10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to________

Commission file number 1-36785

SB FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

Ohio	34-1395608
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
incorporation or organization)

401 Clinton Street, Defiance, Ohio 43512

(Address of principal executive offices)

(Zip Code)

(419) 783-8950

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐ 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerate Filer ☐    Accelerated Filer ☐    Non-Accelerated Filer ☐    Smaller Reporting Company   ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Title of each class	Name of each exchange on which registered
Common Shares, No Par Value	The NASDAQ Stock Market, LLC
4,852,551 Outstanding at November 14, 2016	(NASDAQ Capital Market)

SB FINANCIAL GROUP, INC.

FORM 10-Q

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	41
Item 4.	Controls and Procedures	41
PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	42
Item 1A.	Risk Factors	42
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	42
Item 3.	Defaults Upon Senior Securities	42
Item 4.	Mine Safety Disclosures	42
Item 5.	Other Information	42
Item 6.	Exhibits	42
		42
Signatures		43

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

SB Financial Group, Inc.

Condensed Consolidated Balance Sheets
September 30, 2016 and December 31, 2015

	September			December
($ in Thousands)	2016			2015
ASSETS	(Unaudited)
Cash and due from banks	$	25,167		$	20,459
Securities available for sale, at fair value		92,689			89,789
Other securities - FRB and FHLB Stock		3,748			3,748
Total investment securities		96,437			93,537
Loans held for sale		5,865			7,516
Loans, net of unearned income		619,352			557,659
Allowance for loan losses		(7,320	)		(6,990	)
Net loans		612,032			550,669
Premises and equipment, net		18,673			19,010
Cash surrender value of life insurance		13,653			13,437
Goodwill & other intangibles		16,426			16,435
Foreclosed assets held for sale, net		73			286
Mortgage servicing rights		6,887			7,152
Accrued interest receivable		1,641			1,260
Other assets		4,946			3,310
Total assets	$	801,800		$	733,071
LIABILITIES AND EQUITY
Deposits
Non interest bearing demand	$	116,976		$	113,113
Interest bearing demand		135,729			126,443
Savings		89,265			83,447
Money market		126,501			104,412
Time deposits		193,673			159,038
Total deposits		662,144			586,453
Advances from Federal Home Loan Bank		23,000			35,000
Repurchase agreements		11,363			12,406
Trust preferred securities		10,310			10,310
Accrued interest payable		427			264
Other liabilities		8,293			7,397
Total liabilities		715,537			651,830
Commitments & Contingent Liabilities		-			-
Stockholders' Equity
Preferred stock, Series A		13,983			13,983
Common stock		12,569			12,569
Additional paid-in capital		15,370			15,438
Retained earnings		44,933			40,059
Accumulated other comprehensive income		1,237			650
Treasury stock, at cost		(1,829	)		(1,458	)
Total equity		86,263			81,241
Total liabilities and equity	$	801,800		$	733,071

See notes to condensed consolidated financial statements (unaudited)

Note: The balance sheet at December 31, 2015 has been derived from the audited consolidated financial statements at that date

1

SB FINANCIAL GROUP, INC.  

CONDENSED CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

($ in thousands, except share data)	Three Months Ended					Nine Months Ended
	September			September		September			September
Interest income	2016			2015		2016			2015
Loans
Taxable	$	6,954			6,152		19,862			17,606
Nontaxable		22			10		55			25
Securities
Taxable		378			382		1,172			1,149
Nontaxable		145			173		450			525
Total interest income		7,499			6,717		21,539			19,305
Interest expense
Deposits		677			492		1,869			1,487
Repurchase Agreements & Other		5			5		14			14
Federal Home Loan Bank advances		83			94		266			280
Trust preferred securities		63			53		184			157
Total interest expense		828			644		2,333			1,938
Net interest income		6,671			6,073		19,206			17,367
Provision for loan losses		-			100		250			950
Net interest income after provision for loan losses		6,671			5,973		18,956			16,417
Noninterest income
Wealth Management Fees		695			636		1,971			1,961
Customer service fees		692			734		2,052			2,068
Gain on sale of mtg. loans & OMSR's		2,503			1,687		6,170			4,892
Mortgage loan servicing fees, net		205			98		(514	)		642
Gain on sale of non-mortgage loans		327			296		927			872
Data service fees		223			294		733			917
Net gain on sale of securities		59			-		262			-
Gain/(loss) on sale/disposal of assets		(31	)		-		177			(20	)
Other income		342			207		983			659
Total non-interest income		5,015			3,952		12,761			11,991
Noninterest expense
Salaries and employee benefits		4,672			3,650		12,765			11,062
Net occupancy expense		523			481		1,612			1,464
Equipment expense		649			568		1,883			1,657
Data processing fees		352			286		996			796
Professional fees		380			416		1,022			1,282
Marketing expense		123			146		493			437
Telephone and communication		101			96		302			284
Postage and delivery expense		154			198		513			633
State, local and other taxes		170			130		440			387
Employee expense		117			126		363			417
Intangible amortization expense		3			54		9			163
Other expenses		686			475		1,834			1,506
Total non-interest expense		7,930			6,626		22,232			20,088
Income before income tax expense		3,756			3,299		9,485			8,320
Income tax expense		1,209			1,035		3,018			2,569
Net income	$	2,547			2,264		6,467			5,751
Preferred Stock Dividends		244			244		731			712
Net income available to common shareholders		2,303			2,020		5,736			5,039
Basic earnings per common share	$	0.47			0.41		1.17			1.03
Diluted earnings per common share	$	0.40			0.35		1.01			0.89
Dividends per common share	$	0.060			0.050		0.175			0.145
Average common shares outstanding (in thousands):
Basic:		4,874			4,884		4,888			4,882
Diluted:		6,376			6,390		6,384			6,422

See notes to condensed consolidated financial statements (unaudited)

2

SB Financial Group, Inc.

Condensed Consolidated Statements of Comprehensive Income (unaudited)

	Three Months Ended Sep. 30,						Nine Months Ended Sep. 30,
($'s in thousands)	2016			2015			2016			2015
Net income	$	2,547		$	2,264		$	6,467		$	5,751
Other comprehensive income:
Available-for-sale investment securities:
Gross unrealized holding gain (loss) arising in the period		(418	)		617			1,151			362
Related tax (expense)/benefit		142			(210	)		(391	)		(123	)
Less: Reclassification for gain realized in income		(59	)		-			(262	)		-
Related tax expense		20			-			89			-
Net effect on other comprehensive income		(315	)		407			587			239
Total comprehensive income	$	2,232		$	2,671		$	7,054		$	5,990

See notes to condensed consolidated financial statements (unaudited)

3

SB Financial Group, Inc.

Condensed Consolidated Statements of Shareholders’ Equity (unaudited)

	Preferred		Common		Additional Paid-in			Retained			Accumulated Other Comprehensive		Treasury
($'s in thousands)	Stock		Stock		Capital			Earnings			Income		Stock			Total
Balance, January 1, 2016	$	13,983	$	12,569	$	15,438		$	40,059		$	650	$	(1,458	)	$	81,241
Net Income									6,467								6,467
Other Comprehensive Income												587					587
Dividends on Common Stk., $0.175 per share									(862	)							(862	)
Dividends on Preferred Stk., $0.4875 per share									(731	)							(731	)
Issuance of Restricted Stock and Stock Options						(154	)							253			99
Stock Repurchase														(624	)		(624	)
Share based compensation expense						86											86
Balance, September 30, 2016	$	13,983	$	12,569	$	15,370		$	44,933		$	1,237	$	(1,829	)	$	86,263
Balance, January 1, 2015	$	13,983	$	12,569	$	15,461		$	34,379		$	918	$	(1,627	)	$	75,683
Net Income									5,751								5,751
Other Comprehensive Income												239					239
Dividends on Common Stk., $0.145 per share									(713	)							(713	)
Dividends on Preferred Stk., $0.475 per share									(712	)							(712	)
Issuance of Restricted Stock and Stock Options						(78	)							96			18
Stock Repurchase														(2	)		(2	)
Share based compensation expense						61											61
Balance, September 30, 2015	$	13,983	$	12,569	$	15,444		$	38,705		$	1,157	$	(1,533	)	$	80,325

See notes to condensed consolidated financial statements (unaudited)

4

SB Financial Group, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

	Nine Months Ended Sep. 30,
($'s in thousands)	2016			2015
Operating Activities
Net Income	$	6,467		$	5,751
Items providing/(using) cash
Depreciation and amortization		892			795
Provision for loan losses		250			950
Expense of share-based compensation plan		86			61
Amortization of premiums and discounts on securities		688			744
Amortization of intangible assets		9			163
Amortization of originated mortgage servicing rights		879			725
Recapture of originated mortgage servicing rights impairment		(71	)		(269	)
Impairment of mortgage servicing rights		1,236			218
Proceeds from sale of loans held for sale		249,159			224,090
Originations of loans held for sale		(241,732	)		(216,963	)
Gain from sale of loans		(7,098	)		(5,764	)
(Gain)/loss on sale of assets		(150	)		20
Changes in
Interest receivable		(381	)		(471	)
Other assets		(2,848	)		(8,276	)
Interest payable and other liabilities		1,059			3,535
Net cash provided by operating activities		8,445			5,309
Investing Activities
Purchases of available-for-sale securities		(17,572	)		(25,456	)
Proceeds from maturities of available-for-sale securities		11,923			14,830
Proceeds from sales of available-for-sale-securities		2,950			-
Net change in loans		(61,932	)		(25,233	)
Purchase of premises and equipment and software		(517	)		(4,846	)
Proceeds from sales or disposal of premises and equipment		96			36
Proceeds from sale of foreclosed assets		785			110
Net cash used in investing activities		(64,267	)		(40,559	)
Financing Activities
Net  increase in demand deposits, money market, interest checking and savings accounts		41,056			27,018
Net increase (decrease) in certificates of deposit		34,635			(4,356	)
Net increase in securities sold under agreements to repurchase		(1,043	)		4,171
Repayment of Federal Home Loan Bank advances		(14,000	)		(4,000	)
Proceeds from Federal Home Loan Bank advances		2,000			4,000
Net proceeds from share based compensation plans		99			18
Repurchase of common stock		(624	)		(2	)
Dividends on common stock		(862	)		(713	)
Dividends on preferred stock		(731	)		(712	)
Net cash provided by financing activities		60,530			25,425
Increase in Cash and Cash Equivalents		4,708			(9,825	)
Cash and Cash Equivalents, Beginning of Year		20,459			28,197
Cash and Cash Equivalents, End of Period	$	25,167		$	18,372
Supplemental Cash Flows Information
Interest paid	$	2,170		$	1,861
Income taxes paid	$	3,479		$	1,650
Transfer of loans to foreclosed assets	$	319		$	35

See notes to condensed consolidated financial statements (unaudited)

5

SB FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1—BASIS OF PRESENTATION

SB Financial Group, Inc., an Ohio corporation (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), and Rurban Statutory Trust II (“RST II”). In addition, State Bank owns all of the outstanding stock of Rurban Mortgage Company (“RMC”) and State Bank Insurance, LLC (“SBI”).

The consolidated financial statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, and SBI. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements reflect all adjustments that are, in the opinion of management, necessary to fairly present the financial position, results of operations and cash flows of the Company. Those adjustments consist only of normal recurring adjustments. Results of operations for the nine months ended September 30, 2016, are not necessarily indicative of results for the complete year.

The condensed consolidated balance sheet of the Company as of December 31, 2015 has been derived from the audited consolidated balance sheet of the Company as of that date.

For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

The following paragraphs summarize the impact of new accounting pronouncements:

Accounting Standards Update (ASU) No. 2016-13: Financial Instruments – Credit Losses (Topic 326)

This ASU replaces the current GAAP incurred impairment methodology regarding credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements.

ASU No. 2016-09: Stock Compensation (Topic 718)

This ASU affects all entities that issue share-based payment awards to their employees. The update is intended to simplify the accounting for these transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in this ASU are effective for reporting periods beginning after December 15, 2016, and management will need further study to determine the impact on the Company’s consolidated financial statements.

ASU No. 2016-06: Derivatives and Hedging (Topic 815)

This ASU clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. An entity performing the assessment under the amendments in this Update is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence. The amendments in this ASU are effective for reporting periods beginning after December 15, 2016, and management does not believe this ASU will have a material impact on the Company’s consolidated financial statements.

6

ASU No. 2016-05: Derivatives and Hedging (Topic 815)

This ASU clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedging accounting criteria continue to be met. The amendments in this ASU are effective for reporting periods beginning after December 15, 2016, and management does not believe this ASU will have a material impact on the Company’s consolidated financial statements.

ASU No. 2016-02: Leases (Topic 842)

This ASU is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements.

ASU No. 2016-01: Financial Instruments – Recognition and measurement of financial assets and financial liabilities (Subtopic 825-10)

This ASU makes targeted improvements to generally accepted accounting principles. Specifically, the amendments require equity securities with readily determinable fair values be classified into different categories and require equity securities to be measured at fair value with changes in the fair value recognized through net income. The amendments in this ASU are effective for reporting periods beginning after December 15, 2017, and management does not believe this ASU will have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-16: Business Combinations (Topic 805)

This ASU requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. Further, an entity must present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings that would have been recorded previously if the provisional amounts had been recorded as of the acquisition date. The amendments in this ASU are in effect, and they did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-15: Interest – Imputation of Interest (Subtopic 835-30)

This ASU requires entities to present debt issuance costs related to a recognized debt liability as a direct deduction from the carrying amount of that debt liability. The amendments in this ASU are in effect, and they did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-14: Revenue from Contracts with Customers (Subtopic 606)

This ASU defers by one year the effective date of the guidance in ASU 2014-09. The amendments in this ASU are now effective for reporting periods beginning after December 15, 2017, and management still does not believe this ASU will have a material impact on the Company’s consolidated financial statements.

7

NOTE 2—EARNINGS PER SHARE

Earnings per share (EPS) have been computed based on the weighted average number of common shares outstanding during the periods presented. For the period ended September 30, 2016, share-based awards totaling 0 common shares were not considered in computing diluted EPS as they were anti-dilutive. For the period ended September 30, 2015, share-based awards totaling 50,424 common shares were not considered in computing diluted EPS as they were anti-dilutive. Included in the diluted EPS for September 30, 2016 are the impact of the full conversion of the Company’s depository shares issued in December of 2014. Based upon the current conversion ratio, the 1,500,000 outstanding depository shares are convertible into an aggregate of 1,454,702 common shares. The average number of common shares used in the computation of basic and diluted earnings per share were:

	Three Months Ended Sep. 30,
($ in thousands - except per share data)	2016		2015
Distributed earnings allocated to common shares	$	295	$	246
Undistributed earnings allocated to common shares		2,005		1,773
Net earnings allocated to common shares		2,300		2,019
Net earnings allocated to participating securities		3		1
Dividends on convertible preferred shares		244		244
Net Income allocated to common shares and participating securities	$	2,547	$	2,264
Weighted average shares outstanding for basic earnings per share		4,874		4,884
Dilutive effect of stock compensation		47		55
Dilutive effect of convertible shares		1,455		1,451
Weighted average shares outstanding for diluted earnings per share		6,376		6,390
Basic earnings per common share	$	0.47	$	0.41
Diluted earnings per common share	$	0.40	$	0.35

	Nine Months Ended Sep. 30,
($ in thousands - except per share data)	2016		2015
Distributed earnings allocated to common shares	$	862	$	713
Undistributed earnings allocated to common shares		4,868		4,322
Net earnings allocated to common shares		5,730		5,035
Net earnings allocated to participating securities		6		4
Dividends on convertible preferred shares		731		712
Net Income allocated to common shares and participating securities	$	6,467	$	5,751
Weighted average shares outstanding for basic earnings per share		4,888		4,882
Dilutive effect of stock compensation		41		89
Dilutive effect of convertible shares		1,455		1,451
Weighted average shares outstanding for diluted earnings per share		6,384		6,422
Basic earnings per common share	$	1.17	$	1.03
Diluted earnings per common share	$	1.01	$	0.89

8

Note 3 - Securities

The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities at September 30, 2016 and December 31, 2015 were as follows:

			Gross		Gross
($ in thousands)	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
September 30, 2016
U.S. Treasury and Government agencies	$	13,920	$	115	$	(2	)	$	14,033
Mortgage-backed securities		61,882		905		(27	)		62,760
State and political subdivisions		14,990		884		(1	)		15,873
Equity securities		23		-		-			23
	$	90,815	$	1,904	$	(30	)	$	92,689

			Gross		Gross
($ in thousands)	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
December 31, 2015:
U.S. Treasury and Government agencies	$	10,804	$	101	$	-		$	10,905
Mortgage-backed securities		61,459		311		(427	)		61,343
State and political subdivisions		16,519		999		-			17,518
Equity securities		23		-		-			23
	$	88,805	$	1,411	$	(427	)	$	89,789

9

The amortized cost and fair value of securities available for sale at September 30, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale
	Amortized		Fair
($ in thousands)	Cost		Value
Within one year	$	442	$	447
Due after one year through five years		7,473		7,696
Due after five years through ten years		6,836		7,143
Due after ten years		14,159		14,620
		28,910		29,906
Mortgage-backed securities & equity securities		61,905		62,783
Totals	$	90,815	$	92,689

The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $76.6 million at September 30, 2016 and $42.6 million at December 31, 2015. The fair value of securities delivered for repurchase agreements were $15.8 million at September 30, 2016 and $15.8 million at December 31, 2015.

For the nine months ended September 30, 2016, there were gross gains of $0.26 million resulting from sales of available-for-sale securities, which was a reclassification from accumulated other comprehensive income (OCI) and was included in the net gain on sale of securities. The related $0.09 million in tax expense was a reclassification from OCI and was included in the income tax expense line item in the income statement. There were no realized gains and losses from sales of available-for-sale securities for the nine months ended September 30, 2015.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments was $8.3 million at September 30, 2016, and $37.2 million at December 31, 2015, which was approximately 9 and 34 percent, respectively, of the Company’s available-for-sale investment portfolio at such dates. Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

10

Securities with unrealized losses, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2016 and December 31, 2015 are as follows:

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
September 30, 2016	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	2,598	$	(2	)	$	-	$	-		$	2,598	$	(2	)
Mortgage-backed securities	$	882	$	(16	)	$	4,011	$	(11	)	$	4,893	$	(27	)
State and Political subdivisions	$	796	$	(1	)	$	0	$	0		$	796	$	(1	)
	$	4,276	$	(19	)	$	4,011	$	(11	)	$	8,287	$	(30	)

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
December 31, 2015	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
Mortgage-backed securities	$	30,184	$	(253	)	$	7,061	$	(174	)	$	37,245	$	(427	)
	$	30,184	$	(253	)	$	7,061	$	(174	)	$	37,245	$	(427	)

The total potential unrealized loss as of September 30, 2016 in the securities portfolio was $0.03 million, which was down from the $0.43 million unrealized loss at December 31, 2015. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the investment and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost. Management has determined there is no other-than-temporary-impairment on these securities.

NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, all loan classes are placed on non-accrual status not later than 90 days past due, unless the loan is well-secured and in the process of collection. All interest accrued, but not collected, for loans that are placed on non-accrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as new information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data.

11

A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

When State Bank moves a loan to non-accrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments. It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments.

Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

Categories of loans at September 30, 2016 and December 31, 2015 include:

	Total Loans						Non-Accrual Loans
($ in thousands)	Sept. 2016			Dec. 2015			Sept. 2016		Dec. 2015
Commercial & Industrial	$	100,951		$	86,542			146		188
Commercial RE & Construction		268,408			242,208			1,393		5,670
Agricultural & Farmland		54,609			43,835			5		7
Residential Real Estate		139,757			130,806			1,152		749
Consumer & Other		55,333			54,224			193		32
Total Loans	$	619,058		$	557,615		$	2,889	$	6,646
Unearned Income	$	294		$	44
Total Loans, net of unearned income	$	619,352		$	557,659
Allowance for loan losses	$	(7,320	)	$	(6,990	)

12

The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2016, December 31, 2015 and September 30, 2015.

