10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________to___________________________

Commission file number 0-13507

SB FINANCIAL GROUP, INC.

(Exact name of registrant as specified in its charter)

Ohio	34-1395608
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

401 Clinton Street, Defiance, Ohio 43512

(Address of principal executive offices)

(Zip Code)

(419) 783-8950

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerate Filer o Accelerated Filer o Non-Accelerated Filer o Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Shares, without par value	4,875,131 shares
(class)	(Outstanding at August 13, 2014)

SB FINANCIAL GROUP, INC.

FORM 10-Q

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
Item 1.	Financial Statements	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	39
Item 4.	Controls and Procedures	39
PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	40
Item 1A.	Risk Factors	40
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	40
Item 3.	Defaults Upon Senior Securities	40
Item 4.	Mine Safety Disclosures	40
Item 5.	Other Information	40
Item 6.	Exhibits	40
Signatures		41

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

SB Financial Group, Inc.

Condensed Consolidated Balance Sheets

June 30, 2014 and December 31, 2013

	June			December
($ in Thousands)	2014			2013
	(unaudited)
ASSETS
Cash and due from banks	$	13,778		$	13,137
Securities available for sale, at fair value		85,586			89,793
Loans held for sale		8,290			3,366
Loans, net of unearned income		506,127			477,303
Allowance for loan losses		(6,568	)		(6,964	)
Net loans		499,559			470,339
Premises and equipment, net		13,281			12,607
Other securities - FRB and FHLB Stock		3,748			3,748
Cash surrender value of life insurance		13,059			12,906
Goodwill		16,353			16,353
Core deposits and other intangibles		393			655
Foreclosed assets held for sale, net		516			651
Mortgage servicing rights		5,375			5,180
Accrued interest receivable		1,456			1,281
Other assets		1,106			1,738
Total assets	$	662,500		$	631,754
LIABILITIES AND EQUITY
Deposits
Non interest bearing demand	$	87,706		$	81,570
Interest bearing demand		116,765			119,551
Savings		63,199			61,652
Money market		80,288			79,902
Time deposits		176,109			175,559
Total deposits		524,067			518,234
Notes payable		-			589
Advances from Federal Home Loan Bank		37,000			16,000
Repurchase agreements		17,246			14,696
Trust preferred securities		20,620			20,620
Accrued interest payable		655			639
Other liabilities		3,902			4,707
Total liabilities		603,490			575,485
Commitments and contingent liabilities		-			-
Equity
Preferred stock		-			-
Common stock		12,569			12,569
Additional paid-in capital		15,403			15,412
Retained earnings		31,757			29,899
Accumulated other comprehensive income		908			74
Treasury stock		(1,627	)		(1,685	)
Total equity		59,010			56,269
Total liabilities and equity	$	662,500		$	631,754

See notes to condensed consolidated financial statements (unaudited)

Note: The balance sheet at December 31, 2013 has been derived from the audited consolidated financial statements at that date

3

SB FINANCIAL GROUP, INC.
Condensed Consolidated Statements of Income (Unaudited)
($ in thousands, except share data)	Three Months Ended						Six Months Ended
	June 30,			June 30,			June 30,			June 30,
Interest income	2014			2013			2014			2013
Loans
Taxable	$	5,654		$	5,874		$	10,895		$	11,757
Nontaxable		13			16			29			40
Securities
Taxable		310			296			619			626
Nontaxable		179			174			354			344
Total interest income		6,156			6,360			11,897			12,767
Interest expense
Deposits		503			573			1,001			1,179
Repurchase Agreements & Other		4			15			15			31
Federal Home Loan Bank advances		71			84			145			174
Trust preferred securities		330			338			663			741
Total interest expense		908			1,010			1,824			2,125
Net interest income		5,248			5,350			10,073			10,642
Provision for loan losses		150			200			150			499
Net interest income after provision for loan losses		5,098			5,150			9,923			10,143
Noninterest income
Wealth Management Fees		649			652			1,281			1,295
Customer service fees		665			639			1,275			1,255
Gain on sale of mtg. loans & OMSR's		1,211			1,450			1,783			2,934
Mortgage loan servicing fees, net		156			418			401			597
Gain on sale of non-mortgage loans		84			82			107			238
Data service fees		322			458			628			872
Net gain on sales of securities		56			-			56			20
Gain/(loss) on sale/disposal of assets		(15	)		(129	)		(49	)		(234	)
Other income		167			250			372			410
Total non-interest income		3,295			3,820			5,854			7,387
Noninterest expense
Salaries and employee benefits		3,451			3,688			6,571			7,127
Net occupancy expense		485			513			1,058			1,054
Equipment expense		645			703			1,284			1,458
Data processing fees		249			194			460			271
Professional fees		465			499			803			928
Marketing expense		170			92			293			200
Telephone and communication		107			158			219			316
Postage and delivery expense		187			209			391			424
State, local and other taxes		95			138			187			272
Employee expense		140			126			255			278
Intangible amortization expense		131			153			262			306
OREO Impairment		-			-			-			33
Other expenses		502			607			922			1,083
Total non-interest expense		6,627			7,080			12,705			13,750
Income before income tax expense		1,766			1,890			3,072			3,780
Income tax expense		521			571			847			1,143
Net income	$	1,245		$	1,319		$	2,225		$	2,637
Common share data:
Basic earnings per common share	$	0.26		$	0.27		$	0.46		$	0.54
Diluted earnings per common share	$	0.25		$	0.27		$	0.46		$	0.54

