Loans: Ending balance: individually evaluated for impairment	294		294		1,385
Loans: Ending balance: collectively evaluated for impairment	349,972		349,972		330,769
Agricultural & Farmland [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	517	469	505	347
Charge Offs
Recoveries		1		2
Provision	(29)	42	(17)	163
Ending Balance	488	512	488	512
Allowance: Ending balance: individually evaluated for impairment
Allowance: Ending balance: collectively evaluated for impairment	488		488		505
Loans: Ending balance: individually evaluated for impairment
Loans: Ending balance: collectively evaluated for impairment	52,466		52,466		51,947
Residential Real Estate [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	2,359	2,013	2,129	1,963
Charge Offs	(26)		(26)	(22)
Recoveries	1	4	2	4
Provision	216	(29)	(445)	43
Ending Balance	2,550	1,988	2,550	1,988
Allowance: Ending balance: individually evaluated for impairment	136		136		178
Allowance: Ending balance: collectively evaluated for impairment	2,414		2,414		1,951
Loans: Ending balance: individually evaluated for impairment	2,291		2,291		1,830
Loans: Ending balance: collectively evaluated for impairment	170,482		170,482		149,024
Consumer & Other [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	692	1,003	694	890
Charge Offs	(11)	(19)	(11)	(48)
Recoveries	2	3	6	6
Provision	(8)	(109)	(14)	30
Ending Balance	675	$ 878	675	$ 878
Allowance: Ending balance: individually evaluated for impairment	4		4		5
Allowance: Ending balance: collectively evaluated for impairment	671		671		689
Loans: Ending balance: individually evaluated for impairment	183		183		197
Loans: Ending balance: collectively evaluated for impairment	$ 62,456		$ 62,456		$ 59,422

XML

Loans and Allowance for Loan Losses (Details 2) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	$ 752,736	$ 696,128
Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	7	942
Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	307,692	292,519
Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	435,373	396,822
Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	743,072	690,283
Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	2,465	1,810
Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	6,348	2,367
Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	851	1,668
Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Commercial & Industrial [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	114,592	101,554
Commercial & Industrial [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans		96
Commercial & Industrial [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	18,645	19,883
Commercial & Industrial [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	91,251	80,448
Commercial & Industrial [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	109,896	100,427
Commercial & Industrial [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	834	512
Commercial & Industrial [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	3,280	7
Commercial & Industrial [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	582	608
Commercial & Industrial [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Commercial RE & Construction [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	350,266	332,154
Commercial RE & Construction [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	6	13
Commercial RE & Construction [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	92,782	93,222
Commercial RE & Construction [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	255,502	236,217
Commercial RE & Construction [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	348,290	329,452
Commercial RE & Construction [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	1,058	1,100
Commercial RE & Construction [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	685	580
Commercial RE & Construction [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	233	1,022
Commercial RE & Construction [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Agricultural & Farmland [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	52,466	51,947
Agricultural & Farmland [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Agricultural & Farmland [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	7,531	8,080
Agricultural & Farmland [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	44,428	43,735
Agricultural & Farmland [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	51,959	51,815
Agricultural & Farmland [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	507	132
Agricultural & Farmland [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Agricultural & Farmland [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Agricultural & Farmland [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Residential Real Estate [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	172,773	150,854
Residential Real Estate [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans		832
Residential Real Estate [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	128,415	114,130
Residential Real Estate [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	42,228	34,271
Residential Real Estate [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	170,643	149,233
Residential Real Estate [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Residential Real Estate [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	2,094	1,583
Residential Real Estate [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	36	38
Residential Real Estate [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Consumer & Other [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	62,639	59,619
Consumer & Other [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	1	1
Consumer & Other [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	60,319	57,204
Consumer & Other [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	1,964	2,151
Consumer & Other [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	62,284	59,356
Consumer & Other [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	66	66
Consumer & Other [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	289	197
Consumer & Other [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Consumer & Other [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans

XML

Loans and Allowance for Loan Losses (Details 3) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Summary of loan portfolio aging analysis
Total Past Due	$ 1,719	$ 2,971
Current	751,017	693,157
Total Loans Receivable	752,736	696,128
30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	675	861
60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	312	400
Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	732	1,710
Commercial & Industrial [Member]
Summary of loan portfolio aging analysis
Total Past Due	350	173
Current	114,242	101,381
Total Loans Receivable	114,592	101,554
Commercial & Industrial [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	348	85
Commercial & Industrial [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due
Commercial & Industrial [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	2	88
Commercial RE & Construction [Member]
Summary of loan portfolio aging analysis
Total Past Due	97	1,196
Current	350,169	330,958
Total Loans Receivable	350,266	332,154
Commercial RE & Construction [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due		110
Commercial RE & Construction [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	90
Commercial RE & Construction [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	7	1,086
Agricultural & Farmland [Member]
Summary of loan portfolio aging analysis
Total Past Due
Current	52,466	51,947
Total Loans Receivable	52,466	51,947
Agricultural & Farmland [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due
Agricultural & Farmland [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due
Agricultural & Farmland [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due
Residential Real Estate [Member]
Summary of loan portfolio aging analysis
Total Past Due	1,033	1,296
Current	171,740	149,558
Total Loans Receivable	172,773	150,854
Residential Real Estate [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	288	484
Residential Real Estate [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	201	379
Residential Real Estate [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	544	433
Consumer & Other [Member]
Summary of loan portfolio aging analysis
Total Past Due	239	306
Current	62,400	59,313
Total Loans Receivable	62,639	59,619
Consumer & Other [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	39	182
Consumer & Other [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	21	21
Consumer & Other [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	$ 179	$ 103

XML

Loans and Allowance for Loan Losses (Details 4) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Commercial & Industrial [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment
With no related allowance recorded, Unpaid Principal Balance
With no related allowance recorded, Related Allowance
With no related allowance recorded, Average Recorded Investment
With no related allowance recorded, Interest Income Recognized
With a specific allowance recorded, Recorded Investment
With a specific allowance recorded, Unpaid Principal Balance
With a specific allowance recorded, Related Allowance
With a specific allowance recorded, Average Recorded Investment
With a specific allowance recorded, Interest Income Recognized
Total Recorded Investment
Total Unpaid Principal Balance
Total Related Allowance
Total Average Recorded Investment
Total Interest Income Recognized
Commercial RE & Construction [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	294		294		696
With no related allowance recorded, Unpaid Principal Balance	294	735	294	735	722
With no related allowance recorded, Related Allowance
With no related allowance recorded, Average Recorded Investment	337	758	337	735	756
With no related allowance recorded, Interest Income Recognized	6	22	12		34
With a specific allowance recorded, Recorded Investment					689
With a specific allowance recorded, Unpaid Principal Balance		689		689	689
With a specific allowance recorded, Related Allowance					146
With a specific allowance recorded, Average Recorded Investment		738		689	713
With a specific allowance recorded, Interest Income Recognized		(2)
Total Recorded Investment	294		294		1,385
Total Unpaid Principal Balance	294	1,424	294	1,424	1,411
Total Related Allowance					146
Total Average Recorded Investment	337	1,496	337	1,424	1,469
Total Interest Income Recognized	6	20	12		34
Agricultural & Farmland [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment
With no related allowance recorded, Unpaid Principal Balance
With no related allowance recorded, Related Allowance
With no related allowance recorded, Average Recorded Investment
With no related allowance recorded, Interest Income Recognized
With a specific allowance recorded, Recorded Investment
With a specific allowance recorded, Unpaid Principal Balance
With a specific allowance recorded, Related Allowance
With a specific allowance recorded, Average Recorded Investment
With a specific allowance recorded, Interest Income Recognized
Total Recorded Investment
Total Unpaid Principal Balance
Total Related Allowance
Total Average Recorded Investment
Total Interest Income Recognized
Residential Real Estate [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	1,275		1,275		752
With no related allowance recorded, Unpaid Principal Balance	1,319	1,157	1,319	1,157	795
With no related allowance recorded, Related Allowance
With no related allowance recorded, Average Recorded Investment	1,996	1,351	2,000	1,114	1,460
With no related allowance recorded, Interest Income Recognized	21	35	41		67
With a specific allowance recorded, Recorded Investment	1,016		1,016		1,078
With a specific allowance recorded, Unpaid Principal Balance	1,041	561	1,041	561	1,097
With a specific allowance recorded, Related Allowance	136		136		178
With a specific allowance recorded, Average Recorded Investment	569	634	572	561	628
With a specific allowance recorded, Interest Income Recognized	7	13	14		25
Total Recorded Investment	2,291		2,291		1,830
Total Unpaid Principal Balance	2,360	1,718	2,360	1,718	1,892
Total Related Allowance	136		136		178
Total Average Recorded Investment	2,565	1,985	2,572	1,675	2,088
Total Interest Income Recognized	28	48	55		92
Consumer & Other [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	100		100		110
With no related allowance recorded, Unpaid Principal Balance	100	118	100	118	110
With no related allowance recorded, Related Allowance
With no related allowance recorded, Average Recorded Investment	114	145	116	118	128
With no related allowance recorded, Interest Income Recognized	2	5	4		9
With a specific allowance recorded, Recorded Investment	83		83		87
With a specific allowance recorded, Unpaid Principal Balance	83	112	83	112	87
With a specific allowance recorded, Related Allowance	4		4		5
With a specific allowance recorded, Average Recorded Investment	84	118	85	112	91
With a specific allowance recorded, Interest Income Recognized	1	3	3		5
Total Recorded Investment	183		183		197
Total Unpaid Principal Balance	183	230	183	230	197
Total Related Allowance	4		4		5
Total Average Recorded Investment	198	263	201	$ 230	219
Total Interest Income Recognized	$ 3	$ 8	$ 7		$ 14