	Commercial			Commercial RE &			Agricultural		Residential		Consumer
	& Industrial			Construction			& Farmland		Real Estate		& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - September 30, 2016
Beginning balance	$	1,137		$	4,126		$	189	$	1,342	$	656		$	7,450
Charge Offs		(42	)		(30	)		-		-		(64	)	$	(136	)
Recoveries		1			-			1		1		3			6
Provision		155			(960	)		142		460		203			-
Ending Balance	$	1,251		$	3,136		$	332	$	1,803	$	798		$	7,320
For the Nine Months Ended - September 30, 2016
Beginning balance	$	914		$	3,886		$	204	$	1,312	$	674		$	6,990
Charge Offs		(134	)		(30	)		-		-		(68	)	$	(232	)
Recoveries		248			6			2		1		55			312
Provision		223			(726	)		126		490		137			250
Ending Balance	$	1,251		$	3,136		$	332	$	1,803	$	798		$	7,320
Loans Receivable at September 30, 2016
Allowance:
Ending balance:
individually evaluated for impairment	$	-		$	127		$	-	$	148	$	19		$	294
Ending balance:
collectively evaluated for impairment	$	1,251		$	3,009		$	332	$	1,655	$	779		$	7,026
Loans:
Ending balance:
individually evaluated for impairment	$	-		$	1,772		$	-	$	1,874	$	346		$	3,992
Ending balance:
collectively evaluated for impairment	$	100,951		$	266,636		$	54,609	$	137,883	$	54,987		$	615,066

13

	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($'s in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at December 31, 2015
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	1,759	$	-	$	167	$	37	$	1,963
Ending balance:
collectively evaluated for impairment	$	914	$	2,127	$	204	$	1,145	$	637	$	5,027
Loans:
Ending balance:
individually evaluated for impairment	$	126	$	5,754	$	-	$	1,713	$	464	$	8,057
Ending balance:
collectively evaluated for impairment	$	86,416	$	236,454	$	43,835	$	129,093	$	53,760	$	549,558

	Commercial			Commercial RE &			Agricultural			Residential			Consumer
($'s in thousands)	& Industrial			Construction			& Farmland			Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - September 30, 2015
Beginning balance	$	1,488		$	3,066		$	261		$	1,410		$	781		$	7,006
Charge Offs		-			(53	)		-			(4	)		(1	)	$	(58	)
Recoveries		1			-			1			23			4			29
Provision		(621	)		997			(40	)		(154	)		(82	)		100
Ending Balance	$	868		$	4,010		$	222		$	1,275		$	702		$	7,076
For the Nine Months Ended - September 30, 2015
Beginning balance	$	1,630		$	2,857		$	208		$	1,308		$	768		$	6,771
Charge Offs		(309	)		(303	)		-			(65	)		(34	)	$	(711	)
Recoveries		22			3			3			28			10			66
Provision		(475	)		1,453			11			4			(43	)		950
Ending Balance	$	868		$	4,010		$	222		$	1,275		$	701		$	7,076

The risk characteristics of each loan portfolio segment are as follows:

Commercial and Agricultural

Commercial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

14

Commercial Real Estate including Construction

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus non-owner-occupied loans.

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential and Consumer

Residential and consumer loans consist of two segments – residential mortgage loans and personal loans. Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers.

15

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of September 30, 2016 and December 31, 2015.

September 30, 2016	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
1-2	$	1,207	$	44	$	40	$	338	$	4	$	1,633
3		27,841		84,276		9,661		111,581		52,185		285,544
4		71,312		176,270		44,908		25,801		2,824		321,115
Total Pass (1 - 4)		100,360		260,590		54,609		137,720		55,013		608,292
Special Mention (5)		-		4,419		-		566		62		5,047
Substandard (6)		150		2,006		-		408		64		2,628
Doubtful (7)		441		1,394		-		1,063		193		3,091
Loss (8)		-		-		-		-		-		-
Total Loans	$	100,951	$	268,408	$	54,609	$	139,757	$	55,333	$	619,058

December 31, 2015	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
1-2	$	709	$	767	$	47	$	-	$	15	$	1,538
3		23,362		79,915		8,195		118,463		50,745		280,680
4		61,799		149,473		35,593		10,418		3,223		260,506
Total Pass (1 - 4)		85,870		230,155		43,835		128,881		53,983		542,724
Special Mention (5)		330		5,260		-		756		70		6,416
Substandard (6)		110		1,072		-		420		139		1,741
Doubtful (7)		232		5,721		-		749		32		6,734
Loss (8)		-		-		-		-		-		-
Total Loans	$	86,542	$	242,208	$	43,835	$	130,806	$	54,224	$	557,615

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.

Credit Risk Profile

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Pass (grades 1 – 4): Loans which management has determined to be performing as expected and in agreement with the terms established at the time of loan origination.

Special Mention (5): Assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Ordinarily, special mention credits have characteristics which corrective management action would remedy.

Substandard (6): Loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

16

Doubtful (7): Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current known facts, conditions and values, highly questionable and improbable.

Loss (8): Loans are considered uncollectable and of such little value that continuing to carry them as assets on the Company’s financial statement is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The following tables present the Company’s loan portfolio aging analysis as of September 30, 2016 and December 31, 2015.

($ in thousands)	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
September 30, 2016	Past Due		Past Due		90 Days		Due		Current		Receivable
Commercial & Industrial	$	-	$	-	$	110	$	110	$	100,841	$	100,951
Commercial RE & Construction		56		909		1,135		2,100		266,308		268,408
Agricultural & Farmland		-		-		-		-		54,609		54,609
Residential Real Estate		-		55		233		288		139,469		139,757
Consumer & Other		17		51		181		249		55,084		55,333
Total Loans	$	73	$	1,015	$	1,659	$	2,747	$	616,311	$	619,058

($ in thousands)	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
December 31, 2015	Past Due		Past Due		90 Days		Due		Current		Receivable
Commercial & Industrial	$	-	$	60	$	188	$	248	$	86,294	$	86,542
Commercial RE & Construction		99		-		5,280		5,379		236,829		242,208
Agricultural & Farmland		-		-		-		-		43,835		43,835
Residential Real Estate		98		198		156		452		130,354		130,806
Consumer & Other		64		-		2		66		54,158		54,224
Total Loans	$	261	$	258	$	5,626	$	6,145	$	551,470	$	557,615

All loans past due 90 days are systematically placed on nonaccrual status.

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

17

The following tables present impaired loan information as of and for the three and nine months ended September 30, 2016 and 2015, and for the twelve months ended December 31, 2015:

Nine Months Ended September 30, 2016	Recorded		Unpaid Principal		Related		Average Recorded		Interest Income
($'s in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		637		637		-		658		16
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		987		1,031		-		1,195		51
Consumer & Other		20		78		-		94		6
All Impaired Loans < $100,000		398		398		-		398		-
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		1,135		1,385		127		1,404		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		887		887		148		957		29
Consumer & Other		268		268		19		272		11
Totals:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction	$	1,772	$	2,022	$	127	$	2,062	$	16
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,874	$	1,918	$	148	$	2,152	$	80
Consumer & Other	$	346	$	346	$	19	$	366	$	17
All Impaired Loans < $100,000	$	398	$	398	$	-	$	398	$	-

Three Months Ended September 30, 2016	Average Recorded		Interest Income
($'s in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction		647		6
Agricultural & Farmland		-		-
Residential Real Estate		1,186		17
Consumer & Other		89		2
All Impaired Loans < $100,000		438		-
With a specific allowance recorded:
Commercial & Industrial		-		-
Commercial RE & Construction		1,404		-
Agricultural & Farmland		-		-
Residential Real Estate		945		10
Consumer & Other		267		2
Totals:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction	$	2,051	$	6
Agricultural & Farmland	$	-	$	-
Residential Real Estate	$	2,131	$	27
Consumer & Other	$	356	$	4
All Impaired Loans < $100,000	$	438	$	-

18

Twelve Months Ended December 31, 2015		Recorded		Unpaid Principal		Related		Average Recorded		Interest Income
($'s in thousands)		Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	126	$	1,214	$	-	$	1,388	$	-
Commercial RE & Construction		1,110		1,110		-		1,206		27
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		657		657		-		862		52
Consumer & Other		90		90		-		107		9
All Impaired Loans < $100,000		131		131		-		131		-
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		4,644		4,893		1,759		5,006		90
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,056		1,013		167		1,084		45
Consumer & Other		374		374		37		385		22
Totals:
Commercial & Industrial	$	126	$	1,214	$	-	$	1,388	$	-
Commercial RE & Construction	$	5,754	$	6,003	$	1,759	$	6,212	$	117
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,713	$	1,670	$	167	$	1,946	$	97
Consumer & Other	$	464	$	464	$	37	$	492	$	31
All Impaired Loans < $100,000	$	131	$	131	$	-	$	131	$	-

	Nine Months Ended				Three Months Ended
	Average Recorded		Interest Income		Average Recorded		Interest Income
September 30, 2015	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	-	$	316	$	-
Commercial RE & Construction		704		25		797		6
Agricultural & Farmland		-		-		-		-
Residential Real Estate		673		38		859		8
Consumer & Other		114		7		125		3
All Impaired Loans < $100,000		344		-		344		-
With a specific allowance recorded:
Commercial & Industrial		19		-		1,080		-
Commercial RE & Construction		4,949		13		1,954		3
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,025		33		1,080		10
Consumer & Other		337		17		362		5
Totals:
Commercial & Industrial	$	335	$	-	$	1,396	$	-
Commercial RE & Construction	$	5,653	$	38	$	2,751	$	9
Agricultural & Farmland	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,698	$	71	$	1,939	$	18
Consumer & Other	$	451	$	24	$	487	$	8
All Impaired Loans < $100,000	$	344	$	-	$	344	$	-

Impaired loans less than $100,000 are included in groups of homogenous loans. These loans are evaluated based on delinquency status.

Interest income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis.

Troubled Debt Restructured (TDR) Loans

TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided are not available to the borrower through either normal channels or other sources. However, not all loan modifications are TDRs.

19

TDR Concession Types

The Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations. Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances at a point in time. All loan modifications, including those classified as TDRs, are reviewed and approved. The types of concessions provided to borrowers include:

● Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the loan. The Company also may grant interest rate concessions for a limited timeframe on a case by case basis.

● Amortization or maturity date change: A change in the amortization or maturity date beyond what the collateral supports, including a concession that does any of the following:

(1) Lengthens the amortization period of the amortized principal beyond market terms. This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.

(2) Reduces the amount of loan principal to be amortized. This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.

(3) Extends the maturity date or dates of the debt beyond what the collateral supports. This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs.

● Other: A concession that is not categorized as one of the concessions described above. These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest. Principal forgiveness may result from any TDR modification of any concession type.

20

The following presents the activity of TDRs during the three and nine months ended September 30, 2016 and 2015.

	Three Months ended Sep. 30, 2016
($ in thousands)	Number of Loans		Pre- Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Commercial		1		309		309
Consumer & Other		-		-		-
Total Modifications		1	$	309	$	309

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Commercial		-		309		-		309
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	309	$	-	$	309

There was no increase in the allowance for loan losses due to TDR's in the three month period ended Sep. 30, 2016.

	Nine Months ended Sep. 30, 2016
($ in thousands)	Number of Loans		Pre- Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Commercial		1		309		309
Consumer & Other		1		221		221
Total Modifications		2	$	530	$	530

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Commercial		-		309		-		309
Consumer & Other		-		221		-		221
Total Modifications	$	-	$	530	$	-	$	530

21

There was no increase in the allowance for loan losses due to TDR's in the nine month period ended Sep. 30, 2016.

	Three Months ended Sep. 30, 2015
($ in thousands)	Number of Loans		Pre- Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate	-	$	-	$	-
Commercial	-		-		-
Consumer & Other	-		-		-
Total Modifications	-	$	-	$	-

		Interest						Total
		Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

There was no increase in the allowance for loan losses due to TDR's in the three month period ended Sep. 30, 2015.

	Nine Months ended Sep. 30, 2015
($ in thousands)	Number of Loans		Pre- Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		1	$	24	$	24
Consumer & Other		-		-		-
Total Modifications		1	$	24	$	24

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	24	$	-	$	24
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	24	$	-	$	24

There was no increase in the allowance for loan losses due to TDR's in the nine month period ended Sep. 30, 2015. TDR's modified in 2016 that have subsequently defaulted

	Number of		Recorded
($ in thousands)	Contracts		Balance
Consumer & Other		1	$	221
		1		221

There were no TDR's modified during 2015 that have subsequently defaulted.

22

NOTE 5 – DERIVATIVE FINANCIAL INSTRUMENTS AND REPURCHASE AGREEMENTS

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable-rate assets.

Non-designated Hedges

The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously offset by interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of September 30, 2016 and December 31, 2015, the notional amount of customer-facing swaps was approximately $30.1 million and $17.6 million, respectively. The same amounts were offset with third party counterparties, as described above.

The Company has minimum collateral posting thresholds with its derivative counterparties. As of September 30, 2016 and December 31, 2015, the Company had posted cash as collateral in the amount of $1.6 million and $0.7 million, respectively.

The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the Balance Sheet, as of September 30, 2016 and December 31, 2015.

	Asset Derivatives			Liability Derivatives
	September 30, 2016			September 30, 2016
($ in thousands)	Balance Sheet	Fair		Balance Sheet	Fair
	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	1,396	Other Liabilities	$	1,396

	Asset Derivatives			Liability Derivatives
	December 31, 2015			December 31, 2015
($ in thousands)	Balance Sheet	Fair		Balance Sheet	Fair
	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	490	Other Liabilities	$	490

The Company’s derivative financial instruments had no net effect on the Income Statements for the three and nine months ended September 30, 2016 and 2015.

Securities Sold Under Repurchase Agreements

State Bank has retail repurchase agreements to facilitate cash management transactions with commercial customers. These obligations are secured by agency and mortgage-backed securities and such collateral is held by the Federal Home Loan Bank. The agreements mature within one month. These repurchase agreements are secured by agency securities and mortgage-backed securities with corresponding liabilities of $5.7 million and of $14.9 million. These securities have various maturity dates beyond 2017.

23

NOTE 6 – FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classifications of such assets pursuant to the valuation hierarchy.

Available-for-Sale Securities

The fair values of available-for-sale securities are determined by various valuation methodologies. Level 1 securities include money market mutual funds. Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. treasury and government agencies, mortgage-backed securities, obligations of political and state subdivisions and equity securities. Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued. Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates. Also included are inputs derived principally from or corroborated by observable market data by correlation or other means.

Interest Rate Contracts

The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

24

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2016 and December 31, 2015.

Fair Value Measurements Using:

($ in thousands) Available-for-Sale Securities:	Fair Values at 9/30/16			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	14,033		$	-	$	14,033		$	-
Mortgage-backed securities		62,760			-		62,760			-
State and political subdivisions		15,873			-		15,873			-
Equity securities		23			-		23			-
Interest rate contracts - assets		1,396			-		1,396			-
Interest rate contracts - liabilities		(1,396	)		-		(1,396	)		-

Fair Value Measurements Using:

($ in thousands) Available-for-Sale Securities:	Fair Values at 12/31/2015			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	10,905		$	-	$	10,905		$	-
Mortgage-backed securities		61,343			-		61,343			-
State and political subdivisions		17,518			-		17,518			-
Equity securities		23					23			-
Interest rate contracts - assets		490					490			-
Interest rate contracts - liabilities		(490	)				(490	)		-

Level 1 – Quoted Prices in Active Markets for Identical Assets

Level 2 – Significant Other Observable Inputs

Level 3 – Significant Unobservable Inputs

The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Collateral-dependent Impaired Loans, NET of ALLL

Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for impairment. The estimated fair value of collateral-dependent impaired loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy. This method requires obtaining an independent appraisal of the collateral, which is reviewed for accuracy and consistency by Credit Administration. These appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy. All impaired loans held by the Company were collateral dependent at June 30, 2016 and December 31, 2015.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

25

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

($ in thousands) Description	Fair Values at 9/30/2016		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	1,188	$	-	$	-	$	1,188
Mortgage Servicing Rights		7,125	$	-	$	-		7,125

($ in thousands) Description	Fair Values at 12/31/2015		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	3,011	$	-	$	-	$	3,011
Mortgage Servicing Rights		2,585	$	-	$	-		2,585

Level 1 - Quoted Prices in Active Markets for Identical Assets

Level 2 - Significant Other Observable Inputs

Level 3 - Significant Unobservable Inputs

($'s in thousands)	Fair Value at 9/30/2016		Valuation Technique	Unobservable Inputs	Range (Weighted Average)
Collateral-dependent impaired loans	$	1,188	Market comparable properties	Comparability adjustments (%)		Not available
Mortgage servicing rights		7,125	Discounted cash flow	Discount Rate		9.03	%
				Constant prepayment rate		14.45	%
				P&I earnings credit		0.53	%
				T&I earnings credit		1.14	%
				Inflation for cost of servicing		1.50	%

($'s in thousands)	Fair Value at 12/31/2015		Valuation Technique	Unobservable Inputs	Range (Weighted Average)
Collateral-dependent impaired loans	$	3,011	Market comparable properties	Comparability adjustments (%)		Not available
Mortgage servicing rights		2,585	Discounted cash flow	Discount Rate		9.75	%
				Constant prepayment rate		8.90	%
				P&I earnings credit		0.42	%
				T&I earnings credit		1.54	%
				Inflation for cost of servicing		1.50	%

There were no changes in the inputs or methodologies used to determine fair value at September 30, 2016 as compared to December 31, 2015.

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

Cash and Due From Banks, Federal Reserve and Federal Home Loan Bank Stock and Accrued Interest Receivable and Payable

The carrying amount approximates the fair value.

26

Loans Held for Sale

The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.

Loans

The estimated fair value for loans receivable is based on estimates of the rate State Bank would charge for similar loans at September 30, 2016 and December 31, 2015, applied for the time period until the loans are assumed to re-price or be paid.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

Deposits, FHLB advances & Repurchase agreements

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities at September 30, 2016 and December 31, 2015.

Loan Commitments

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The estimated fair values for other financial instruments and off-balance-sheet loan commitments approximate cost at September 30, 2016 and December 31, 2015 and are not considered significant to this presentation.

Trust Preferred Securities

The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate.

27

The following table presents estimated fair values of the Company’s other financial instruments carried at other than fair value. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

	September 30, 2016 Carrying		Fair Value Measurements Using
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	25,167	$	25,167	$	-	$	-
Loans held for sale		5,865		-		6,053		-
Loans, net of allowance for loan losses		612,032		-		-		612,961
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		6,887		-		-		6,947
Accrued interest receivable		1,641		-		1,641		-
Financial liabilities
Deposits	$	662,144	$	116,976	$	548,360	$	-
FHLB Advances		23,000		-		23,143		-
Short-term borrowings		11,363		-		11,363		-
Trust preferred securities		10,310		-		8,015		-
Accrued interest payable		427		-		427		-

	December 31, 2015 Carrying		Fair Value Measurements Using
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	20,459	$	20,459	$	-	$	-
Loans held for sale		7,516		-		7,779		-
Loans, net of allowance for loan losses		550,669		-		-		548,154
Federal Reserve and FHLB Bank stock, at cost		3,748		-		3,748		-
Mortgage Servicing Rights		7,152		-		-		7,760
Accrued interest receivable		1,260		-		1,260		-
Financial liabilities
Deposits	$	586,453	$	113,113	$	475,468	$	-
FHLB advances		35,000		-		34,870		-
Short-term borrowings		12,406		-		12,406		-
Trust preferred securities		10,310		-		7,165		-
Accrued interest payable		264		-		264		-

NOTE 7 – GENERAL LITIGATION

The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. Additionally, the Company is subject to periodic examinations by various regulatory agencies. It is the opinion of management that the disposition or ultimate resolution of such claims, lawsuits and examinations will not have a material adverse effect on the consolidated financial position, results of operations and cash flow of the Company.

28

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward-Looking Information

This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains certain forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. Examples of forward-looking statements include: (a) projections of income or expense, earnings per share, the payment or non-payment of dividends, capital structure and other financial items; (b) statements of plans and objectives of the Company or our management or Board of Directors, including those relating to products or services; (c) statements of future economic performance; (d) statements regarding future customer attraction or retention; and (e) statements of assumptions underlying such statements. Words such as “anticipates”, “believes”, “plans”, “intends”, “expects”, “projects”, “estimates”, “should”, “may”, “would be”, “will allow”, “will likely result”, “will continue”, “will remain”, or other similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying those statements. Forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which the Company and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in which the Company and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events and the loss of key personnel. Additional detailed information concerning a number of important factors which could cause actual results to differ materially from the forward-looking statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations is available in the Company’s filings with the Securities and Exchange Commission, including the risks identified under the heading “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Except as may be required by law, the Company undertakes no obligation to update any forward-looking statement to reflect unanticipated events or circumstances after the date on which the statement is made.