See notes to condensed consolidated financial statements (unaudited)

4

SB Financial Group, Inc.

Condensed Consolidated Statements of Comprehensive Income (unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
($'s in thousands)	2014			2013			2014			2013
Net income	$	1,245		$	1,319		$	2,225		$	2,637
Other comprehensive (loss)/income:
Available-for-sale investment securities:
Gross unrealized holding (loss) gain arising in the period		815			(1,708	)		1,320			(2,001	)
Related tax (expense) benefit		(277	)		581			(449	)		680
Less: reclassification adjustment for loss realized in income		(56	)		-			(56	)		(20	)
Related tax benefit		19			-			19			7
Net effect on other comprehensive (loss) income		501			(1,127	)		834			(1,334	)
Total comprehensive income	$	1,746		$	192		$	3,059		$	1,303

SB Financial Group, Inc.

Condensed Consolidated Statements of Shareholders’ Equity (unaudited)

	Preferred		Common		Additional			Retained			Accumulated Other Comprehensive			Treasury
($'s in thousands except per share data)	Stock		Stock		Paid-in Capital			Earnings			Income (Loss)			Stock			Total
Balance, January 1, 2014	$	-	$	12,569	$	15,412		$	29,899		$	74		$	(1,685	)	$	56,269
Net Income									2,225									2,225
Other Comprehensive Income												834						834
Dividends on Common Stk., $0.075 per share									(367	)								(367	)
Restricted Stock Issuance															33			33
Stock options exercised						(41	)								25			(16	)
Expense of stock option plan						32												32
Balance, June 30, 2014	$	-	$	12,569	$	15,403		$	31,757		$	908		$	(1,627	)	$	59,010
Balance, January 1, 2013	$	-	$	12,569	$	15,374		$	25,280		$	1,830		$	(1,769	)	$	53,284
Net Income									2,637									2,637
Other Comprehensive Loss												(1,334	)					(1,334	)
Dividends on Common Stk., $0.025 per share									(269	)								(269	)
Stock options exercised						(34	)								51			17
Expense of stock option plan						52												52
Balance, June 30, 2013	$	-	$	12,569	$	15,392		$	27,648		$	496		$	(1,718	)	$	54,387

See notes to condensed consolidated financial statements (unaudited)