XML

Loans and Allowance for Loan Losses (Details Textual) $ in Thousands	6 Months Ended
	Jun. 30, 2018 USD ($)
Loans and Allowance for Loan Losses (Textual)
Principal amount outstanding of loans held-in-portfolio	$ 100
Impaired loans which included in groups of homogenous loans	Impaired loans less than $100,000 are included in groups of homogenous loans.
Residential real estate property value	$ 61,000

XML

Mortgage Servicing Rights (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Mortgage servicing rights capitalized and related amortization
Carrying amount, January 1	$ 9,907	$ 8,422
Mortgage servicing rights capitalized during the year	1,350	1,320
Mortgage servicing rights amortization during the year	(613)	(521)
Net change in valuation allowance	70	(4)
Carrying amount, June 30	10,714	9,217
Valuation allowance:
January 1	151	228
Increase/(reduction)	(70)	4
June 30	$ 81	$ 232

XML

Mortgage Servicing Rights (Details Textual) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Mortgage Servicing Rights (Textual)
Unpaid principal balance of mortgage loans	$ 1,030.0		$ 990.0
Contractually specified servicing fees	$ 1.3	$ 1.1

XML

Derivative Financial Instruments and Repurchase Agreements (Details) - Derivatives not designated as hedging instruments [Member] - Interest rate contracts [Member] - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Other Assets [Member]
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet
Asset Derivatives	$ 1,415	$ 698
Other Liabilities [Member]
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet
Liability Derivatives	$ 1,415	$ 698

XML

Derivative Financial Instruments and Repurchase Agreements (Details Textual) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2018	Dec. 31, 2017
Derivative Financial Instruments and Repurchase Agreements (Textual)
Notional amount of customer-facing swaps	$ 49.2	$ 39.3
Cash as collateral	1.0
Mortgage-backed securities	$ 21.2
Securities maturity, description	These securities have various maturity dates beyond 2018.