Overview of SB Financial

SB Financial Group, Inc. (“SB Financial” or the “Company”) is a bank holding company registered with the Federal Reserve Board. SB Financial’s wholly-owned subsidiary, The State Bank and Trust Company (“State Bank”), is an Ohio-chartered bank engaged in commercial banking. SB Financial’s technology subsidiary, Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), provides item processing services to community banks and businesses.

29

Rurban Statutory Trust II (“RST II”) was established in August 2005. In September 2005, RST II completed a pooled private offering of 10,000 Trust Preferred Securities with a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to the Company in exchange for junior subordinated debentures of the Company with terms substantially similar to the Trust Preferred Securities. The sole assets of RST II are the junior subordinated debentures, and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee by the Company of the obligations of RST II.

RFCBC, Inc. (“RFCBC”) is an Ohio corporation and wholly-owned subsidiary of the Company that was incorporated in August 2004. RFCBC operates as a loan subsidiary in servicing and working out problem loans.

State Bank Insurance, LLC (“SBI”) is an Ohio corporation and a wholly-owned subsidiary of State Bank that was incorporated in June of 2010. SBI is an insurance company that engages in the sale of insurance products to retail and commercial customers of State Bank.

Unless the context indicates otherwise, all references herein to “we”, “us”, “our”, or the “Company” refer to SB Financial Group, Inc. and its consolidated subsidiaries.

Recent Regulatory Developments

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010

The Dodd-Frank Act was enacted into law on July 21, 2010. The Dodd-Frank Act is significantly changing the regulation of financial institutions and the financial services industry. Because the Dodd-Frank Act requires various federal agencies to adopt a broad range of regulations with significant discretion, many of the details of the new law and the effects they will have on the Company will not be known for months and even years.

Among the provisions already implemented pursuant to the Dodd-Frank Act, the following provisions have or may have an effect on the business of the Company and its subsidiaries:

● the CFPB has been formed with broad powers to adopt and enforce consumer protection regulations;

● the federal law prohibiting the payment of interest on commercial demand deposit accounts was eliminated effective July 21, 2011;

● the standard maximum amount of deposit insurance per customer was permanently increased to $250,000;

● the assessment base for determining deposit insurance premiums has been expanded from domestic deposits to average assets minus average tangible equity;

● public companies in all industries are or will be required to provide shareholders the opportunity to cast a non-binding advisory vote on executive compensation;

● new capital regulations for bank holding companies have been adopted, which will impose stricter requirements, and any new trust preferred securities issued after May 19, 2010, will no longer constitute Tier I capital; and

● new corporate governance requirements applicable generally to all public companies in all industries require new compensation practices and disclosure requirements, including requiring companies to “claw back” incentive compensation under certain circumstances, to consider the independence of compensation advisors and to make additional disclosures in proxy statements with respect to compensation matters.

Many provisions of the Dodd-Frank Act have not yet been implemented and will require interpretation and rule making by federal regulators. As a result, the full effect of the Dodd-Frank Act on the Company cannot yet be determined. However, it is likely that the implementation of these provisions will increase compliance costs and fees paid to regulators, along with possibly restricting the operations of the Company and its subsidiaries.

30

The Volcker Rule

In December 2013, five federal agencies adopted a final regulation implementing the Volcker Rule provision of the Dodd-Frank Act (the “Volcker Rule”). The Volcker Rule places limits on the trading activity of insured depository institutions and entities affiliated with a depository institution, subject to certain exceptions. The trading activity includes a purchase or sale as principal of a security, derivative, commodity future or option on any such instrument in order to benefit from short-term price movements or to realize short-term profits. The Volcker Rule exempts specified U.S. Government, agency and/or municipal obligations, and it excepts trading conducted in certain capacities, including as a broker or other agent, through a deferred compensation or pension plan, as a fiduciary on behalf of customers, to satisfy a debt previously contracted, repurchase and securities lending agreements and risk-mitigating hedging activities.

The Volcker Rule also prohibits a banking entity from having an ownership interest in, or certain relationships with, a hedge fund or private equity fund, with a number of exceptions. The Company does not engage in any of the trading activities or have any ownership interest in or relationship with any of the types of funds regulated by the Volcker Rule.

Executive and Incentive Compensation

In June 2010, the Federal Reserve Board, the OCC and the FDIC issued joint interagency guidance on incentive compensation policies (the “Joint Guidance”) intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. This principles-based guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should (a) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (b) be compatible with effective internal controls and risk management and (c) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors.

Pursuant to the Joint Guidance, the Federal Reserve Board will review as part of a regular, risk-focused examination process, the incentive compensation arrangements of financial institutions such as the Company. Such reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination and deficiencies will be incorporated into the institution’s supervisory ratings, which can affect the institution’s ability to make acquisitions and take other actions. Enforcement actions may be taken against an institution if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness and prompt and effective measures are not being taken to correct the deficiencies.

On February 7, 2011, federal banking regulatory agencies jointly issued proposed rules on incentive-based compensation arrangements under applicable provisions of the Dodd-Frank Act (the “Proposed Rules”). The Proposed Rules generally apply to financial institutions with $1.0 billion or more in assets that maintain incentive-based compensation arrangements for certain covered employees. The Proposed Rules (i) prohibit covered financial institutions from maintaining incentive-based compensation arrangements that encourage covered persons to expose the institution to inappropriate risk by providing the covered person with “excessive” compensation; (ii) prohibit covered financial institutions from establishing or maintaining incentive-based compensation arrangements for covered persons that encourage inappropriate risks that could lead to a material financial loss, (iii) require covered financial institutions to maintain policies and procedures appropriate to their size, complexity and use of incentive-based compensation to help ensure compliance with the Proposed Rules and (iv) require covered financial institutions to provide enhanced disclosure to regulators regarding their incentive-based compensation arrangements for covered person within 90 days following the end of the fiscal year.

31

Pursuant to rules adopted by the stock exchanges and approved by the SEC in January 2013 under the Dodd-Frank Act, public companies are required to implement “clawback” procedures for incentive compensation payments and to disclose the details of the procedures which allow recovery of incentive compensation that was paid on the basis of erroneous financial information necessitating a restatement due to material noncompliance with financial reporting requirements. This policy is intended to apply to compensation paid within a three-year look-back window of the restatement and would cover all executives who received incentive awards. Public company compensation committee members are also required to meet heightened independence requirements and to consider the independence of compensation consultants, legal counsel and other advisors to the compensation committee. The compensation committees must have the authority to hire advisors and to have the company fund reasonable compensation of such advisors.

Effect of Environmental Regulation

Compliance with federal, state and local provisions regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, has not had a material effect upon the capital expenditures, earnings or competitive position of the Company and its subsidiaries. The Company believes that the nature of the operations of its subsidiaries has little, if any, environmental impact. The Company, therefore, anticipates no material capital expenditures for environmental control facilities for its current fiscal year or for the foreseeable future. The Company’s subsidiaries may be required to make capital expenditures for environmental control facilities related to properties which they may acquire through foreclosure proceedings in the future; however, the amount of such capital expenditures, if any, is not currently determinable.

Regulatory Capital

The FRB has adopted risk-based capital guidelines for bank holding companies and for state member banks, such as State Bank. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk weighted assets by assigning assets and off-balance-sheet items to broad risk categories. Prior to January 1, 2015, the minimum ratio of total capital to risk-weighted assets (including certain off-balance-sheet items, such as standby letters of credit) was 8%. Of that 8%, at least 4% was required to be comprised of common shareholders’ equity (including retained earnings but excluding treasury stock), non-cumulative perpetual preferred stock, a limited amount of cumulative perpetual preferred stock, and minority interests in equity accounts of consolidated subsidiaries, less goodwill and certain other intangible assets (“Tier 1 capital”). The remainder of total risk-based capital (“Tier 2 capital”) may consist, among other things, of certain amounts of mandatory convertible debt securities, subordinated debt, preferred stock not qualifying as Tier 1 capital, allowance for loan and lease losses and net unrealized gains, after applicable taxes, on available-for-sale equity securities with readily determinable fair values, all subject to limitations established by the guidelines. Under the guidelines, capital is compared to the relative risk related to the balance sheet. To derive the risk included in the balance sheet, one of four risk weights (0%, 20%, 50% and 100%) is applied to different balance sheet and off-balance sheet assets, primarily based on the relative credit risk of the counterparty. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

In July 2013, the FRB and the federal banking agencies published final rules that substantially amend the regulatory risk-based capital rules applicable to the Company and State Bank. These rules implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act. “Basel III” refers to various documents released by the Basel Committee on Banking Supervision.

Effective January 1, 2015, State Bank and the Company became subject to new capital regulations under BASEL III (with some provisions transitioned into full effectiveness over two to four years). The new requirements create a new required ratio for common equity Tier 1 (“CET1”) capital, increases the leverage and Tier 1 capital ratios, changes the risk-weights of certain assets for purposes of the risk-based capital ratios, creates an additional capital conservation buffer over the required capital ratios and changes what qualifies as capital for purposes of meeting these various capital requirements. These new capital requirements are as follows: leverage ratio of 4% of adjusted total assets, total capital ratio of 8% of risk-weighted assets and the Tier 1 capital ratio of 6.5% of risk-weighted assets. In addition, the Company will have to meet the new minimum CET1 capital ratio of 4.5% of risk-weighted assets. CET1 consists generally of common stock, retained earnings and accumulated other comprehensive income (AOCI), subject to certain adjustments. Beginning in 2016, failure to maintain the required capital conservation buffer will limit the ability of the Company to pay dividends, repurchase shares or pay discretionary bonuses.

32

Mortgage servicing rights, certain deferred tax assets and investments in unconsolidated subsidiaries over designated percentages of common stock will be deducted from capital, subject to a two-year transition period. In addition, Tier 1 capital will include AOCI, which includes all unrealized gains and losses on available for sale debt and equity securities, subject to a two-year transition period. State Bank decided in the first quarter of 2015 to permanently opt-out of the inclusion of AOCI in its capital calculations to reduce the impact of market volatility on its regulatory capital levels.

The new requirements under BASEL III also include changes in the risk-weights of certain assets to better reflect credit risk and other risk exposures. These include a 150% risk weight (up from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in nonaccrual status; a 20% (up from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less; a 250% risk weight (up from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital; and increased risk-weights (0% to 600%) for equity exposures.

In addition to the minimum CET1, Tier 1 and total capital ratios, State Bank will have to maintain a capital conservation buffer consisting of additional CET1 capital equal to 2.5% of risk-weighted assets above each of the required minimum capital levels in order to avoid limitations on paying dividends, engaging in share repurchases and paying certain discretionary bonuses. This new capital conservation buffer requirement is phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.

The FRB’s prompt corrective action standards will change when these new capital ratios become effective. Under the new standards, in order to be considered well-capitalized, State Bank will be required to have at least a CET1 ratio of 6.5% (new), a Tier 1 ratio of 8% (increased from 6%), a total capital ratio of 10% (unchanged) and a leverage ratio of 5% (unchanged) and not be subject to specified requirements to meet and maintain a specific capital ratio for a capital measure.

State Bank conducted a proforma analysis of the application of these new capital requirements as of June 30, 2016. Based on that analysis, State Bank determined that it meets all these new requirements, including the full 2.5% capital conservation buffer, and would remain well capitalized if these new requirements had been in effect on that date. (see Note 13) In addition, as noted above, beginning in 2016, if State Bank does not have the required capital conservation buffer, its ability to pay dividends to the Company would be limited.

In April 2015, the Federal Reserve Board issued a final rule which increased the size limitation for qualifying bank holding companies under the Federal Reserve Board’s Small Bank Holding Company Policy Statement from $500 million to $1 billion of total consolidated assets. As a result, the Company now qualifies under the Small Bank Holding Company Policy Statement for exemption from the Federal Reserve Board’s consolidated risk-based capital and leverage rules at the holding company level.

Federal Deposit Insurance Corporation (“FDIC”)

The FDIC is an independent federal agency which insures the deposits of federally-insured banks and savings associations up to certain prescribed limits and safeguards the safety and soundness of financial institutions. State Bank’s deposits are subject to the deposit insurance assessments of the FDIC. Under the FDIC’s deposit insurance assessment system, the assessment rate for any insured institution may vary according to regulatory capital levels of the institution and other factors such as supervisory evaluations.

33

In addition, the FDIC has proposed changing the deposit insurance premium assessment method for banks with less than $10 billion in assets that have been insured by the FDIC for at least five years. The proposed changes would revise the financial ratios method so that it would be based on a statistical model estimating the probability of failure of a bank over three years; update the financial measures used in the financial ratios method consistent with the statistical model; and eliminate risk categories for established small banks and use the financial ratios method to determine assessment rates for all such banks (subject to minimum or maximum initial assessment rates based upon a bank’s composite examination rating).

The FDIC is authorized to prohibit any insured institution from engaging in any activity that poses a serious threat to the insurance fund and may initiate enforcement actions against a bank, after first giving the institution’s primary regulatory authority an opportunity to take such action. The FDIC may also terminate the deposit insurance of any institution that has engaged in or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, order or condition imposed by the FDIC.

Critical Accounting Policies

Note 1 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 describes the significant accounting policies used in the development and presentation of the Company’s financial statements. The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions and are integral to the understanding of reported results. Critical accounting policies are those policies that management believes are the most important to the portrayal of the Company’s financial condition and results, and they require management to make estimates that are difficult, subjective, and/or complex.

Allowance for Loan Losses - The allowance for loan losses provides coverage for probable losses inherent in the Company’s loan portfolio. Management evaluates the adequacy of the allowance for loan losses each quarter based on changes, if any, in underwriting activities, loan portfolio composition (including product mix and geographic, industry or customer-specific concentrations), trends in loan performance, regulatory guidance and economic factors. This evaluation is inherently subjective, as it requires the use of significant management estimates. Many factors can affect management’s estimates of specific and expected losses, including volatility of default probabilities, rating migrations, loss severity and economic and political conditions. The allowance is increased through provisions charged to operating earnings and reduced by net charge-offs.

The Company determines the amount of the allowance based on relative risk characteristics of the loan portfolio. The allowance recorded for commercial loans is based on reviews of individual credit relationships and an analysis of the migration of commercial loans and actual loss experience. The allowance recorded for homogeneous consumer loans is based on an analysis of loan mix, risk characteristics of the portfolio, fraud loss and bankruptcy experiences, and historical losses, adjusted for current trends, for each homogeneous category or group of loans. The allowance for credit losses relating to impaired loans is based on the loan’s observable market price, the collateral for certain collateral-dependent loans, or the discounted cash flows using the loan’s effective interest rate.

Regardless of the extent of the Company’s analysis of customer performance, portfolio trends or risk management processes, certain inherent but undetected losses are probable within the loan portfolio. This is due to several factors, including inherent delays in obtaining information regarding a customer’s financial condition or changes in their unique business conditions, the subjective nature of individual loan evaluations, collateral assessments and the interpretation of economic trends. Volatility of economic or customer-specific conditions affecting the identification and estimation of losses for larger non-homogeneous credits and the sensitivity of assumptions utilized to establish allowances for homogenous groups of loans are also factors. The Company estimates a range of inherent losses related to the existence of these exposures. The estimates are based upon the Company’s evaluation of imprecise risk associated with the commercial and consumer allowance levels and the estimated impact of the current economic environment. To the extent that actual results differ from management’s estimates, additional loan loss provisions may be required that could adversely impact earnings for future periods.

34

Goodwill and Other Intangibles - The Company records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangibles, at fair value as required. Goodwill is subject, at a minimum, to annual tests for impairment. Other intangible assets are amortized over their estimated useful lives using straight-line or accelerated methods, and are subject to impairment if events or circumstances indicate a possible inability to realize the carrying amount. The initial goodwill and other intangibles recorded and subsequent impairment analysis requires management to make subjective judgments concerning estimates of how the acquired asset will perform in the future. Events and factors that may significantly affect the estimates include, among others, customer attrition, changes in revenue growth trends, specific industry conditions and changes in competition. A decrease in earnings resulting from these or other factors could lead to an impairment of goodwill that could adversely impact earnings for future periods.

Three Months Ended September 30, 2016 compared to Three Months Ended September 30, 2015

Net Income: Net income for the third quarter of 2016 was $2.5 million compared to net income of $2.3 million for the third quarter of 2015, an increase of 13 percent. Earnings per diluted share (EPS) of $0.40 were up 14 percent from the $0.35 for the third quarter of 2015.

Provision for Loan Losses: The third quarter provision for loan losses was $0.0 million compared to $0.1 million for the year-ago quarter. Net charge-offs for the quarter were $0.13 million compared to net charge-offs of $0.30 million for the year-ago quarter. Total delinquent loans ended the quarter at $2.8 million, which is down $3.7 million from the prior year or 0.17 percent of average loans.

Asset Quality Review – For the Period Ended ($’s in Thousands)	Sep. 30, 2016			Sep. 30, 2015
Net charge-offs	$	130		$	29
Non-accruing loans		2,889			6,742
Accruing Trouble Debt Restructures		1,588			1,576
Non-accruing and restructured loans		4,477			8,318
OREO / OAO		73			188
Non-performing assets		4,550			8,506
Non-performing assets/Total assets		0.57	%		1.18	%
Allowance for loan losses/Total loans		1.18	%		1.31	%
Allowance for loan losses/Non-performing loans		163.5	%		85.1	%

Consolidated Revenue: Total revenue, consisting of net interest income and noninterest income, was $11.7 million for the third quarter of 2016, an increase of $1.7 million, or 16.6 percent, from the $10.0 million generated during the 2015 third quarter.

Net interest income was $6.7 million, which is up $0.7 million from the prior year third quarter’s $6.0 million. The Company’s earning assets increased $69.4 million, coupled with a 2 basis point increase in the yield on earning assets. The net interest margin for the third quarter of 2016 was 3.82 percent compared to 3.87 percent for the third quarter of 2015. Funding cost for interest bearing liabilities for the third quarter of 2016 were 0.56 percent compared to 0.49 percent for the prior year third quarter.

35

Noninterest income was $5.0 million for the 2016 third quarter, which is up $1.1 million from the prior year third quarter’s $4.0 million. In addition to the mortgage revenue detailed below, gains from the sale of non-mortgage loans was $0.3 million and gain on sale of securities was $0.1 million. Noninterest income as a percentage of average assets for the third quarter of 2016 was 2.52 percent compared to 2.20 percent for the prior year third quarter.

State Bank originated $117.2 million of mortgage loans for the third quarter of 2016, of which $101.1 million was sold with the remainder in loans held for investment. This compares to $87.0 million for the third quarter of 2015, of which $70.1 million was sold with the remainder in loans held for investment. These third quarter 2016 originations and subsequent sales resulted in $2.5 million of gains, up 48 percent from the gains for the third quarter of 2015. Net mortgage banking revenue was $2.7 million for the third quarter of 2016 compared to $1.8 million for the third quarter of 2015 due to the positive adjustment in servicing rights and higher volume. The 2016 third quarter included an $0.1 million valuation recapture on our mortgage servicing rights, due to increased prepayment speeds in the portfolio.

Consolidated Noninterest Expense: Noninterest expense for the third quarter of 2016 was $7.9 million, which is up $1.3 million compared to $6.6 million in the prior-year third quarter. The increase in noninterest expenses compared to the prior year was the result of higher staffing costs for our new branch facilities, merit increases, as well as additional staffing in compliance and mortgage administration.

Income Taxes: Income taxes for the third quarter of 2016 were $1.2 million (effective rate 32.2 percent) compared to $1.0 million (effective rate 31.4 percent) for the third quarter of 2015. This increase was driven by the increase in pretax income for the Company.

Nine Months Ended September 30, 2016 compared to Nine Months Ended September 30, 2015

Net Income: Net income for the first nine months of 2016 was $6.5 million compared to net income of $5.8 million for the first nine months of 2015, an increase of 12 percent. Earnings per diluted share (EPS) for the period of $1.01 were up 13 percent from the $0.89 for the prior year nine month period.

Provision for Loan Losses: The provision for loan losses for the first nine months of 2016 was $0.25 million compared to $0.95 million for the prior year first nine months. Net recoveries for the period were $0.08 million compared to net charge-offs of $0.65 million for the prior year nine month period.

Consolidated Revenue: Total revenue, consisting of net interest income and noninterest income, was $32.0 million for the first nine months of 2016, an increase of $2.6 million, or 8.9 percent, from the $29.4 million generated during the 2015 first nine months.

Net interest income was $19.2 million, which is up $1.8 million from the prior year first nine months $17.4 million. The Company’s earning assets increased $65.7 million, coupled with a 2 basis point increase in the yield on earning assets. The net interest margin for the first nine months of 2016 was 3.77 percent compared to 3.78 percent for the first nine months of 2015. Funding cost for interest bearing liabilities for the first nine months of 2016 were 0.54 percent compared to 0.49 percent for the prior year first nine months.

Noninterest income was $12.8 million for the 2016 first nine months, which is up $0.8 million from the prior year first nine month’s $12.0 million. In addition to the mortgage revenue detailed below, gains from the sale of non-mortgage loans was $0.9 million and gain on sale of securities was $0.3 million.

State Bank originated $299.4 million of mortgage loans for the first nine months of 2016, of which $255.57 million was sold with the remainder in loans held for investment. These levels were up 17 and 19 percent respectively for the prior year first nine months. The 2016 first nine months included a $1.2 million valuation impairment on our mortgage servicing rights, due to increased prepayment speeds in the portfolio.

Consolidated Noninterest Expense: Noninterest expense for the first nine months of 2016 was $22.2 million, which is up $2.1 million compared to $20.1 million in the prior-year first nine months. The increase in noninterest expenses compared to the prior year was the result of higher staffing costs for our new branch facilities and mortgage administration. In addition, higher occupancy costs related to our new branch facilities in Dublin and Findlay, Ohio have been realized.

36

Income Taxes: Income taxes for the first nine months of 2016 were $3.0 million (effective rate 31.8 percent) compared to $2.6 million (effective rate 30.9 percent) for the first nine months of 2015. This increase was driven by the increase in pretax income for the Company.

Changes in Financial Condition

Total assets at September 30, 2016 were $801.8 million, an increase of $68.7 million or 9.4 percent since 2015 year end. Total loans, net of unearned income, were $619.4 million as of September 30, 2016, up $61.7 million from year end, an increase of 11.1 percent.

Total deposits at September 30, 2016 were $662.1 million, an increase of $75.7 million or 12.9 percent since 2015 year end. Borrowed funds (consisting of FHLB advances, and REPOs) totaled $34.4 million at September 30, 2016. This is down from year end when borrowed funds totaled $47.4 million due to a decrease in FHLB advances of $12.0 million. Total equity for the Company of $86.3 million now stands at 10.8 percent of total assets, which is up from the December 31, 2015 level of $81.2 million. Total equity to assets was 11.1 percent at December 31, 2015.

The allowance for loan loss of $7.3 million is up from the 2015 year end by 4.7 percent. This increase combined with the loan growth of 11.1 percent results in an allowance to loans of 1.18 percent. The 1.18 percent level is considered appropriate by management given the risk profile of the portfolio. The allowance to loan loss level at September 30, 2015 was 1.34 percent. The decline from the prior year was due to higher loan growth and improved asset quality.

Capital Resources

As of September 30, 2016, based on the computations for the call report the Bank is classified as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain capital ratios as set forth in the table below. There are no conditions or events since September 30, 2016 that management believes have changed the Bank’s capital classification.

The Bank’s actual capital levels and ratios as of September 30, 2016 and December 31, 2015 are presented in the following table. Capital levels are presented for the Bank only as the Company is now exempt from quarterly reporting on capital levels at the holding company level ($’s in thousands):

						For Capital Adequacy					To Be Well Capitalized Under Prompt Corrective
	Actual					Purposes					Action Procedures
($ in thousands)	Amount		Ratio			Amount		Ratio			Amount		Ratio
As of September 30, 2016
Tier I Capital to average assets	$	72,308		9.28	%	$	31,160		4.0	%	$	38,950		5.0	%
Tier I Common equity capital to risk-weighted assets		72,308		10.36	%		35,055		4.5	%		50,635		6.5	%
Tier I Capital to risk-weighted assets		72,308		10.36	%		41,878		6.0	%		55,837		8.0	%
Total Risk-based capital to risk-weighted assets		79,628		11.41	%		55,837		8.0	%		69,796		10.0	%
As of December 31, 2015
Tier I Capital to average assets	$	64,914		9.10	%	$	28,534		4.0	%	$	35,668		5.0	%
Tier I Common equity capital to risk-weighted assets		64,914		10.23	%		28,545		4.5	%		41,231		6.5	%
Tier I Capital to risk-weighted assets		64,914		10.23	%		38,059		6.0	%		50,746		8.0	%
Total Risk-based capital to risk-weighted assets		71,904		11.34	%		50,746		8.0	%		63,432		10.0	%

Effective January 1, 2015 new regulatory capital requirements, commonly referred to as “Basel III” were implemented and are reflected in the September 30, 2016 capital table above. Management opted out of the accumulated other comprehensive income treatment under the new requirements and, as such unrealized gains and losses from available-for-sale securities will continue to be excluded from Bank regulatory capital.

37

LIQUIDITY

Liquidity relates primarily to the Company’s ability to fund loan demand, meet deposit customers’ withdrawal requirements and provide for operating expenses. Assets used to satisfy these needs consist of cash and due from banks, federal funds sold, interest-earning deposits in other financial institutions, securities available-for-sale and loans held for sale. These assets are commonly referred to as liquid assets. Liquid assets were $123.7 million at September 30, 2016, compared to $117.8 million at December 31, 2015.

Liquidity risk arises from the possibility that the Company may not be able to meet the Company’s financial obligations and operating cash needs or may become overly reliant upon external funding sources. In order to manage this risk, the Board of Directors of the Company has established a Liquidity Policy that identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity requirements. This policy designates the Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives. The ALCO reviews liquidity regularly and evaluates significant changes in strategies that affect balance sheet or cash flow positions. Liquidity is centrally managed on a daily basis by the Company’s Chief Financial Officer and Asset Liability Manager.

The Company’s commercial real estate, first mortgage residential, agricultural and multi-family mortgage portfolio of $462.8 million at September 30, 2016 and $416.8 million at December 31, 2015, which can and has been used to collateralize borrowings, is an additional source of liquidity. Management believes the Company’s current liquidity level, without these borrowings, is sufficient to meet its liquidity needs. At September 30, 2016, all eligible commercial real estate, first mortgage residential and multi-family mortgage loans were pledged under an FHLB blanket lien.

The cash flow statements for the periods presented provide an indication of the Company’s sources and uses of cash, as well as an indication of the ability of the Company to maintain an adequate level of liquidity. A discussion of the cash flow statements for the nine months ended September 30, 2016 and 2015 follows.

The Company experienced positive cash flows from operating activities for the nine months ended September 30, 2016 and September 30, 2015. Net cash provided by operating activities was $8.4 million for the nine months ended September 30, 2016 and $5.3 million for the nine months ended September 30, 2015. Highlights for the current year include $249.2 million in proceeds from the sale of loans, which is up $25.1 million from the prior year. Originations of loans held for sale was a use of cash of $241.7 million, which is also up from the prior year, by $24.8 million. For the nine months ended September 30, 2016, there was a gain on sale of loans of $7.1 million, and depreciation and amortization of $0.9 million.

The Company experienced negative cash flows from investing activities for the nine months ended September 30, 2016 and September 30, 2015. Net cash flows used in investing activities was $64.3 million for the nine months ended September 30, 2016 and $40.6 million for the nine months ended September 30, 2015. Highlights for the nine months ended September 30, 2016 include $17.6 million in purchases of available-for-sale securities. These cash payments were offset by $11.9 million in proceeds from maturities and sales of securities, which is down $2.9 million from the prior year nine-month period. The Company experienced a $61.9 million increase in loans, which is up $36.7 million from the prior year nine-month period.

The Company experienced positive cash flows from financing activities for the nine months ended September 30, 2016 and September 30, 2015. Net cash flow provided by financing activities was $60.5 million for the nine months ended September 30, 2016 and $25.4 million for the nine months ended September 30, 2015. Highlights for the current period include a $41.1 million increase in transaction deposits for the nine months ended September 30, 2016, which is up from the $27.0 million increase for the prior year nine-month period. Certificates of deposit increased by $34.6 million in the current year compared to a decrease of $4.4 million for the prior year.

38

ALCO uses an economic value of equity (“EVE”) analysis to measure risk in the balance sheet incorporating all cash flows over the estimated remaining life of all balance sheet positions. The EVE analysis calculates the net present value of the Company’s assets and liabilities in rate shock environments that range from -400 basis points to +400 basis points. The likelihood of a decrease in rates as of September 30, 2016 and December 31, 2015 was considered unlikely given the current interest rate environment and therefore, only the minus 100 basis point rate change was included in this analysis. The results of this analysis are reflected in the following tables for September 30, 2016 and December 31, 2015.

September 30, 2016 Economic Value of Equity ($’s in thousands)
Change in Rates	$ Amount		$ Change			% Change
+400 basis points	$	142,748	$	25,778			22.04	%
+300 basis points		138,075		21,105			18.04
+200 basis points		131,940		14,971			12.80
+100 basis points		125,166		8,197			7.01
Base Case		116,969		-			-
-100 basis points		107,970		(9,000	)		(7.69	)

December 31, 2015 Economic Value of Equity ($’s in thousands)
Change in Rates	$ Amount		$ Change			% Change
+400 basis points	$	137,575	$	16,287			13.43	%
+300 basis points		135,269		13,981			11.53
+200 basis points		131,535		10,247			8.45
+100 basis points		127,022		5,734			4.73
Base Case		121,288		-			-
-100 basis points		114,630		(6,657	)		(5.49	)

Off-Balance-Sheet Borrowing Arrangements:

Significant additional off-balance-sheet liquidity is available in the form of FHLB advances and unused federal funds lines from correspondent banks. Management expects the risk of changes in off-balance-sheet arrangements to be immaterial to earnings.

The Company’s commercial real estate, first mortgage residential, agricultural and multi-family mortgage portfolios in the aggregate amount of $462.8 million have been pledged to meet FHLB collateralization requirements as of September 30, 2016. Based on the current collateralization requirements of the FHLB, the Company had approximately $51.4 million of additional borrowing capacity at September 30, 2016. The Company also had $15.9 million in unpledged securities that may be used to pledge for additional borrowings.

The Company’s contractual obligations as of September 30, 2016 were comprised of long-term debt obligations, other debt obligations, operating lease obligations and other long-term liabilities. Long-term debt obligations are comprised of FHLB Advances of $23.0 million, and Trust Preferred Securities of $11.4 million. Total time deposits at September 30, 2016 were $193.7 million, of which $107.1 million matures beyond one year.

Also, as of September 30, 2016, the Company had commitments to sell mortgage loans totaling $26.9 million. The Company believes that it has adequate resources to fund commitments as they arise and that it can adjust the rate on savings certificates to retain deposits in changing interest rate environments. If the Company requires funds beyond its internal funding capabilities, advances from the FHLB of Cincinnati and other financial institutions are available.

39

ASSET LIABILITY MANAGEMENT

Asset liability management involves developing, executing and monitoring strategies to maintain appropriate liquidity, maximize net interest income and minimize the impact that significant fluctuations in market interest rates would have on current and future earnings. The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans, mortgage-backed securities, and securities available for sale) which are primarily funded by interest-bearing liabilities (deposits and borrowings). With the exception of specific loans which are originated and held for sale, all of the financial instruments of the Company are for other than trading purposes. All of the Company’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure. In addition, the Company has limited exposure to commodity prices related to agricultural loans. The impact of changes in foreign exchange rates and commodity prices on interest rates are assumed to be insignificant. The Company’s financial instruments have varying levels of sensitivity to changes in market interest rates resulting in market risk. Interest rate risk is the Company’s primary market risk exposure; to a lesser extent, liquidity risk also impacts market risk exposure.

Interest rate risk is the exposure of a banking institution’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value; however, excessive levels of interest rate risk could pose a significant threat to the Company’s earnings and capital base. Accordingly, effective risk management that maintains interest rate risks at prudent levels is essential to the Company’s safety and soundness.

Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest rate risk and the organization’s quantitative level of exposure. When assessing the interest rate risk management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest rate risks at prudent levels of consistency and continuity. Evaluating the quantitative level of interest rate risk exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity and asset quality (when appropriate).

The Federal Reserve Board together with the Office of the Comptroller of the Currency and the Federal Deposit Insurance Company adopted a Joint Agency Policy Statement on interest rate risk effective June 26, 1996. The policy statement provides guidance to examiners and bankers on sound practices for managing interest rate risk, which will form the basis for ongoing evaluation of the adequacy of interest rate risk management at supervised institutions. The policy statement also outlines fundamental elements of sound management that have been identified in prior Federal Reserve guidance and discusses the importance of these elements in the context of managing interest rate risk. Specifically, the guidance emphasizes the need for active board of director and senior management oversight and a comprehensive risk management process that effectively identifies, measures and controls interest rate risk.

Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest rate changes. For example, assume that an institution’s assets carry intermediate or long-term fixed rates and that those assets are funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could decrease on existing assets because the institution will either have lower net interest income or possibly, net interest expense. Similar risks exist when assets are subject to contractual interest rate ceilings, or rate-sensitive assets are funded by longer-term, fixed-rate liabilities in a declining rate environment.

40

There are several ways an institution can manage interest rate risk including: 1) matching repricing periods for new assets and liabilities, for example, by shortening or lengthening terms of new loans, investments, or liabilities; 2) selling existing assets or repaying certain liabilities; and 3) hedging existing assets, liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended to hedge or otherwise change interest rate risk. Interest rate swaps, futures contracts, options on futures contracts, and other such derivative financial instruments can be used for this purpose. Because these instruments are sensitive to interest rate changes, they require management’s expertise to be effective. The Company does not currently utilize any derivative financial instruments to manage interest rate risk. As market conditions warrant, the Company may implement various interest rate risk management strategies, including the use of derivative financial instruments.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management believes there has been no material change in the Company’s market risk from the information contained in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2015.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

With the participation of the President and Chief Executive Officer (the principal executive officer) and the Executive Vice President and Chief Financial Officer (the principal financial officer) of the Company, the Company’s management has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Company’s President and Chief Executive Officer and the Company’s Executive Vice President and Chief Financial Officer have concluded that:

● information required to be disclosed by the Company in this Quarterly Report on Form 10-Q and other reports which the Company files or submits under the Exchange Act would be accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure;

● information required to be disclosed by the Company in this Quarterly Report on Form 10-Q and other reports which the Company files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and

● the Company’s disclosure controls and procedures were effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the Company’s fiscal quarter ended September 30, 2016, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

41

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

In the ordinary course of our business, the Company and its subsidiaries are parties to various legal actions which we believe are incidental to the operation of our business. Although the ultimate outcome and amount of liability, if any, with respect to these legal actions cannot presently be ascertained with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is not likely to have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.

Item 1A. Risk Factors

There are certain risks and uncertainties in our business that could cause our actual results to differ materially from those anticipated. A detailed discussion of our risk factors is included in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. There have been no material changes to the risk factors as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not Applicable

(b) Not Applicable

(c) Repurchases of Common Shares

During the three and nine months ended September 30, 2016, the Company purchased shares of its common stock as detailed in the table below:

	Common Shares Repurchased		Average Price
Three months ended
9/30/2016		39,258	$	11.77
Nine months ended
9/30/2016		54,756	$	11.41

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

Not applicable

Item 6. Exhibits

Exhibits

31.1	–	Rule 13a-14(a)/15d-14(a) Certification (Principal Executive Officer)
31.2	–	Rule 13a-14(a)/15d-14(a) Certification (Principal Financial Officer)
32.1	–	Section 1350 Certification (Principal Executive Officer)
32.2	–	Section 1350 Certification (Principal Financial Officer)

42

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	SB FINANCIAL GROUP, INC.
Date:  November 14, 2016	By:	/s/ Mark A. Klein
		Mark A. Klein
		Chairman, President & CEO
	By:	/s/ Anthony V. Cosentino
		Anthony V. Cosentino
		Executive Vice President & Chief Financial Officer

43

EX-31.1

Exhibit 31.1

RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Mark A. Klein, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2016 of SB Financial Group, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

a)	All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 14, 2016	/s/ Mark A Klein
	Mark A. Klein
	Chairman, President & CEO
	(Principal Executive Officer)

EX-31.2

Exhibit 31.2

RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Anthony V. Cosentino, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2016 of SB Financial Group, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
c)	Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

a)	All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 14, 2016	/s/ Anthony V. Cosentino
	Anthony V. Cosentino
	Executive Vice President &
	Chief Financial Officer
	(Principal Financial Officer)

EX-32.1

Exhibit 32.1

SECTION 1350 CERTIFICATION*

In connection with the Quarterly Report of SB Financial Group, Inc. (the "Company") on Form 10-Q for the quarterly period ended September 30, 2016 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Mark A. Klein, the Chief Executive Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company.

	/s/ Mark A. Klein
	Mark A. Klein
Title:	Chairman, President & CEO
	(Principal Executive Officer)
Date:	November 14, 2016

* This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference into any such filing.

EX-32.2

Exhibit 32.2

SECTION 1350 CERTIFICATION*

In connection with the Quarterly Report of SB Financial Group, Inc. (the "Company") on Form 10-Q for the quarterly period ended September 30, 2016 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Anthony V. Cosentino, the Chief Financial Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company.

	/s/ Anthony V. Cosentino
	Anthony V. Cosentino
Title:	Chief Financial Officer (Principal Financial Officer)
Date:	November 14, 2016

* This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference into any such filing.