XML

Fair Value of Assets and Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	$ 11,731	$ 12,708
Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	65,887	56,762
State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	12,293	13,250
Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring		70
Interest rate contracts - assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	1,415	698
Interest rate contracts - liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Liabilities, Fair Value, Recurring	(1,415)	(698)
Level 1 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Interest rate contracts - assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Interest rate contracts - liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Liabilities, Fair Value, Recurring
Level 2 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	11,731	12,708
Level 2 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	65,887	56,762
Level 2 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	12,293	13,250
Level 2 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Liabilities, Fair Value, Recurring		(70)
Level 2 [Member] | Interest rate contracts - assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	1,415	698
Level 2 [Member] | Interest rate contracts - liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Liabilities, Fair Value, Recurring	(1,415)	(698)
Level 3 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Interest rate contracts - assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Liabilities, Fair Value, Recurring
Level 3 [Member] | Interest rate contracts - liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Liabilities, Fair Value, Recurring

XML

Fair Value of Assets and Liabilities (Details 1) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Impaired Loans [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	$ 427	$ 982
Impaired Loans [Member] | Level 1 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Impaired Loans [Member] | Level 2 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Impaired Loans [Member] | Level 3 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	427	982
Mortgage Servicing Rights [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	688	1,490
Mortgage Servicing Rights [Member] | Level 1 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Mortgage Servicing Rights [Member] | Level 2 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Mortgage Servicing Rights [Member] | Level 3 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	$ 688	$ 1,490

XML

Fair Value of Assets and Liabilities (Details 2) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2018	Dec. 31, 2017
Collateral-dependent impaired loans [Member] | Comparability adjustments (%) [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 427	$ 982
Fair Value Measurements, Valuation Technique	Market comparable properties	Market comparable properties
Fair Value Measurements, Unobservable Inputs	Comparability adjustments (%)	Comparability adjustments (%)
Fair Value Measurements, Range	20.00%
Mortgage servicing rights [Member] | Discount Rate [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 688	$ 1,490
Fair Value Measurements, Valuation Technique	Discounted cash flow	Discounted cash flow
Fair Value Measurements, Unobservable Inputs	Discount Rate	Discount Rate
Fair Value Measurements, Range	10.16%	9.65%
Mortgage servicing rights [Member] | Constant prepayment rate [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	Constant prepayment rate	Constant prepayment rate
Fair Value Measurements, Range	6.19%	7.51%
Mortgage servicing rights [Member] | P&I earnings credit [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	P&I earnings credit	P&I earnings credit
Fair Value Measurements, Range	2.10%	1.56%
Mortgage servicing rights [Member] | T&I earnings credit [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	T&I earnings credit	T&I earnings credit
Fair Value Measurements, Range	2.89%	2.13%
Mortgage servicing rights [Member] | Inflation for cost of servicing [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	Inflation for cost of servicing	Inflation for cost of servicing
Fair Value Measurements, Range	1.50%	1.50%

XML

Fair Value of Assets and Liabilities (Details 3) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017	Jun. 30, 2017	Dec. 31, 2016
Financial assets
Cash and cash equivalents	$ 24,413	$ 26,616	$ 21,385	$ 17,012
Loans held for sale	7,551	3,940
Loans, net of allowance for loan losses	744,791	688,685
Federal Reserve and FHLB Bank stock	3,748	3,748
Accrued interest receivable	2,000	1,825
Financial liabilities
Deposits	752,879	729,600
Repurchase agreements	18,191	15,082
FHLB advances	26,500	18,500
Trust preferred securities	10,310	10,310
Accrued interest payable	685	592
Level 1 [Member]
Financial assets
Cash and cash equivalents	24,413	26,616
Loans held for sale
Loans, net of allowance for loan losses
Federal Reserve and FHLB Bank stock
Accrued interest receivable
Financial liabilities
Deposits	530,027	511,782
Repurchase agreements
FHLB advances
Trust preferred securities
Accrued interest payable
Level 2 [Member]
Financial assets
Cash and cash equivalents
Loans held for sale	7,748	4,041
Loans, net of allowance for loan losses
Federal Reserve and FHLB Bank stock	3,748	3,748
Accrued interest receivable	2,000	1,825
Financial liabilities
Deposits	215,158	220,823
Repurchase agreements	18,191	15,082
FHLB advances	26,258	18,385
Trust preferred securities	9,724	9,673
Accrued interest payable	685	592
Level 3 [Member]
Financial assets
Cash and cash equivalents
Loans held for sale
Loans, net of allowance for loan losses	736,360	686,940
Federal Reserve and FHLB Bank stock
Accrued interest receivable
Financial liabilities
Deposits
Repurchase agreements
FHLB advances
Trust preferred securities
Accrued interest payable