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2016	Nov. 14, 2016
Document and Entity Information [Abstract]
Entity Registrant Name	SB FINANCIAL GROUP, INC.
Entity Central Index Key	0000767405
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Type	10-Q
Document Period End Date	Sep. 30, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q3
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		4,852,551

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
ASSETS
Cash and due from banks	$ 25,167	$ 20,459
Securities available for sale, at fair value	92,689	89,789
Other securities - FRB and FHLB Stock	3,748	3,748
Total investment securities	96,437	93,537
Loans held for sale	5,865	7,516
Loans, net of unearned income	619,352	557,659
Allowance for loan losses	(7,320)	(6,990)
Net loans	612,032	550,669
Premises and equipment, net	18,673	19,010
Cash surrender value of life insurance	13,653	13,437
Goodwill & other intangibles	16,426	16,435
Foreclosed assets held for sale, net	73	286
Mortgage servicing rights	6,887	7,152
Accrued interest receivable	1,641	1,260
Other assets	4,946	3,310
Total assets	801,800	733,071
Deposits
Non interest bearing demand	116,976	113,113
Interest bearing demand	135,729	126,443
Savings	89,265	83,447
Money market	126,501	104,412
Time deposits	193,673	159,038
Total deposits	662,144	586,453
Advances from Federal Home Loan Bank	23,000	35,000
Repurchase agreements	11,363	12,406
Trust preferred securities	10,310	10,310
Accrued interest payable	427	264
Other liabilities	8,293	7,397
Total liabilities	715,537	651,830
Commitments & Contingent Liabilities
Stockholders' Equity
Preferred stock, Series A	13,983	13,983
Common stock	12,569	12,569
Additional paid-in capital	15,370	15,438
Retained earnings	44,933	40,059
Accumulated other comprehensive income	1,237	650
Treasury stock, at cost	(1,829)	(1,458)
Total equity	86,263	81,241
Total liabilities and equity	$ 801,800	$ 733,071

XML

Condensed Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Loans
Taxable	$ 6,954	$ 6,152	$ 19,862	$ 17,606
Nontaxable	22	10	55	25
Securities
Taxable	378	382	1,172	1,149
Nontaxable	145	173	450	525
Total interest income	7,499	6,717	21,539	19,305
Interest expense
Deposits	677	492	1,869	1,487
Repurchase Agreements & Other	5	5	14	14
Federal Home Loan Bank advances	83	94	266	280
Trust preferred securities	63	53	184	157
Total interest expense	828	644	2,333	1,938
Net interest income	6,671	6,073	19,206	17,367
Provision for loan losses		100	250	950
Net interest income after provision for loan losses	6,671	5,973	18,956	16,417
Noninterest income
Wealth Management Fees	695	636	1,971	1,961
Customer service fees	692	734	2,052	2,068
Gain on sale of mtg. loans & OMSR's	2,503	1,687	6,170	4,892
Mortgage loan servicing fees, net	205	98	(514)	642
Gain on sale of non-mortgage loans	327	296	927	872
Data service fees	223	294	733	917
Net gain on sale of securities	59		262
Gain/(loss) on sale/disposal of assets	(31)		177	(20)
Other income	342	207	983	659
Total non-interest income	5,015	3,952	12,761	11,991
Noninterest expense
Salaries and employee benefits	4,672	3,650	12,765	11,062
Net occupancy expense	523	481	1,612	1,464
Equipment expense	649	568	1,883	1,657
Data processing fees	352	286	996	796
Professional fees	380	416	1,022	1,282
Marketing expense	123	146	493	437
Telephone and communication	101	96	302	284
Postage and delivery expense	154	198	513	633
State, local and other taxes	170	130	440	387
Employee expense	117	126	363	417
Intangible amortization expense	3	54	9	163
Other expenses	686	475	1,834	1,506
Total non-interest expense	7,930	6,626	22,232	20,088
Income before income tax expense	3,756	3,299	9,485	8,320
Income tax expense	1,209	1,035	3,018	2,569
Net income	2,547	2,264	6,467	5,751
Preferred Stock Dividends	244	244	731	712
Net income available to common shareholders	$ 2,303	$ 2,020	$ 5,736	$ 5,039
Basic earnings per common share	$ 0.47	$ 0.41	$ 1.17	$ 1.03
Diluted earnings per common share	0.4	0.35	1.01	0.89
Dividends per common share	$ 0.06	$ 0.05	$ 0.175	$ 0.145
Average common shares outstanding (in thousands):
Basic:	4,874	4,884	4,888	4,882
Diluted:	6,376	6,390	6,384	6,422

XML

Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Statements of Comprehensive Income [Abstract]
Net income	$ 2,547	$ 2,264	$ 6,467	$ 5,751
Available-for-sale investment securities:
Gross unrealized holding gain (loss) arising in the period	(418)	617	1,151	362
Related tax (expense)/benefit	142	(210)	(391)	(123)
Less: Reclassification for gain realized in income	(59)		(262)
Related tax expense	20		89
Net effect on other comprehensive income	(315)	407	587	239
Total comprehensive income	$ 2,232	$ 2,671	$ 7,054	$ 5,990

XML

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Preferred Stock	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income	Treasury Stock
Beginning Balance at Dec. 31, 2014	$ 75,683	$ 13,983	$ 12,569	$ 15,461	$ 34,379	$ 918	$ (1,627)
Net Income	5,751				5,751
Other Comprehensive Income	239					239
Dividends on Common Stock	(713)				(713)
Dividends on preferred stock	(712)				(712)
Issuance of Restricted Stock and Stock Options	18			(78)			96
Stock Repurchase	(2)						(2)
Share based compensation expense	61			61
Ending Balance at Sep. 30, 2015	80,325	13,983	12,569	15,444	38,705	1,157	(1,533)
Beginning Balance at Dec. 31, 2015	81,241	13,983	12,569	15,438	40,059	650	(1,458)
Net Income	6,467				6,467
Other Comprehensive Income	587					587
Dividends on Common Stock	(862)				(862)
Dividends on preferred stock	(731)				(731)
Issuance of Restricted Stock and Stock Options	99			(154)			253
Stock Repurchase	(624)						(624)
Share based compensation expense	86			86
Ending Balance at Sep. 30, 2016	$ 86,263	$ 13,983	$ 12,569	$ 15,370	$ 44,933	$ 1,237	$ (1,829)

XML

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Statement of Stockholders' Equity [Abstract]
Dividend common stock, per share amount	$ 0.175	$ 0.145
Dividend preferred stock, per share amount	$ 0.4875	$ 0.475

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Operating Activities
Net Income	$ 6,467	$ 5,751
Items providing/(using) cash
Depreciation and amortization	892	795
Provision for loan losses	250	950
Expense of share-based compensation plan	86	61
Amortization of premiums and discounts on securities	688	744
Amortization of intangible assets	9	163
Amortization of originated mortgage servicing rights	879	725
Recapture of originated mortgage servicing rights impairment	(71)	(269)
Impairment of mortgage servicing rights	1,236	218
Proceeds from sale of loans held for sale	249,159	224,090
Originations of loans held for sale	(241,732)	(216,963)
Gain from sale of loans	(7,098)	(5,764)
(Gain)/loss on sale of assets	(150)	20
Changes in
Interest receivable	(381)	(471)
Other assets	(2,848)	(8,276)
Interest payable and other liabilities	1,059	3,535
Net cash provided by operating activities	8,445	5,309
Investing Activities
Purchases of available-for-sale securities	(17,572)	(25,456)
Proceeds from maturities of available-for-sale securities	11,923	14,830
Proceeds from sales of available-for-sale-securities	2,950
Net change in loans	(61,932)	(25,233)
Purchase of premises and equipment and software	(517)	(4,846)
Proceeds from sales or disposal of premises and equipment	96	36
Proceeds from sale of foreclosed assets	785	110
Net cash used in investing activities	(64,267)	(40,559)
Financing Activities
Net increase in demand deposits, money market, interest checking and savings accounts	41,056	27,018
Net increase (decrease) in certificates of deposit	34,635	(4,356)
Net increase in securities sold under agreements to repurchase	(1,043)	4,171
Repayment of Federal Home Loan Bank advances	(14,000)	(4,000)
Proceeds from Federal Home Loan Bank advances	2,000	4,000
Net proceeds from share based compensation plans	99	18
Repurchase of common stock	(624)	(2)
Dividends on common stock	(862)	(713)
Dividends on preferred stock	(731)	(712)
Net cash provided by financing activities	60,530	25,425
Increase in Cash and Cash Equivalents	4,708	(9,825)
Cash and Cash Equivalents, Beginning of Year	20,459	28,197
Cash and Cash Equivalents, End of Period	25,167	18,372
Supplemental Cash Flows Information
Interest paid	2,170	1,861
Income taxes paid	3,479	1,650
Transfer of loans to foreclosed assets	$ 319	$ 35

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2016

Basis of Presentation [Abstract]

BASIS OF PRESENTATION

NOTE 1—BASIS OF PRESENTATION

SB Financial Group, Inc., an Ohio corporation (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), and Rurban Statutory Trust II (“RST II”). In addition, State Bank owns all of the outstanding stock of Rurban Mortgage Company (“RMC”) and State Bank Insurance, LLC (“SBI”).

The consolidated financial statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, and SBI. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements reflect all adjustments that are, in the opinion of management, necessary to fairly present the financial position, results of operations and cash flows of the Company. Those adjustments consist only of normal recurring adjustments. Results of operations for the nine months ended September 30, 2016, are not necessarily indicative of results for the complete year.

The condensed consolidated balance sheet of the Company as of December 31, 2015 has been derived from the audited consolidated balance sheet of the Company as of that date.

For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

The following paragraphs summarize the impact of new accounting pronouncements:

Accounting Standards Update (ASU) No. 2016-13: Financial Instruments – Credit Losses (Topic 326)

This ASU replaces the current GAAP incurred impairment methodology regarding credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements.

ASU No. 2016-09: Stock Compensation (Topic 718)

This ASU affects all entities that issue share-based payment awards to their employees. The update is intended to simplify the accounting for these transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in this ASU are effective for reporting periods beginning after December 15, 2016, and management will need further study to determine the impact on the Company’s consolidated financial statements.

ASU No. 2016-06: Derivatives and Hedging (Topic 815)

This ASU clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. An entity performing the assessment under the amendments in this Update is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence. The amendments in this ASU are effective for reporting periods beginning after December 15, 2016, and management does not believe this ASU will have a material impact on the Company’s consolidated financial statements.

ASU No. 2016-05: Derivatives and Hedging (Topic 815)

This ASU clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedging accounting criteria continue to be met. The amendments in this ASU are effective for reporting periods beginning after December 15, 2016, and management does not believe this ASU will have a material impact on the Company’s consolidated financial statements.

ASU No. 2016-02: Leases (Topic 842)

This ASU is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements.

ASU No. 2016-01: Financial Instruments – Recognition and measurement of financial assets and financial liabilities (Subtopic 825-10)

This ASU makes targeted improvements to generally accepted accounting principles. Specifically, the amendments require equity securities with readily determinable fair values be classified into different categories and require equity securities to be measured at fair value with changes in the fair value recognized through net income. The amendments in this ASU are effective for reporting periods beginning after December 15, 2017, and management does not believe this ASU will have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-16: Business Combinations (Topic 805)

This ASU requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. Further, an entity must present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings that would have been recorded previously if the provisional amounts had been recorded as of the acquisition date. The amendments in this ASU are in effect, and they did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-15: Interest – Imputation of Interest (Subtopic 835-30)

This ASU requires entities to present debt issuance costs related to a recognized debt liability as a direct deduction from the carrying amount of that debt liability. The amendments in this ASU are in effect, and they did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2015-14: Revenue from Contracts with Customers (Subtopic 606)

This ASU defers by one year the effective date of the guidance in ASU 2014-09. The amendments in this ASU are now effective for reporting periods beginning after December 15, 2017, and management still does not believe this ASU will have a material impact on the Company’s consolidated financial statements.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2016

Earnings Per Share [Abstract]

EARNINGS PER SHARE

NOTE 2—EARNINGS PER SHARE

Earnings per share (EPS) have been computed based on the weighted average number of common shares outstanding during the periods presented. For the period ended September 30, 2016, share-based awards totaling 0 common shares were not considered in computing diluted EPS as they were anti-dilutive. For the period ended September 30, 2015, share-based awards totaling 50,424 common shares were not considered in computing diluted EPS as they were anti-dilutive. Included in the diluted EPS for September 30, 2016 are the impact of the full conversion of the Company’s depository shares issued in December of 2014. Based upon the current conversion ratio, the 1,500,000 outstanding depository shares are convertible into an aggregate of 1,454,702 common shares. The average number of common shares used in the computation of basic and diluted earnings per share were:

	Three Months Ended  Sep. 30,
($ in thousands - except per share data)	2016		2015
Distributed earnings allocated to common shares	$	295	$	246
Undistributed earnings allocated to common shares		2,005		1,773
Net earnings allocated to common shares		2,300		2,019
Net earnings allocated to participating securities		3		1
Dividends on convertible preferred shares		244		244
Net Income allocated to common shares and participating securities	$	2,547	$	2,264
Weighted average shares outstanding for basic earnings per share		4,874		4,884
Dilutive effect of stock compensation		47		55
Dilutive effect of convertible shares		1,455		1,451
Weighted average shares outstanding for diluted earnings per share		6,376		6,390
Basic earnings per common share	$	0.47	$	0.41
Diluted earnings per common share	$	0.40	$	0.35

	Nine Months Ended  Sep. 30,
($ in thousands - except per share data)	2016		2015
Distributed earnings allocated to common shares	$	862	$	713
Undistributed earnings allocated to common shares		4,868		4,322
Net earnings allocated to common shares		5,730		5,035
Net earnings allocated to participating securities		6		4
Dividends on convertible preferred shares		731		712
Net Income allocated to common shares and participating securities	$	6,467	$	5,751
Weighted average shares outstanding for basic earnings per share		4,888		4,882
Dilutive effect of stock compensation		41		89
Dilutive effect of convertible shares		1,455		1,451
Weighted average shares outstanding for diluted earnings per share		6,384		6,422
Basic earnings per common share	$	1.17	$	1.03
Diluted earnings per common share	$	1.01	$	0.89

XML

Securities

9 Months Ended

Sep. 30, 2016

Securities [Abstract]

SECURITIES

NOTE 3 - SECURITIES

The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities at September 30, 2016 and December 31, 2015 were as follows:

			Gross		Gross
($ in thousands)	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
September 30, 2016
U.S. Treasury and Government agencies	$	13,920	$	115	$	(2	)	$	14,033
Mortgage-backed securities		61,882		905		(27	)		62,760
State and political subdivisions		14,990		884		(1	)		15,873
Equity securities		23		-		-			23
	$	90,815	$	1,904	$	(30	)	$	92,689

			Gross		Gross
($ in thousands)	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
December 31, 2015:
U.S. Treasury and Government agencies	$	10,804	$	101	$	-		$	10,905
Mortgage-backed securities		61,459		311		(427	)		61,343
State and political subdivisions		16,519		999		-			17,518
Equity securities		23		-		-			23
	$	88,805	$	1,411	$	(427	)	$	89,789

The amortized cost and fair value of securities available for sale at September 30, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale
	Amortized		Fair
($ in thousands)	Cost		Value
Within one year	$	442	$	447
Due after one year through five years		7,473		7,696
Due after five years through ten years		6,836		7,143
Due after ten years		14,159		14,620
		28,910		29,906
Mortgage-backed securities & equity securities		61,905		62,783
Totals	$	90,815	$	92,689

The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $76.6 million at September 30, 2016 and $42.6 million at December 31, 2015. The fair value of securities delivered for repurchase agreements were $15.8 million at September 30, 2016 and $15.8 million at December 31, 2015.

For the nine months ended September 30, 2016, there were gross gains of $0.26 million resulting from sales of available-for-sale securities, which was a reclassification from accumulated other comprehensive income (OCI) and was included in the net gain on sale of securities. The related $0.09 million in tax expense was a reclassification from OCI and was included in the income tax expense line item in the income statement. There were no realized gains and losses from sales of available-for-sale securities for the nine months ended September 30, 2015.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments was $8.3 million at September 30, 2016, and $37.2 million at December 31, 2015, which was approximately 9 and 34 percent, respectively, of the Company’s available-for-sale investment portfolio at such dates. Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

Securities with unrealized losses, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2016 and December 31, 2015 are as follows:

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
September 30, 2016	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	2,598	$	(2	)	$	-	$	-		$	2,598	$	(2	)
Mortgage-backed securities	$	882	$	(16	)	$	4,011	$	(11	)	$	4,893	$	(27	)
State and Political subdivisions	$	796	$	(1	)	$	0	$	0		$	796	$	(1	)
	$	4,276	$	(19	)	$	4,011	$	(11	)	$	8,287	$	(30	)

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
December 31, 2015	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
Mortgage-backed securities	$	30,184	$	(253	)	$	7,061	$	(174	)	$	37,245	$	(427	)
	$	30,184	$	(253	)	$	7,061	$	(174	)	$	37,245	$	(427	)

The total potential unrealized loss as of September 30, 2016 in the securities portfolio was $0.03 million, which was down from the $0.43 million unrealized loss at December 31, 2015. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the investment and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost. Management has determined there is no other-than-temporary-impairment on these securities.

XML

Loans and Allowance for Loan Losses

9 Months Ended

Sep. 30, 2016

Loans and Allowance for Loan Losses [Abstract]

LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, all loan classes are placed on non-accrual status not later than 90 days past due, unless the loan is well-secured and in the process of collection. All interest accrued, but not collected, for loans that are placed on non-accrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as new information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

When State Bank moves a loan to non-accrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments. It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments.

Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

Categories of loans at September 30, 2016 and December 31, 2015 include:

	Total Loans						Non-Accrual Loans
($ in thousands)	Sept. 2016			Dec. 2015			Sept. 2016		Dec. 2015
Commercial & Industrial	$	100,951		$	86,542			146		188
Commercial RE & Construction		268,408			242,208			1,393		5,670
Agricultural & Farmland		54,609			43,835			5		7
Residential Real Estate		139,757			130,806			1,152		749
Consumer & Other		55,333			54,224			193		32
Total Loans	$	619,058		$	557,615		$	2,889	$	6,646
Unearned Income	$	294		$	44
Total Loans, net of unearned income	$	619,352		$	557,659
Allowance for loan losses	$	(7,320	)	$	(6,990	)

The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2016, December 31, 2015 and September 30, 2015.

	Commercial			Commercial RE &			Agricultural		Residential		Consumer
	& Industrial			Construction			& Farmland		Real Estate		& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - September 30, 2016
Beginning balance	$	1,137		$	4,126		$	189	$	1,342	$	656		$	7,450
Charge Offs		(42	)		(30	)		-		-		(64	)	$	(136	)
Recoveries		1			-			1		1		3			6
Provision		155			(960	)		142		460		203			-
Ending Balance	$	1,251		$	3,136		$	332	$	1,803	$	798		$	7,320
For the Nine Months Ended - September 30, 2016
Beginning balance	$	914		$	3,886		$	204	$	1,312	$	674		$	6,990
Charge Offs		(134	)		(30	)		-		-		(68	)	$	(232	)
Recoveries		248			6			2		1		55			312
Provision		223			(726	)		126		490		137			250
Ending Balance	$	1,251		$	3,136		$	332	$	1,803	$	798		$	7,320
Loans Receivable at September 30, 2016
Allowance:
Ending balance:
individually evaluated for impairment	$	-		$	127		$	-	$	148	$	19		$	294
Ending balance:
collectively evaluated for impairment	$	1,251		$	3,009		$	332	$	1,655	$	779		$	7,026
Loans:
Ending balance:
individually evaluated for impairment	$	-		$	1,772		$	-	$	1,874	$	346		$	3,992
Ending balance:
collectively evaluated for impairment	$	100,951		$	266,636		$	54,609	$	137,883	$	54,987		$	615,066

	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($'s in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at December 31, 2015
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	1,759	$	-	$	167	$	37	$	1,963
Ending balance:
collectively evaluated for impairment	$	914	$	2,127	$	204	$	1,145	$	637	$	5,027
Loans:
Ending balance:
individually evaluated for impairment	$	126	$	5,754	$	-	$	1,713	$	464	$	8,057
Ending balance:
collectively evaluated for impairment	$	86,416	$	236,454	$	43,835	$	129,093	$	53,760	$	549,558

	Commercial			Commercial RE &			Agricultural			Residential			Consumer
($'s in thousands)	& Industrial			Construction			& Farmland			Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - September 30, 2015
Beginning balance	$	1,488		$	3,066		$	261		$	1,410		$	781		$	7,006
Charge Offs		-			(53	)		-			(4	)		(1	)	$	(58	)
Recoveries		1			-			1			23			4			29
Provision		(621	)		997			(40	)		(154	)		(82	)		100
Ending Balance	$	868		$	4,010		$	222		$	1,275		$	702		$	7,076
For the Nine Months Ended - September 30, 2015
Beginning balance	$	1,630		$	2,857		$	208		$	1,308		$	768		$	6,771
Charge Offs		(309	)		(303	)		-			(65	)		(34	)	$	(711	)
Recoveries		22			3			3			28			10			66
Provision		(475	)		1,453			11			4			(43	)		950
Ending Balance	$	868		$	4,010		$	222		$	1,275		$	701		$	7,076

The risk characteristics of each loan portfolio segment are as follows:

Commercial and Agricultural

Commercial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial Real Estate including Construction

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus non-owner-occupied loans.

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential and Consumer

Residential and consumer loans consist of two segments – residential mortgage loans and personal loans. Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of September 30, 2016 and December 31, 2015.

September 30, 2016	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
1-2	$	1,207	$	44	$	40	$	338	$	4	$	1,633
3		27,841		84,276		9,661		111,581		52,185		285,544
4		71,312		176,270		44,908		25,801		2,824		321,115
Total Pass (1 - 4)		100,360		260,590		54,609		137,720		55,013		608,292
Special Mention (5)		-		4,419		-		566		62		5,047
Substandard (6)		150		2,006		-		408		64		2,628
Doubtful (7)		441		1,394		-		1,063		193		3,091
Loss (8)		-		-		-		-		-		-
Total Loans	$	100,951	$	268,408	$	54,609	$	139,757	$	55,333	$	619,058

December 31, 2015	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
1-2	$	709	$	767	$	47	$	-	$	15	$	1,538
3		23,362		79,915		8,195		118,463		50,745		280,680
4		61,799		149,473		35,593		10,418		3,223		260,506
Total Pass (1 - 4)		85,870		230,155		43,835		128,881		53,983		542,724
Special Mention (5)		330		5,260		-		756		70		6,416
Substandard (6)		110		1,072		-		420		139		1,741
Doubtful (7)		232		5,721		-		749		32		6,734
Loss (8)		-		-		-		-		-		-
Total Loans	$	86,542	$	242,208	$	43,835	$	130,806	$	54,224	$	557,615

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.

Credit Risk Profile

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Pass (grades 1 – 4): Loans which management has determined to be performing as expected and in agreement with the terms established at the time of loan origination.

Special Mention (5): Assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Ordinarily, special mention credits have characteristics which corrective management action would remedy.

Substandard (6): Loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful (7): Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current known facts, conditions and values, highly questionable and improbable.

Loss (8): Loans are considered uncollectable and of such little value that continuing to carry them as assets on the Company’s financial statement is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

The following tables present the Company’s loan portfolio aging analysis as of September 30, 2016 and December 31, 2015.

($ in thousands)	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
September 30, 2016	Past Due		Past Due		90 Days		Due		Current		Receivable
Commercial & Industrial	$	-	$	-	$	110	$	110	$	100,841	$	100,951
Commercial RE & Construction		56		909		1,135		2,100		266,308		268,408
Agricultural & Farmland		-		-		-		-		54,609		54,609
Residential Real Estate		-		55		233		288		139,469		139,757
Consumer & Other		17		51		181		249		55,084		55,333
Total Loans	$	73	$	1,015	$	1,659	$	2,747	$	616,311	$	619,058

($ in thousands)	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
December 31, 2015	Past Due		Past Due		90 Days		Due		Current		Receivable
Commercial & Industrial	$	-	$	60	$	188	$	248	$	86,294	$	86,542
Commercial RE & Construction		99		-		5,280		5,379		236,829		242,208
Agricultural & Farmland		-		-		-		-		43,835		43,835
Residential Real Estate		98		198		156		452		130,354		130,806
Consumer & Other		64		-		2		66		54,158		54,224
Total Loans	$	261	$	258	$	5,626	$	6,145	$	551,470	$	557,615

All loans past due 90 days are systematically placed on nonaccrual status.

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

The following tables present impaired loan information as of and for the three and nine months ended September 30, 2016 and 2015, and for the twelve months ended December 31, 2015:

Nine Months Ended  September 30, 2016	Recorded		Unpaid Principal		Related		Average Recorded		Interest Income
($'s in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		637		637		-		658		16
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		987		1,031		-		1,195		51
Consumer & Other		20		78		-		94		6
All Impaired Loans < $100,000		398		398		-		398		-
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		1,135		1,385		127		1,404		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		887		887		148		957		29
Consumer & Other		268		268		19		272		11
Totals:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction	$	1,772	$	2,022	$	127	$	2,062	$	16
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,874	$	1,918	$	148	$	2,152	$	80
Consumer & Other	$	346	$	346	$	19	$	366	$	17
All Impaired Loans < $100,000	$	398	$	398	$	-	$	398	$	-

Three Months Ended September 30, 2016	Average Recorded		Interest Income
($'s in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction		647		6
Agricultural & Farmland		-		-
Residential Real Estate		1,186		17
Consumer & Other		89		2
All Impaired Loans < $100,000		438		-
With a specific allowance recorded:
Commercial & Industrial		-		-
Commercial RE & Construction		1,404		-
Agricultural & Farmland		-		-
Residential Real Estate		945		10
Consumer & Other		267		2
Totals:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction	$	2,051	$	6
Agricultural & Farmland	$	-	$	-
Residential Real Estate	$	2,131	$	27
Consumer & Other	$	356	$	4
All Impaired Loans < $100,000	$	438	$	-

Twelve Months Ended  December 31, 2015		Recorded		Unpaid Principal		Related		Average Recorded		Interest Income
($'s in thousands)		Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	126	$	1,214	$	-	$	1,388	$	-
Commercial RE & Construction		1,110		1,110		-		1,206		27
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		657		657		-		862		52
Consumer & Other		90		90		-		107		9
All Impaired Loans < $100,000		131		131		-		131		-
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		4,644		4,893		1,759		5,006		90
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,056		1,013		167		1,084		45
Consumer & Other		374		374		37		385		22
Totals:
Commercial & Industrial	$	126	$	1,214	$	-	$	1,388	$	-
Commercial RE & Construction	$	5,754	$	6,003	$	1,759	$	6,212	$	117
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,713	$	1,670	$	167	$	1,946	$	97
Consumer & Other	$	464	$	464	$	37	$	492	$	31
All Impaired Loans < $100,000	$	131	$	131	$	-	$	131	$	-

	Nine Months Ended				Three Months Ended
	Average Recorded		Interest Income		Average Recorded		Interest Income
September 30, 2015	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	-	$	316	$	-
Commercial RE & Construction		704		25		797		6
Agricultural & Farmland		-		-		-		-
Residential Real Estate		673		38		859		8
Consumer & Other		114		7		125		3
All Impaired Loans < $100,000		344		-		344		-
With a specific allowance recorded:
Commercial & Industrial		19		-		1,080		-
Commercial RE & Construction		4,949		13		1,954		3
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,025		33		1,080		10
Consumer & Other		337		17		362		5
Totals:
Commercial & Industrial	$	335	$	-	$	1,396	$	-
Commercial RE & Construction	$	5,653	$	38	$	2,751	$	9
Agricultural & Farmland	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,698	$	71	$	1,939	$	18
Consumer & Other	$	451	$	24	$	487	$	8
All Impaired Loans < $100,000	$	344	$	-	$	344	$	-

Impaired loans less than $100,000 are included in groups of homogenous loans. These loans are evaluated based on delinquency status.

Interest income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis.

Troubled Debt Restructured (TDR) Loans

TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided are not available to the borrower through either normal channels or other sources. However, not all loan modifications are TDRs.

TDR Concession Types

The Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations. Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances at a point in time. All loan modifications, including those classified as TDRs, are reviewed and approved. The types of concessions provided to borrowers include:

● Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the loan. The Company also may grant interest rate concessions for a limited timeframe on a case by case basis.

● Amortization or maturity date change: A change in the amortization or maturity date beyond what the collateral supports, including a concession that does any of the following:

(1) Lengthens the amortization period of the amortized principal beyond market terms. This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.

(2) Reduces the amount of loan principal to be amortized. This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven.

(3) Extends the maturity date or dates of the debt beyond what the collateral supports. This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs.

● Other: A concession that is not categorized as one of the concessions described above. These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest. Principal forgiveness may result from any TDR modification of any concession type.

The following presents the activity of TDRs during the three and nine months ended September 30, 2016 and 2015.

	Three Months ended Sep. 30, 2016
($ in thousands)	Number of Loans		Pre- Modification  Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Commercial		1		309		309
Consumer & Other		-		-		-
Total Modifications		1	$	309	$	309

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Commercial		-		309		-		309
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	309	$	-	$	309

There was no increase in the allowance for loan losses due to TDR's in the three month period ended Sep. 30, 2016.

	Nine Months ended Sep. 30, 2016
($ in thousands)	Number of Loans		Pre- Modification  Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Commercial		1		309		309
Consumer & Other		1		221		221
Total Modifications		2	$	530	$	530

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Commercial		-		309		-		309
Consumer & Other		-		221		-		221
Total Modifications	$	-	$	530	$	-	$	530

There was no increase in the allowance for loan losses due to TDR's in the nine month period ended Sep. 30, 2016.

	Three Months ended Sep. 30, 2015
($ in thousands)	Number of Loans		Pre- Modification  Recorded Balance		Post Modification Recorded Balance
Residential Real Estate	-	$	-	$	-
Commercial	-		-		-
Consumer & Other	-		-		-
Total Modifications	-	$	-	$	-

		Interest						Total
		Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

There was no increase in the allowance for loan losses due to TDR's in the three month period ended Sep. 30, 2015.

	Nine Months ended Sep. 30, 2015
($ in thousands)	Number of Loans		Pre- Modification  Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		1	$	24	$	24
Consumer & Other		-		-		-
Total Modifications		1	$	24	$	24

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	24	$	-	$	24
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	24	$	-	$	24

There was no increase in the allowance for loan losses due to TDR's in the nine month period ended Sep. 30, 2015. TDR's modified in 2016 that have subsequently defaulted

	Number of		Recorded
($ in thousands)	Contracts		Balance
Consumer & Other		1	$	221
		1		221

There were no TDR's modified during 2015 that have subsequently defaulted.

XML

Derivative Financial Instruments and Repurchase Agreements

9 Months Ended

Sep. 30, 2016

Derivative Financial Instruments and Repurchase Agreements [Abstract]

DERIVATIVE FINANCIAL INSTRUMENTS AND REPURCHASE AGREEMENTS

NOTE 5 – DERIVATIVE FINANCIAL INSTRUMENTS AND REPURCHASE AGREEMENTS

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable-rate assets.

Non-designated Hedges

The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously offset by interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of September 30, 2016 and December 31, 2015, the notional amount of customer-facing swaps was approximately $30.1 million and $17.6 million, respectively. The same amounts were offset with third party counterparties, as described above.

The Company has minimum collateral posting thresholds with its derivative counterparties. As of September 30, 2016 and December 31, 2015, the Company had posted cash as collateral in the amount of $1.6 million and $0.7 million, respectively.

The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the Balance Sheet, as of September 30, 2016 and December 31, 2015.

	Asset Derivatives			Liability Derivatives
	September 30, 2016			September 30, 2016
($ in thousands)	Balance Sheet	Fair		Balance Sheet	Fair
	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	1,396	Other Liabilities	$	1,396

	Asset Derivatives			Liability Derivatives
	December 31, 2015			December 31, 2015
($ in thousands)	Balance Sheet	Fair		Balance Sheet	Fair
	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	490	Other Liabilities	$	490

The Company’s derivative financial instruments had no net effect on the Income Statements for the three and nine months ended September 30, 2016 and 2015.

Securities Sold Under Repurchase Agreements

State Bank has retail repurchase agreements to facilitate cash management transactions with commercial customers. These obligations are secured by agency and mortgage-backed securities and such collateral is held by the Federal Home Loan Bank. The agreements mature within one month. These repurchase agreements are secured by agency securities and mortgage-backed securities with corresponding liabilities of $5.7 million and of $14.9 million. These securities have various maturity dates beyond 2017.

XML

Fair Value of Assets and Liabilities

9 Months Ended

Sep. 30, 2016

Fair Value of Assets and Liabilities [Abstract]

FAIR VALUE OF ASSETS AND LIABILITIES

NOTE 6 – FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classifications of such assets pursuant to the valuation hierarchy.

Available-for-Sale Securities

The fair values of available-for-sale securities are determined by various valuation methodologies. Level 1 securities include money market mutual funds. Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. treasury and government agencies, mortgage-backed securities, obligations of political and state subdivisions and equity securities. Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued. Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates. Also included are inputs derived principally from or corroborated by observable market data by correlation or other means.

Interest Rate Contracts

The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2016 and December 31, 2015.

Fair Value Measurements Using:

($ in thousands) Available-for-Sale Securities:	Fair Values at  9/30/16			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	14,033		$	-	$	14,033		$	-
Mortgage-backed securities		62,760			-		62,760			-
State and political subdivisions		15,873			-		15,873			-
Equity securities		23			-		23			-
Interest rate contracts - assets		1,396			-		1,396			-
Interest rate contracts - liabilities		(1,396	)		-		(1,396	)		-

Fair Value Measurements Using:

($ in thousands) Available-for-Sale Securities:	Fair Values at 12/31/2015			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	10,905		$	-	$	10,905		$	-
Mortgage-backed securities		61,343			-		61,343			-
State and political subdivisions		17,518			-		17,518			-
Equity securities		23					23			-
Interest rate contracts - assets		490					490			-
Interest rate contracts - liabilities		(490	)				(490	)		-

Level 1 – Quoted Prices in Active Markets for Identical Assets

Level 2 – Significant Other Observable Inputs

Level 3 – Significant Unobservable Inputs

The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Collateral-dependent Impaired Loans, NET of ALLL

Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for impairment. The estimated fair value of collateral-dependent impaired loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy. This method requires obtaining an independent appraisal of the collateral, which is reviewed for accuracy and consistency by Credit Administration. These appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy. All impaired loans held by the Company were collateral dependent at June 30, 2016 and December 31, 2015.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

($ in thousands)  Description	Fair Values at  9/30/2016		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	1,188	$	-	$	-	$	1,188
Mortgage Servicing Rights		7,125	$	-	$	-		7,125

($ in thousands) Description	Fair Values at  12/31/2015		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	3,011	$	-	$	-	$	3,011
Mortgage Servicing Rights		2,585	$	-	$	-		2,585

Level 1 - Quoted Prices in Active Markets for Identical Assets

Level 2 - Significant Other Observable Inputs

Level 3 - Significant Unobservable Inputs

($'s in thousands)	Fair Value at 9/30/2016		Valuation  Technique	Unobservable Inputs	Range  (Weighted Average)
Collateral-dependent impaired loans	$	1,188	Market comparable properties	Comparability adjustments (%)		Not available
Mortgage servicing rights		7,125	Discounted cash flow	Discount Rate		9.03	%
				Constant prepayment rate		14.45	%
				P&I earnings credit		0.53	%
				T&I earnings credit		1.14	%
				Inflation for cost of servicing		1.50	%

($'s in thousands)	Fair Value at 12/31/2015		Valuation Technique	Unobservable Inputs	Range (Weighted Average)
Collateral-dependent impaired loans	$	3,011	Market comparable properties	Comparability adjustments (%)		Not available
Mortgage servicing rights		2,585	Discounted cash flow	Discount Rate		9.75	%
				Constant prepayment rate		8.90	%
				P&I earnings credit		0.42	%
				T&I earnings credit		1.54	%
				Inflation for cost of servicing		1.50	%

There were no changes in the inputs or methodologies used to determine fair value at September 30, 2016 as compared to December 31, 2015.

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

Cash and Due From Banks, Federal Reserve and Federal Home Loan Bank Stock and Accrued Interest Receivable and Payable

The carrying amount approximates the fair value.

Loans Held for Sale

The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.

Loans

The estimated fair value for loans receivable is based on estimates of the rate State Bank would charge for similar loans at September 30, 2016 and December 31, 2015, applied for the time period until the loans are assumed to re-price or be paid.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis.

Deposits, FHLB advances & Repurchase agreements

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities at September 30, 2016 and December 31, 2015.

Loan Commitments

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The estimated fair values for other financial instruments and off-balance-sheet loan commitments approximate cost at September 30, 2016 and December 31, 2015 and are not considered significant to this presentation.

Trust Preferred Securities

The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate.

The following table presents estimated fair values of the Company’s other financial instruments carried at other than fair value. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

	September 30, 2016 Carrying		Fair Value Measurements Using
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	25,167	$	25,167	$	-	$	-
Loans held for sale		5,865		-		6,053		-
Loans, net of allowance for loan losses		612,032		-		-		612,961
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		6,887		-		-		6,947
Accrued interest receivable		1,641		-		1,641		-
Financial liabilities
Deposits	$	662,144	$	116,976	$	548,360	$	-
FHLB Advances		23,000		-		23,143		-
Short-term borrowings		11,363		-		11,363		-
Trust preferred securities		10,310		-		8,015		-
Accrued interest payable		427		-		427		-

	December 31, 2015 Carrying		Fair Value Measurements Using
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	20,459	$	20,459	$	-	$	-
Loans held for sale		7,516		-		7,779		-
Loans, net of allowance for loan losses		550,669		-		-		548,154
Federal Reserve and FHLB Bank stock, at cost		3,748		-		3,748		-
Mortgage Servicing Rights		7,152		-		-		7,760
Accrued interest receivable		1,260		-		1,260		-
Financial liabilities
Deposits	$	586,453	$	113,113	$	475,468	$	-
FHLB advances		35,000		-		34,870		-
Short-term borrowings		12,406		-		12,406		-
Trust preferred securities		10,310		-		7,165		-
Accrued interest payable		264		-		264		-

XML

General Litigation

9 Months Ended

Sep. 30, 2016

General Litigation [Abstract]

GENERAL LITIGATION

NOTE 7 – GENERAL LITIGATION

The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. Additionally, the Company is subject to periodic examinations by various regulatory agencies. It is the opinion of management that the disposition or ultimate resolution of such claims, lawsuits and examinations will not have a material adverse effect on the consolidated financial position, results of operations and cash flow of the Company.

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2016

Earnings Per Share [Abstract]

Summary of earnings per share

	Three Months Ended  Sep. 30,
($ in thousands - except per share data)	2016		2015
Distributed earnings allocated to common shares	$	295	$	246
Undistributed earnings allocated to common shares		2,005		1,773
Net earnings allocated to common shares		2,300		2,019
Net earnings allocated to participating securities		3		1
Dividends on convertible preferred shares		244		244
Net Income allocated to common shares and participating securities	$	2,547	$	2,264
Weighted average shares outstanding for basic earnings per share		4,874		4,884
Dilutive effect of stock compensation		47		55
Dilutive effect of convertible shares		1,455		1,451
Weighted average shares outstanding for diluted earnings per share		6,376		6,390
Basic earnings per common share	$	0.47	$	0.41
Diluted earnings per common share	$	0.40	$	0.35

	Nine Months Ended  Sep. 30,
($ in thousands - except per share data)	2016		2015
Distributed earnings allocated to common shares	$	862	$	713
Undistributed earnings allocated to common shares		4,868		4,322
Net earnings allocated to common shares		5,730		5,035
Net earnings allocated to participating securities		6		4
Dividends on convertible preferred shares		731		712
Net Income allocated to common shares and participating securities	$	6,467	$	5,751
Weighted average shares outstanding for basic earnings per share		4,888		4,882
Dilutive effect of stock compensation		41		89
Dilutive effect of convertible shares		1,455		1,451
Weighted average shares outstanding for diluted earnings per share		6,384		6,422
Basic earnings per common share	$	1.17	$	1.03
Diluted earnings per common share	$	1.01	$	0.89

XML

Securities (Tables)

9 Months Ended

Sep. 30, 2016

Securities [Abstract]

Summary of amortized cost and fair values with gross unrealized gains and losses of available-for-sale securities

			Gross		Gross
($ in thousands)	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
September 30, 2016
U.S. Treasury and Government agencies	$	13,920	$	115	$	(2	)	$	14,033
Mortgage-backed securities		61,882		905		(27	)		62,760
State and political subdivisions		14,990		884		(1	)		15,873
Equity securities		23		-		-			23
	$	90,815	$	1,904	$	(30	)	$	92,689

			Gross		Gross
($ in thousands)	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
December 31, 2015:
U.S. Treasury and Government agencies	$	10,804	$	101	$	-		$	10,905
Mortgage-backed securities		61,459		311		(427	)		61,343
State and political subdivisions		16,519		999		-			17,518
Equity securities		23		-		-			23
	$	88,805	$	1,411	$	(427	)	$	89,789

Summary of amortized cost and fair value of securities available for sale by contractual maturity

	Available for Sale
	Amortized		Fair
($ in thousands)	Cost		Value
Within one year	$	442	$	447
Due after one year through five years		7,473		7,696
Due after five years through ten years		6,836		7,143
Due after ten years		14,159		14,620
		28,910		29,906
Mortgage-backed securities & equity securities		61,905		62,783
Totals	$	90,815	$	92,689

Summary of securities with unrealized losses

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
September 30, 2016	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	2,598	$	(2	)	$	-	$	-		$	2,598	$	(2	)
Mortgage-backed securities	$	882	$	(16	)	$	4,011	$	(11	)	$	4,893	$	(27	)
State and Political subdivisions	$	796	$	(1	)	$	0	$	0		$	796	$	(1	)
	$	4,276	$	(19	)	$	4,011	$	(11	)	$	8,287	$	(30	)

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
December 31, 2015	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
Mortgage-backed securities	$	30,184	$	(253	)	$	7,061	$	(174	)	$	37,245	$	(427	)
	$	30,184	$	(253	)	$	7,061	$	(174	)	$	37,245	$	(427	)

XML

Loans and Allowance for Loan Losses (Tables)

9 Months Ended

Sep. 30, 2016

Loans and Allowance for Loan Losses [Abstract]

Summary of categories of loans

	Total Loans						Non-Accrual Loans
($ in thousands)	Sept. 2016			Dec. 2015			Sept. 2016		Dec. 2015
Commercial & Industrial	$	100,951		$	86,542			146		188
Commercial RE & Construction		268,408			242,208			1,393		5,670
Agricultural & Farmland		54,609			43,835			5		7
Residential Real Estate		139,757			130,806			1,152		749
Consumer & Other		55,333			54,224			193		32
Total Loans	$	619,058		$	557,615		$	2,889	$	6,646
Unearned Income	$	294		$	44
Total Loans, net of unearned income	$	619,352		$	557,659
Allowance for loan losses	$	(7,320	)	$	(6,990	)