XML

Share Based Compensation (Details) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 30, 2018 USD ($) $ / shares shares
Share Based Compensation [Abstract]
Shares Outstanding, December 31, 2017 | shares	92,500
Shares Granted | shares
Shares Exercised | shares	(28,000)
Shares Forfeited | shares
Shares Expired | shares
Shares Outstanding, June 30, 2018 | shares	64,500
Shares Exercisable, June 30, 2018 | shares	64,500
Weighted Average Exercise Price Outstanding, December 31, 2017 | $ / shares	$ 6.97
Weighted Average Exercise Price Granted | $ / shares
Weighted Average Exercise Price Exercised | $ / shares	6.92
Weighted Average Exercise Price Forfeited | $ / shares
Weighted Average Exercise Price Expired | $ / shares
Weighted Average Exercise Price Outstanding, June 30, 2018 | $ / shares	6.99
Weighted Average Exercise Price Exercisable, June 30, 2018 | $ / shares	$ 6.99
Weighted Average Remaining Term Outstanding, June 30, 2018	1 year 7 months 10 days
Weighted Average Remaining Term Exercisable, June 30, 2018	1 year 7 months 10 days
Aggregate Intrinsic Value, Outstanding, June 30, 2018 | $	$ 860
Aggregate Intrinsic Value, Exercisable, June 30, 2018 | $	$ 860

XML

Share Based Compensation (Details 1) - Restricted Stock [Member]	6 Months Ended
	Jun. 30, 2018 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Nonvested, December 31, 2017 | shares	52,258
Nonvested Shares Granted | shares	16,268
Nonvested Shares, Vested | shares	(21,632)
Nonvested Shares, Forfeited | shares
Nonvested Shares, June 30, 2018 | shares	46,894
Nonvested Weighted-Average Value per Share, December 31, 2017 | $ / shares	$ 14.91
Nonvested Weighted-Average Value per Share, Granted | $ / shares	17.66
Nonvested Weighted-Average Value per Share, Vested | $ / shares	13.95
Nonvested Weighted-Average Value per Share, Forfeited | $ / shares
Nonvested Weighted-Average Value per Share, June 30, 2018 | $ / shares	$ 16.31

XML

Share Based Compensation (Details Textual) - USD ($) $ in Thousands		1 Months Ended	6 Months Ended
	Feb. 05, 2013	Apr. 30, 2017	Jun. 30, 2018
Share Based Compensation (Textual)
Shares available for grants of awards
Total intrinsic value			$ 340
Option exercised shares			28,000
Cash received from exercised options			$ 190
2008 Stock Incentive Plan [Member]
Share Based Compensation (Textual)
SAR and common restricted stock, shares			250,000
Option awards vesting period			5 years
Option awards contractual terms			10 years
2017 Stock Incentive Plan [Member]
Share Based Compensation (Textual)
SAR and common restricted stock, shares			500,000
Shares available for grants of awards		500,000	18,268
Restricted Stock [Member]
Share Based Compensation (Textual)
Option awards vesting period	4 years
Compensation cost charged against income			$ 150
Total income tax benefit recognized in income statement for share-based compensation arrangements			$ 30
Weighted-average period term			1 year 8 months 12 days
Total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under plan			$ 660

XML

Equity Capital (Details) - USD ($) $ / shares in Units, $ in Thousands		6 Months Ended
	Feb. 09, 2018	Jun. 30, 2018	Jun. 30, 2017
Equity Capital (Textual)
Shares issued and sold an aggregate	1,666,666
Shares per price	$ 18.00
Gross proceeds amount	$ 30,000	$ 27,912
Realized net proceeds	$ 27,900