Summary of allowance for loan losses and recorded investment in loans based on portfolio segment and impairment method

	Commercial			Commercial RE &			Agricultural		Residential		Consumer
	& Industrial			Construction			& Farmland		Real Estate		& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - September 30, 2016
Beginning balance	$	1,137		$	4,126		$	189	$	1,342	$	656		$	7,450
Charge Offs		(42	)		(30	)		-		-		(64	)	$	(136	)
Recoveries		1			-			1		1		3			6
Provision		155			(960	)		142		460		203			-
Ending Balance	$	1,251		$	3,136		$	332	$	1,803	$	798		$	7,320
For the Nine Months Ended - September 30, 2016
Beginning balance	$	914		$	3,886		$	204	$	1,312	$	674		$	6,990
Charge Offs		(134	)		(30	)		-		-		(68	)	$	(232	)
Recoveries		248			6			2		1		55			312
Provision		223			(726	)		126		490		137			250
Ending Balance	$	1,251		$	3,136		$	332	$	1,803	$	798		$	7,320
Loans Receivable at September 30, 2016
Allowance:
Ending balance:
individually evaluated for impairment	$	-		$	127		$	-	$	148	$	19		$	294
Ending balance:
collectively evaluated for impairment	$	1,251		$	3,009		$	332	$	1,655	$	779		$	7,026
Loans:
Ending balance:
individually evaluated for impairment	$	-		$	1,772		$	-	$	1,874	$	346		$	3,992
Ending balance:
collectively evaluated for impairment	$	100,951		$	266,636		$	54,609	$	137,883	$	54,987		$	615,066

	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($'s in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
Loans Receivable at December 31, 2015
Allowance:
Ending balance:
individually evaluated for impairment	$	-	$	1,759	$	-	$	167	$	37	$	1,963
Ending balance:
collectively evaluated for impairment	$	914	$	2,127	$	204	$	1,145	$	637	$	5,027
Loans:
Ending balance:
individually evaluated for impairment	$	126	$	5,754	$	-	$	1,713	$	464	$	8,057
Ending balance:
collectively evaluated for impairment	$	86,416	$	236,454	$	43,835	$	129,093	$	53,760	$	549,558

	Commercial			Commercial RE &			Agricultural			Residential			Consumer
($'s in thousands)	& Industrial			Construction			& Farmland			Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended - September 30, 2015
Beginning balance	$	1,488		$	3,066		$	261		$	1,410		$	781		$	7,006
Charge Offs		-			(53	)		-			(4	)		(1	)	$	(58	)
Recoveries		1			-			1			23			4			29
Provision		(621	)		997			(40	)		(154	)		(82	)		100
Ending Balance	$	868		$	4,010		$	222		$	1,275		$	702		$	7,076
For the Nine Months Ended - September 30, 2015
Beginning balance	$	1,630		$	2,857		$	208		$	1,308		$	768		$	6,771
Charge Offs		(309	)		(303	)		-			(65	)		(34	)	$	(711	)
Recoveries		22			3			3			28			10			66
Provision		(475	)		1,453			11			4			(43	)		950
Ending Balance	$	868		$	4,010		$	222		$	1,275		$	701		$	7,076

Summary of credit risk profile of the Company's loan portfolio based on rating category

September 30, 2016	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
1-2	$	1,207	$	44	$	40	$	338	$	4	$	1,633
3		27,841		84,276		9,661		111,581		52,185		285,544
4		71,312		176,270		44,908		25,801		2,824		321,115
Total Pass (1 - 4)		100,360		260,590		54,609		137,720		55,013		608,292
Special Mention (5)		-		4,419		-		566		62		5,047
Substandard (6)		150		2,006		-		408		64		2,628
Doubtful (7)		441		1,394		-		1,063		193		3,091
Loss (8)		-		-		-		-		-		-
Total Loans	$	100,951	$	268,408	$	54,609	$	139,757	$	55,333	$	619,058

December 31, 2015	Commercial		Commercial RE &		Agricultural		Residential		Consumer
($ in thousands)	& Industrial		Construction		& Farmland		Real Estate		& Other		Total
1-2	$	709	$	767	$	47	$	-	$	15	$	1,538
3		23,362		79,915		8,195		118,463		50,745		280,680
4		61,799		149,473		35,593		10,418		3,223		260,506
Total Pass (1 - 4)		85,870		230,155		43,835		128,881		53,983		542,724
Special Mention (5)		330		5,260		-		756		70		6,416
Substandard (6)		110		1,072		-		420		139		1,741
Doubtful (7)		232		5,721		-		749		32		6,734
Loss (8)		-		-		-		-		-		-
Total Loans	$	86,542	$	242,208	$	43,835	$	130,806	$	54,224	$	557,615

Summary of loan portfolio aging analysis

($ in thousands)	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
September 30, 2016	Past Due		Past Due		90 Days		Due		Current		Receivable
Commercial & Industrial	$	-	$	-	$	110	$	110	$	100,841	$	100,951
Commercial RE & Construction		56		909		1,135		2,100		266,308		268,408
Agricultural & Farmland		-		-		-		-		54,609		54,609
Residential Real Estate		-		55		233		288		139,469		139,757
Consumer & Other		17		51		181		249		55,084		55,333
Total Loans	$	73	$	1,015	$	1,659	$	2,747	$	616,311	$	619,058

($ in thousands)	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
December 31, 2015	Past Due		Past Due		90 Days		Due		Current		Receivable
Commercial & Industrial	$	-	$	60	$	188	$	248	$	86,294	$	86,542
Commercial RE & Construction		99		-		5,280		5,379		236,829		242,208
Agricultural & Farmland		-		-		-		-		43,835		43,835
Residential Real Estate		98		198		156		452		130,354		130,806
Consumer & Other		64		-		2		66		54,158		54,224
Total Loans	$	261	$	258	$	5,626	$	6,145	$	551,470	$	557,615

Summary of impaired loan activity

Nine Months Ended  September 30, 2016	Recorded		Unpaid Principal		Related		Average Recorded		Interest Income
($'s in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction		637		637		-		658		16
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		987		1,031		-		1,195		51
Consumer & Other		20		78		-		94		6
All Impaired Loans < $100,000		398		398		-		398		-
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		1,135		1,385		127		1,404		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		887		887		148		957		29
Consumer & Other		268		268		19		272		11
Totals:
Commercial & Industrial	$	-	$	-	$	-	$	-	$	-
Commercial RE & Construction	$	1,772	$	2,022	$	127	$	2,062	$	16
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,874	$	1,918	$	148	$	2,152	$	80
Consumer & Other	$	346	$	346	$	19	$	366	$	17
All Impaired Loans < $100,000	$	398	$	398	$	-	$	398	$	-

Three Months Ended September 30, 2016	Average Recorded		Interest Income
($'s in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction		647		6
Agricultural & Farmland		-		-
Residential Real Estate		1,186		17
Consumer & Other		89		2
All Impaired Loans < $100,000		438		-
With a specific allowance recorded:
Commercial & Industrial		-		-
Commercial RE & Construction		1,404		-
Agricultural & Farmland		-		-
Residential Real Estate		945		10
Consumer & Other		267		2
Totals:
Commercial & Industrial	$	-	$	-
Commercial RE & Construction	$	2,051	$	6
Agricultural & Farmland	$	-	$	-
Residential Real Estate	$	2,131	$	27
Consumer & Other	$	356	$	4
All Impaired Loans < $100,000	$	438	$	-

Twelve Months Ended  December 31, 2015		Recorded		Unpaid Principal		Related		Average Recorded		Interest Income
($'s in thousands)		Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	126	$	1,214	$	-	$	1,388	$	-
Commercial RE & Construction		1,110		1,110		-		1,206		27
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		657		657		-		862		52
Consumer & Other		90		90		-		107		9
All Impaired Loans < $100,000		131		131		-		131		-
With a specific allowance recorded:
Commercial & Industrial		-		-		-		-		-
Commercial RE & Construction		4,644		4,893		1,759		5,006		90
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		1,056		1,013		167		1,084		45
Consumer & Other		374		374		37		385		22
Totals:
Commercial & Industrial	$	126	$	1,214	$	-	$	1,388	$	-
Commercial RE & Construction	$	5,754	$	6,003	$	1,759	$	6,212	$	117
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,713	$	1,670	$	167	$	1,946	$	97
Consumer & Other	$	464	$	464	$	37	$	492	$	31
All Impaired Loans < $100,000	$	131	$	131	$	-	$	131	$	-

	Nine Months Ended				Three Months Ended
	Average Recorded		Interest Income		Average Recorded		Interest Income
September 30, 2015	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	-	$	316	$	-
Commercial RE & Construction		704		25		797		6
Agricultural & Farmland		-		-		-		-
Residential Real Estate		673		38		859		8
Consumer & Other		114		7		125		3
All Impaired Loans < $100,000		344		-		344		-
With a specific allowance recorded:
Commercial & Industrial		19		-		1,080		-
Commercial RE & Construction		4,949		13		1,954		3
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,025		33		1,080		10
Consumer & Other		337		17		362		5
Totals:
Commercial & Industrial	$	335	$	-	$	1,396	$	-
Commercial RE & Construction	$	5,653	$	38	$	2,751	$	9
Agricultural & Farmland	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,698	$	71	$	1,939	$	18
Consumer & Other	$	451	$	24	$	487	$	8
All Impaired Loans < $100,000	$	344	$	-	$	344	$	-

Summary of newly restructured loans by type of modification

	Three Months ended Sep. 30, 2016
($ in thousands)	Number of Loans		Pre- Modification  Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Commercial		1		309		309
Consumer & Other		-		-		-
Total Modifications		1	$	309	$	309

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Commercial		-		309		-		309
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	309	$	-	$	309

	Nine Months ended Sep. 30, 2016
($ in thousands)	Number of Loans		Pre- Modification  Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Commercial		1		309		309
Consumer & Other		1		221		221
Total Modifications		2	$	530	$	530

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Commercial		-		309		-		309
Consumer & Other		-		221		-		221
Total Modifications	$	-	$	530	$	-	$	530

	Three Months ended Sep. 30, 2015
($ in thousands)	Number of Loans		Pre- Modification  Recorded Balance		Post Modification Recorded Balance
Residential Real Estate	-	$	-	$	-
Commercial	-		-		-
Consumer & Other	-		-		-
Total Modifications	-	$	-	$	-

		Interest						Total
		Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

	Nine Months ended Sep. 30, 2015
($ in thousands)	Number of Loans		Pre- Modification  Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		1	$	24	$	24
Consumer & Other		-		-		-
Total Modifications		1	$	24	$	24

	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	24	$	-	$	24
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	24	$	-	$	24

Summary of troubled debt restructurings modified subsequently defaulted

	Number of		Recorded
($ in thousands)	Contracts		Balance
Consumer & Other		1	$	221
		1		221

XML

Derivative Financial Instruments and Repurchase Agreements (Tables)

9 Months Ended

Sep. 30, 2016

Derivative Financial Instruments and Repurchase Agreements [Abstract]

Schedule of fair values of derivative instruments on the balance sheet

	Asset Derivatives			Liability Derivatives
	September 30, 2016			September 30, 2016
($ in thousands)	Balance Sheet	Fair		Balance Sheet	Fair
	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	1,396	Other Liabilities	$	1,396

	Asset Derivatives			Liability Derivatives
	December 31, 2015			December 31, 2015
($ in thousands)	Balance Sheet	Fair		Balance Sheet	Fair
	Location	Value		Location	Value
Derivatives not designated as hedging instruments:
Interest rate contracts	Other Assets	$	490	Other Liabilities	$	490

XML

Fair Value of Assets and Liabilities (Tables)

9 Months Ended

Sep. 30, 2016

Fair Value of Assets and Liabilities [Abstract]

Summary of fair value measurements of assets measured at fair value on a recurring basis

($ in thousands) Available-for-Sale Securities:	Fair Values at  9/30/16			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	14,033		$	-	$	14,033		$	-
Mortgage-backed securities		62,760			-		62,760			-
State and political subdivisions		15,873			-		15,873			-
Equity securities		23			-		23			-
Interest rate contracts - assets		1,396			-		1,396			-
Interest rate contracts - liabilities		(1,396	)		-		(1,396	)		-

($ in thousands) Available-for-Sale Securities:	Fair Values at 12/31/2015			(Level 1)		(Level 2)			(Level 3)
U.S. Treasury and Government Agencies	$	10,905		$	-	$	10,905		$	-
Mortgage-backed securities		61,343			-		61,343			-
State and political subdivisions		17,518			-		17,518			-
Equity securities		23					23			-
Interest rate contracts - assets		490					490			-
Interest rate contracts - liabilities		(490	)				(490	)		-

Summary of fair value measurements of assets measured at fair value on a nonrecurring basis

($ in thousands)  Description	Fair Values at  9/30/2016		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	1,188	$	-	$	-	$	1,188
Mortgage Servicing Rights		7,125	$	-	$	-		7,125

($ in thousands) Description	Fair Values at  12/31/2015		(Level 1)		(Level 2)		(Level 3)
Impaired loans	$	3,011	$	-	$	-	$	3,011
Mortgage Servicing Rights		2,585	$	-	$	-		2,585

Summary of quantitative information about unobservable inputs used in recurring and nonrecurring

($'s in thousands)	Fair Value at 9/30/2016		Valuation  Technique	Unobservable Inputs	Range  (Weighted Average)
Collateral-dependent impaired loans	$	1,188	Market comparable properties	Comparability adjustments (%)		Not available
Mortgage servicing rights		7,125	Discounted cash flow	Discount Rate		9.03	%
				Constant prepayment rate		14.45	%
				P&I earnings credit		0.53	%
				T&I earnings credit		1.14	%
				Inflation for cost of servicing		1.50	%

($'s in thousands)	Fair Value at 12/31/2015		Valuation Technique	Unobservable Inputs	Range (Weighted Average)
Collateral-dependent impaired loans	$	3,011	Market comparable properties	Comparability adjustments (%)		Not available
Mortgage servicing rights		2,585	Discounted cash flow	Discount Rate		9.75	%
				Constant prepayment rate		8.90	%
				P&I earnings credit		0.42	%
				T&I earnings credit		1.54	%
				Inflation for cost of servicing		1.50	%

Summary of estimated fair values of company's financial instruments

	September 30, 2016 Carrying		Fair Value Measurements Using
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	25,167	$	25,167	$	-	$	-
Loans held for sale		5,865		-		6,053		-
Loans, net of allowance for loan losses		612,032		-		-		612,961
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		6,887		-		-		6,947
Accrued interest receivable		1,641		-		1,641		-
Financial liabilities
Deposits	$	662,144	$	116,976	$	548,360	$	-
FHLB Advances		23,000		-		23,143		-
Short-term borrowings		11,363		-		11,363		-
Trust preferred securities		10,310		-		8,015		-
Accrued interest payable		427		-		427		-

	December 31, 2015 Carrying		Fair Value Measurements Using
	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and due from banks	$	20,459	$	20,459	$	-	$	-
Loans held for sale		7,516		-		7,779		-
Loans, net of allowance for loan losses		550,669		-		-		548,154
Federal Reserve and FHLB Bank stock, at cost		3,748		-		3,748		-
Mortgage Servicing Rights		7,152		-		-		7,760
Accrued interest receivable		1,260		-		1,260		-
Financial liabilities
Deposits	$	586,453	$	113,113	$	475,468	$	-
FHLB advances		35,000		-		34,870		-
Short-term borrowings		12,406		-		12,406		-
Trust preferred securities		10,310		-		7,165		-
Accrued interest payable		264		-		264		-

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015
Earnings Per Share [Abstract]
Distributed earnings allocated to common shares	$ 295	$ 246	$ 862	$ 713
Undistributed earnings allocated to common shares	2,005	1,773	4,868	4,322
Net earnings allocated to common shares	2,300	2,019	5,730	5,035
Net earnings allocated to participating securities	3	1	6	4
Dividends on convertible preferred shares	244	244	731	712
Net Income allocated to common shares and participating securities	$ 2,547	$ 2,264	$ 6,467	$ 5,751
Weighted average shares outstanding for basic earnings per share	4,874	4,884	4,888	4,882
Dilutive effect of stock compensation	47	55	41	89
Dilutive effect of convertible shares	1,455	1,451	1,455	1,451
Weighted average shares outstanding for diluted earnings per share	6,376	6,390	6,384	6,422
Basic earnings per common share	$ 0.47	$ 0.41	$ 1.17	$ 1.03
Diluted earnings per common share	$ 0.4	$ 0.35	$ 1.01	$ 0.89

XML

Earnings Per Share (Details Textual) - shares	9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015
Earnings per share (Textual)
Common shares excluded from computation of diluted EPS	0	50,424
Conversion of depository shares	1,500,000
Conversion of common stock, shares	454,702

XML

Securities (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Summary of amortized cost and approximate fair values of securities
Amortized Cost	$ 90,815	$ 92,689
Gross Unrealized Gains	1,904	1,411
Gross Unrealized Losses	(30)	(427)
Fair Value	92,689	89,789
U.S. Treasury and Government agencies [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	13,920	10,804
Gross Unrealized Gains	115	101
Gross Unrealized Losses	(2)
Fair Value	14,033	10,905
Mortgage-backed securities [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	61,882	61,459
Gross Unrealized Gains	905	311
Gross Unrealized Losses	(27)	(427)
Fair Value	62,760	61,343
State and political subdivisions [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	14,990	16,519
Gross Unrealized Gains	884	999
Gross Unrealized Losses	(1)
Fair Value	15,873	17,518
Equity securities [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	23	23
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value	$ 23	$ 23

XML

Securities (Details 1) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Summary of amortized cost and fair value of securities available for sale by contractual maturity
Available for Sale Amortized Cost, Within one year	$ 442
Available for Sale Amortized Cost, Due after one year through five years	7,473
Available for Sale Amortized Cost, Due after five years through ten years	6,836
Available for Sale Amortized Cost, Due after ten years	14,159
Available for Sale Amortized Cost	28,910
Available for Sale, Amortized Cost, Mortgage-backed securities & equity securities	61,905
Available for Sale, Amortized Cost, Totals	90,815	$ 92,689
Available for Sale Fair Value, Within one year	447
Available for Sale Fair Value, Due after one year through five years	7,696
Available for Sale Fair Value, Due after five years through ten years	7,143
Available for Sale Fair Value, Due after ten years	14,620
Available for Sale Fair Value	29,906
Available for Sale, Fair Value, Mortgage-backed securities & equity securities	62,783
Available for Sale, Fair Value, Totals	$ 92,689	$ 89,789

XML

Securities (Details 2) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	$ 4,276	$ 30,184
Less than 12 Months, Unrealized Losses	(19)	(253)
12 Months or Longer, Fair Value	4,011	7,061
12 Months or Longer, Unrealized Losses	(11)	(174)
Total, Fair Value	8,287	37,245
Total, Unrealized Losses	(30)	(427)
U.S. Treasury and Government Agencies [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	2,598
Less than 12 Months, Unrealized Losses	(2)
12 Months or Longer, Fair Value
12 Months or Longer, Unrealized Losses
Total, Fair Value	2,598
Total, Unrealized Losses	(2)
Mortgage-backed securities [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	882	30,184
Less than 12 Months, Unrealized Losses	(16)	(253)
12 Months or Longer, Fair Value	4,011	7,061
12 Months or Longer, Unrealized Losses	(11)	(174)
Total, Fair Value	4,893	37,245
Total, Unrealized Losses	(27)	$ (427)
State and political subdivisions [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	796
Less than 12 Months, Unrealized Losses	(1)
12 Months or Longer, Fair Value	0
12 Months or Longer, Unrealized Losses	0
Total, Fair Value	796
Total, Unrealized Losses	$ (1)

XML

Securities (Details Textual) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Securities (Textual)
Fair value of securities pledged as collateral	$ 76,600	$ 42,600
Securities delivered for repurchase agreements	15,800	15,800
Gross gains realized from sales of available-for-sale securities	260
Tax expense for net security gains	90
Total fair value of investments	$ 8,287	$ 37,245
Fair value as a percentage of available-for-sale investment portfolio	9.00%	34.00%
Unrealized loss on the securities portfolio	$ 30	$ 430

XML

Loans and Allowance for Loan Losses (Details) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Summary of categories of loans
Total Loans	$ 619,058	$ 557,615
Non-Accrual Loans	2,889	6,646
Unearned Income	294	44
Total Loans, net of unearned income	619,352	557,659
Allowance for loan losses	(7,320)	(6,990)
Commercial & Industrial [Member]
Summary of categories of loans
Total Loans	100,951	86,542
Non-Accrual Loans	146	188
Commercial RE & Construction [Member]
Summary of categories of loans
Total Loans	268,408	242,208
Non-Accrual Loans	1,393	5,670
Agricultural & Farmland [Member]
Summary of categories of loans
Total Loans	54,609	43,835
Non-Accrual Loans	5	7
Residential Real Estate [Member]
Summary of categories of loans
Total Loans	139,757	130,806
Non-Accrual Loans	1,152	749
Consumer & Other [Member]
Summary of categories of loans
Total Loans	55,333	54,224
Non-Accrual Loans	$ 193	$ 32

XML

Loans and Allowance for Loan Losses (Details 1) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	$ 7,450	$ 7,006	$ 6,990	$ 6,771
Charge Offs	(136)	(58)	(232)	(711)
Recoveries	6	29	312	66
Provision		100	250	950
Ending Balance	7,320	7,076	7,320	7,076
Allowance: Ending balance: individually evaluated for impairment	294		294		$ 1,963
Allowance: Ending balance: collectively evaluated for impairment	7,026		7,026		5,027
Loans: Ending balance individually evaluated for impairment	3,992		3,992		8,057
Loans: Ending balance collectively evaluated for impairment	615,066		615,066		549,558
Commercial & Industrial [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	1,137	1,488	914	1,630
Charge Offs	(42)		(134)	(309)
Recoveries	1	1	248	22
Provision	155	(621)	223	(475)
Ending Balance	1,251	868	1,251	868
Allowance: Ending balance: individually evaluated for impairment
Allowance: Ending balance: collectively evaluated for impairment	1,251		1,251		914
Loans: Ending balance individually evaluated for impairment					126
Loans: Ending balance collectively evaluated for impairment	100,951		100,951		86,416
Commercial RE & Construction [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	4,126	3,066	3,886	2,857
Charge Offs	(30)	(53)	(30)	(303)
Recoveries			6	3
Provision	(960)	997	(726)	1,453
Ending Balance	3,136	4,010	3,136	4,010
Allowance: Ending balance: individually evaluated for impairment	127		127		1,759
Allowance: Ending balance: collectively evaluated for impairment	3,009		3,009		2,127
Loans: Ending balance individually evaluated for impairment	1,772		1,772		5,754
Loans: Ending balance collectively evaluated for impairment	266,636		266,636		236,454
Agricultural & Farmland [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	189	261	204	208
Charge Offs
Recoveries	1	1	2	3
Provision	142	(40)	126	11
Ending Balance	332	222	332	222
Allowance: Ending balance: individually evaluated for impairment
Allowance: Ending balance: collectively evaluated for impairment	332		332		204
Loans: Ending balance individually evaluated for impairment
Loans: Ending balance collectively evaluated for impairment	54,609		54,609		43,835
Residential Real Estate [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	1,342	1,410	1,312	1,308
Charge Offs		(4)		(65)
Recoveries	1	23	1	28
Provision	460	(154)	490	4
Ending Balance	1,803	1,275	1,803	1,275
Allowance: Ending balance: individually evaluated for impairment	148		148		167
Allowance: Ending balance: collectively evaluated for impairment	1,655		1,655		1,145
Loans: Ending balance individually evaluated for impairment	1,874		1,874		1,713
Loans: Ending balance collectively evaluated for impairment	137,883		137,883		129,093
Consumer & Other [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	656	781	674	768
Charge Offs	(64)	(1)	(68)	(34)
Recoveries	3	4	55	10
Provision	203	(82)	137	(43)
Ending Balance	798	$ 702	798	$ 702
Allowance: Ending balance: individually evaluated for impairment	19		19		37
Allowance: Ending balance: collectively evaluated for impairment	779		779		637
Loans: Ending balance individually evaluated for impairment	346		346		464
Loans: Ending balance collectively evaluated for impairment	$ 54,987		$ 54,987		$ 53,760

XML

Loans and Allowance for Loan Losses (Details 2) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	$ 619,058	$ 557,615
Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	1,633	1,538
Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	285,544	280,680
Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	321,115	260,506
Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	608,292	542,724
Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	5,047	6,416
Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	2,628	1,741
Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	3,091	6,734
Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Commercial & Industrial [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	100,951	86,542
Commercial & Industrial [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	1,207	709
Commercial & Industrial [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	27,841	23,362
Commercial & Industrial [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	71,312	61,799
Commercial & Industrial [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	100,360	85,870
Commercial & Industrial [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans		330
Commercial & Industrial [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	150	110
Commercial & Industrial [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	441	232
Commercial & Industrial [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Commercial RE & Construction [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	268,408	242,208
Commercial RE & Construction [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	44	767
Commercial RE & Construction [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	84,276	79,915
Commercial RE & Construction [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	176,270	149,473
Commercial RE & Construction [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	260,590	230,155
Commercial RE & Construction [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	4,419	5,260
Commercial RE & Construction [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	2,006	1,072
Commercial RE & Construction [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	1,394	5,721
Commercial RE & Construction [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Agricultural & Farmland [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	54,609	43,835
Agricultural & Farmland [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	40	47
Agricultural & Farmland [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	9,661	8,195
Agricultural & Farmland [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	44,908	35,593
Agricultural & Farmland [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	54,609	43,835
Agricultural & Farmland [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Agricultural & Farmland [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Agricultural & Farmland [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Agricultural & Farmland [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Residential Real Estate [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	139,757	130,806
Residential Real Estate [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	338
Residential Real Estate [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	111,581	118,463
Residential Real Estate [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	25,801	10,418
Residential Real Estate [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	137,720	128,881
Residential Real Estate [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	566	756
Residential Real Estate [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	408	420
Residential Real Estate [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	1,063	749
Residential Real Estate [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans
Consumer & Other [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	55,333	54,224
Consumer & Other [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	4	15
Consumer & Other [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	52,185	50,745
Consumer & Other [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	2,824	3,223
Consumer & Other [Member] | Total Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	55,013	53,983
Consumer & Other [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	62	70
Consumer & Other [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	64	139
Consumer & Other [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans	193	32
Consumer & Other [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Total Loans

XML

Loans and Allowance for Loan Losses (Details 3) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Summary of loan portfolio aging analysis
Total Past Due	$ 2,747	$ 6,145
Current	616,311	551,470
Total Loans Receivable	619,058	557,615
30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	73	261
60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	1,015	258
Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	1,659	5,626
Commercial & Industrial [Member]
Summary of loan portfolio aging analysis
Total Past Due	110	248
Current	100,841	86,294
Total Loans Receivable	100,951	86,542
Commercial & Industrial [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due
Commercial & Industrial [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due		60
Commercial & Industrial [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	110	188
Commercial RE & Construction [Member]
Summary of loan portfolio aging analysis
Total Past Due	2,100	5,379
Current	266,308	236,829
Total Loans Receivable	268,408	242,208
Commercial RE & Construction [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	56	99
Commercial RE & Construction [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	909
Commercial RE & Construction [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	1,135	5,280
Agricultural & Farmland [Member]
Summary of loan portfolio aging analysis
Total Past Due
Current	54,609	43,835
Total Loans Receivable	54,609	43,835
Agricultural & Farmland [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due
Agricultural & Farmland [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due
Agricultural & Farmland [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due
Residential Real Estate [Member]
Summary of loan portfolio aging analysis
Total Past Due	288	452
Current	139,469	130,354
Total Loans Receivable	139,757	130,806
Residential Real Estate [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due		98
Residential Real Estate [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	55	198
Residential Real Estate [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	233	156
Consumer & Other [Member]
Summary of loan portfolio aging analysis
Total Past Due	249	66
Current	55,084	54,158
Total Loans Receivable	55,333	54,224
Consumer & Other [Member] | 30 to 59 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	17	64
Consumer & Other [Member] | 60 to 89 Days Past Due [Member]
Summary of loan portfolio aging analysis
Total Past Due	51
Consumer & Other [Member] | Greater Than 90 Days [Member]
Summary of loan portfolio aging analysis
Total Past Due	$ 181	$ 2

XML

Loans and Allowance for Loan Losses (Details 4) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2016	Sep. 30, 2015	Sep. 30, 2016	Sep. 30, 2015	Dec. 31, 2015
Commercial & Industrial [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment					$ 126
With no related allowance recorded, Unpaid Principal Balance					1,214
With no related allowance recorded, Average Recorded Investment		$ 316		$ 316	1,388
With no related allowance recorded, Interest Income Recognized
With a specific allowance recorded, Recorded Investment
With a specific allowance recorded, Unpaid Principal Balance
With a specific allowance recorded, Related Allowance
With a specific allowance recorded, Average Recorded Investment		1,080		19
With a specific allowance recorded, Interest Income Recognized
Total Recorded Investment					126
Total Unpaid Principal Balance					1,214
Total Related Allowance
Total Average Recorded Investment		1,396		335	1,388
Total Interest Income Recognized
Commercial RE & Construction [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	637		637		1,110
With no related allowance recorded, Unpaid Principal Balance	637		637		1,110
With no related allowance recorded, Average Recorded Investment	647	797	658	704	1,206
With no related allowance recorded, Interest Income Recognized	6	6	16	25	27
With a specific allowance recorded, Recorded Investment	1,135		1,135		4,644
With a specific allowance recorded, Unpaid Principal Balance	1,385		1,385		4,893
With a specific allowance recorded, Related Allowance	127		127		1,759
With a specific allowance recorded, Average Recorded Investment	1,404	1,954	1,404	4,949	5,006
With a specific allowance recorded, Interest Income Recognized		3		13	90
Total Recorded Investment	1,772		1,772		5,754
Total Unpaid Principal Balance	2,022		2,022		6,003
Total Related Allowance	127		127		1,759
Total Average Recorded Investment	2,051	2,751	2,062	5,653	6,212
Total Interest Income Recognized	6	9	16	38	117
Agricultural & Farmland [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment
With no related allowance recorded, Unpaid Principal Balance
With no related allowance recorded, Average Recorded Investment
With no related allowance recorded, Interest Income Recognized
With a specific allowance recorded, Recorded Investment
With a specific allowance recorded, Unpaid Principal Balance
With a specific allowance recorded, Related Allowance
With a specific allowance recorded, Average Recorded Investment
With a specific allowance recorded, Interest Income Recognized
Total Recorded Investment
Total Unpaid Principal Balance
Total Related Allowance
Total Average Recorded Investment
Total Interest Income Recognized
Residential Real Estate [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	987		987		657
With no related allowance recorded, Unpaid Principal Balance	1,031		1,031		657
With no related allowance recorded, Average Recorded Investment	1,186	859	1,195	673	862
With no related allowance recorded, Interest Income Recognized	17	8	51	38	52
With a specific allowance recorded, Recorded Investment	887		887		1,056
With a specific allowance recorded, Unpaid Principal Balance	887		887		1,013
With a specific allowance recorded, Related Allowance	148		148		167
With a specific allowance recorded, Average Recorded Investment	945	1,080	957	1,025	1,084
With a specific allowance recorded, Interest Income Recognized	10	10	29	33	45
Total Recorded Investment	1,874		1,874		1,713
Total Unpaid Principal Balance	1,918		1,918		1,670
Total Related Allowance	148		148		167
Total Average Recorded Investment	2,131	1,939	2,152	1,698	1,946
Total Interest Income Recognized	27	18	80	71	97
Consumer & Other [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	20		20		90
With no related allowance recorded, Unpaid Principal Balance	78		78		90
With no related allowance recorded, Average Recorded Investment	89	125	94	114	107
With no related allowance recorded, Interest Income Recognized	2	3	6	7	9
With a specific allowance recorded, Recorded Investment	268		268		374
With a specific allowance recorded, Unpaid Principal Balance	268		268		374
With a specific allowance recorded, Related Allowance	19		19		37
With a specific allowance recorded, Average Recorded Investment	267	362	272	337	385
With a specific allowance recorded, Interest Income Recognized	2	5	11	17	22
Total Recorded Investment	346		346		464
Total Unpaid Principal Balance	346		346		464
Total Related Allowance	19		19		37
Total Average Recorded Investment	356	487	366	451	492
Total Interest Income Recognized	4	8	17	24	31
All Impaired Loans less than $100,000 [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	398		398		131
With no related allowance recorded, Unpaid Principal Balance	398		398		131
With no related allowance recorded, Average Recorded Investment	438	344	398	344	131
With no related allowance recorded, Interest Income Recognized
Total Recorded Investment	398		398		131
Total Unpaid Principal Balance	398		398		131
Total Related Allowance
Total Average Recorded Investment	438	$ 344	398	344	131
Total Interest Income Recognized

XML

Loans and Allowance for Loan Losses (Details 5) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2016 USD ($) Loan	Sep. 30, 2015 USD ($)	Sep. 30, 2016 USD ($) Loan	Sep. 30, 2015 USD ($) Loan
Summary of newly restructured loans by type of modification
Number of Loans | Loan	1		2	1
Pre-Modification Recorded Balance	$ 309		$ 530	$ 24
Post-Modification Recorded Balance	309		530	24
Interest Only
Term	309		530	24
Combination
Total Modification	309		530	$ 24
Residential Real Estate [Member]
Summary of newly restructured loans by type of modification
Number of Loans | Loan				1
Pre-Modification Recorded Balance				$ 24
Post-Modification Recorded Balance				24
Interest Only
Term				24
Combination
Total Modification				24
Commercial [Member]
Summary of newly restructured loans by type of modification
Number of Loans | Loan	1		1
Pre-Modification Recorded Balance	$ 309		$ 309
Post-Modification Recorded Balance	309		309
Interest Only
Term	309		309
Combination
Total Modification	309		$ 309
Consumer & Other [Member]
Summary of newly restructured loans by type of modification
Number of Loans | Loan			1
Pre-Modification Recorded Balance			$ 221
Post-Modification Recorded Balance			221
Interest Only
Term			221
Combination
Total Modification			$ 221

XML

Loans and Allowance for Loan Losses (Details 6) $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($) Contract
Financing Receivable, Impaired [Line Items]
Number of Contracts | Contract	1
Recorded Balance | $	$ 221
Consumer & Other [Member]
Financing Receivable, Impaired [Line Items]
Number of Contracts | Contract	1
Recorded Balance | $	$ 221

XML

Loans and Allowance for Loan Losses (Details Textual) $ in Thousands	9 Months Ended
	Sep. 30, 2016 USD ($)
Loans and Allowance for Loan Losses (Textual)
Principal amount outstanding of loans held-in-portfolio	$ 100
Impaired loans which included in groups of homogenous loans	Impaired loans less than $100,000 are included in groups of homogenous loans.

XML

Derivative Financial Instruments and Repurchase Agreements (Details) - Derivatives not designated as hedging instruments [Member] - Interest rate contracts [Member] - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Other Assets [Member]
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet
Asset Derivatives	$ 1,396	$ 490
Other Liabilities [Member]
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet
Liability Derivatives	$ 1,396	$ 490

XML

Derivative Financial Instruments and Repurchase Agreements (Details Textual) - USD ($) $ in Millions	Sep. 30, 2016	Dec. 31, 2015
Derivative Financial Instruments (Textual)
Notional amount of customer-facing swaps	$ 30.1	$ 17.6
Cash as collateral	1.6	$ 0.7
Repurchase agreements securities	5.7
Mortgage-backed securities	$ 14.9

XML

Fair Value of Assets and Liabilities (Details) - Available-For-Sale Securities [Member] - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	$ 14,033	$ 10,905
Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	62,760	61,343
State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	15,873	17,518
Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	23	23
Interest rate contracts - assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	1,396	490
Interest rate contracts - liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	(1,396)	(490)
Level 1 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Interest rate contracts - assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Interest rate contracts - liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 2 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	14,033	10,905
Level 2 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	62,760	61,343
Level 2 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	15,873	17,518
Level 2 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	23	23
Level 2 [Member] | Interest rate contracts - assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	1,396	490
Level 2 [Member] | Interest rate contracts - liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	(1,396)	(490)
Level 3 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Interest rate contracts - assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Interest rate contracts - liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring

XML

Fair Value of Assets and Liabilities (Details 1) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015
Impaired Loans [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	$ 1,188	$ 3,011
Impaired Loans [Member] | Level 1 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Impaired Loans [Member] | Level 2 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Impaired Loans [Member] | Level 3 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	1,188	3,011
Mortgage Servicing Rights [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	7,125	2,585
Mortgage Servicing Rights [Member] | Level 1 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Mortgage Servicing Rights [Member] | Level 2 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Mortgage Servicing Rights [Member] | Level 3 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	$ 7,125	$ 2,585

XML

Fair Value of Assets and Liabilities (Details 2) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2016	Dec. 31, 2015
Collateral-dependent impaired loans [Member] | Comparability adjustments (%) [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 1,188	$ 3,011
Fair Value Measurements, Valuation Technique	Market comparable properties	Market comparable properties
Fair Value Measurements, Unobservable Inputs	Comparability adjustments (%)	Comparability adjustments (%)
Mortgage servicing rights [Member] | Discount Rate [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 7,125	$ 2,585
Fair Value Measurements, Valuation Technique	Discounted cash flow	Discounted cash flow
Fair Value Measurements, Unobservable Inputs	Discount Rate	Discount Rate
Fair Value Measurements, Range (Weighted Average)	9.03%	9.75%
Mortgage servicing rights [Member] | Constant prepayment rate [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	Constant prepayment rate	Constant prepayment rate
Fair Value Measurements, Range (Weighted Average)	14.45%	8.90%
Mortgage servicing rights [Member] | P&I earnings credit [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	P&I earnings credit	P&I earnings credit
Fair Value Measurements, Range (Weighted Average)	0.53%	0.42%
Mortgage servicing rights [Member] | T&I earnings credit [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	T&I earnings credit	T&I earnings credit
Fair Value Measurements, Range (Weighted Average)	1.14%	1.54%
Mortgage servicing rights [Member] | Inflation for cost of servicing [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	Inflation for cost of servicing	Inflation for cost of servicing
Fair Value Measurements, Range (Weighted Average)	1.50%	1.50%

XML

Fair Value of Assets and Liabilities (Details 3) - USD ($) $ in Thousands	Sep. 30, 2016	Dec. 31, 2015	Sep. 30, 2015	Dec. 31, 2014
Financial assets
Cash and cash equivalents	$ 25,167	$ 20,459	$ 18,372	$ 28,197
Loans held for sale	5,865	7,516
Loans, net of allowance for loan losses	612,032	550,669
Federal Reserve and FHLB Bank stock	3,748	3,748
Mortgage Servicing Rights	6,887	7,152
Accrued interest receivable	1,641	1,260
Financial liabilities
Deposits	662,144	586,453
FHLB Advances	23,000	35,000
Short-term borrowings	11,363	12,406
Trust preferred securities	10,310	10,310
Accrued interest payable	427	264
Level 1 [Member]
Financial assets
Cash and cash equivalents	25,167	20,459
Loans held for sale
Loans, net of allowance for loan losses
Federal Reserve and FHLB Bank stock
Mortgage Servicing Rights
Accrued interest receivable
Financial liabilities
Deposits	116,976	113,113
FHLB Advances
Short-term borrowings
Trust preferred securities
Accrued interest payable
Level 2 [Member]
Financial assets
Cash and cash equivalents
Loans held for sale	6,053	7,779
Loans, net of allowance for loan losses
Federal Reserve and FHLB Bank stock	3,748	3,748
Mortgage Servicing Rights
Accrued interest receivable	1,641	1,260
Financial liabilities
Deposits	548,360	475,468
FHLB Advances	23,143	34,870
Short-term borrowings	11,363	12,406
Trust preferred securities	8,015	7,165
Accrued interest payable	427	264
Level 3 [Member]
Financial assets
Cash and cash equivalents
Loans held for sale
Loans, net of allowance for loan losses	612,961	548,154
Federal Reserve and FHLB Bank stock
Mortgage Servicing Rights	6,947	7,760
Accrued interest receivable
Financial liabilities
Deposits
FHLB Advances
Short-term borrowings
Trust preferred securities
Accrued interest payable