5

SB Financial Group, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

	Six Months Ended June 30,
($'s in thousands)	2014			2013
Operating Activities
Net Income	$	2,225		$	2,637
Items (using)/providing cash
Depreciation and amortization		571			501
Provision for loan losses		150			499
Expense of share-based compensation plan		32			52
Amortization of premiums and discounts on securities		481			543
Amortization of intangible assets		262			306
Amortization of originated mortgage servicing rights		117			535
Recapture of originated mortgage servicing rights impairment		-			(444	)
Proceeds from sale of loans held for sale		100,276			150,295
Originations of loans held for sale		(100,165	)		(153,912	)
Impairment of mortgage servicing rights		101			-
Gain from sale of loans		(1,890	)		(3,172	)
Gain on sales of available for sale securities		(56	)		(20	)
Loss on sale of assets		52			177
OREO impairment		-			33
Changes in
Interest receivable		(175	)		(340	)
Other assets		(3,925	)		1,704
Income from bank owned life insurance		(153	)		(165	)
Interest payable and other liabilities		(156	)		(226	)
Net cash used in operating activities		(2,253	)		(997	)
Investing Activities
Purchases of available-for-sale securities		(9,685	)		(16,835	)
Proceeds from maturities of available-for-sale securities		10,377			16,360
Proceeds from sales of available-for-sale-securities		4,298			1,235
Net change in loans		(29,522	)		(277	)
Purchase of premises and equipment and software		(1,255	)		(499	)
Proceeds from sales or disposal of premises and equipment		-			239
Proceeds from sale of foreclosed assets		238			828
Net cash (used in) provided by investing activities		(25,549	)		1,051
Financing Activities
Net  increase in demand deposits, money market, interest checking and savings accounts		5,283			2,382
Net increase (decrease) in certificates of deposit		550			(18,005	)
Net increase (decrease) in securities sold under agreements to repurchase		2,550			(1,019	)
Repayment of Federal Home Loan Bank advances		(2,000	)		-
Proceeds from Federal Home Loan Bank advances		23,000			9,000
Proceeds from stock options exercised		16			17
Dividends on Common Stock		(367	)		(269	)
Repayment of notes payable		(589	)		(554	)
Net cash provided by (used in) financing activities		28,443			(8,448	)
Increase (decrease) in Cash and Cash Equivalents		641			(8,394	)
Cash and Cash Equivalents, Beginning of Year		13,137			19,144
Cash and Cash Equivalents, End of Period	$	13,778		$	10,750
Supplemental Cash Flows Information
Interest paid	$	1,808		$	1,548
Income taxes paid	$	780		$	550
Transfer of loans to foreclosed assets	$	153		$	626

See notes to condensed consolidated financial statements (unaudited)

6

SB FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1—BASIS OF PRESENTATION

SB Financial Group, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), Rurban Statutory Trust I (“RST I”), and Rurban Statutory Trust II (“RST II”).  State Bank owns all of the outstanding stock of Rurban Mortgage Company (“RMC”), and State Bank Insurance, LLC (“SBI”).

The consolidated financial statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, and SBI.  All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q.  Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements.  The financial statements reflect all adjustments that are, in the opinion of management, necessary to fairly present the financial position, results of operations and cash flows of the Company.  Those adjustments consist only of normal recurring adjustments.  Results of operations for the six months ended June 30, 2014, are not necessarily indicative of results for the complete year.

The condensed consolidated balance sheet of the Company as of December 31, 2013 has been derived from the audited consolidated balance sheet of the Company as of that date.

For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

The following paragraphs summarize the impact of new accounting pronouncements:

ASU No. 2014-06: Technical Corrections and Improvements Related Glossary Terms.

A standing project exists on the FASB’s agenda to address feedback and to make other incremental improvements to U.S. GAAP. This perpetual project should eliminate the need for periodic agenda requests for narrow and incremental items. The Board decided that the types of issues that it will consider through this project are changes to clarify the Codification or correct unintended application of guidance that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. This Update is limited to those amendments related to the Master Glossary, including technical corrections related to glossary links, glossary term deletions, and glossary term name changes. In addition, this Update includes more substantive, limited-scope improvements to reduce instances of the same term appearing multiple times in the Master Glossary with similar, but not entirely identical, definitions. Management does not believe these technical corrections will have a material impact on the Company’s Consolidated Financial Statements.

7

ASU No. 2014-04, Receivables (Topic 310): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.

The ASU clarifies that an in substance repossession or foreclosure occurs upon either the creditor obtaining legal title to the residential real estate property or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The amendments may be adopted using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted. Management does not believe the amendments will have a material impact on the Company’s Consolidated Financial Statements.

NOTE 2—EARNINGS PER SHARE

Earnings per share (EPS) have been computed based on the weighted average number of shares outstanding during the periods presented. For the period ended June 30, 2014, share based awards totaling 66,570 common shares were not considered in computing diluted EPS as they were anti-dilutive.  For the period ended June 30, 2013, share based awards totaling 151,349 common shares were not considered in computing diluted EPS as they were anti-dilutive. The average number of shares used in the computation of basic and diluted earnings per share were:

	Three Months Ended				Six Months Ended
(shares in thousands)	June 30,				June 30,
	2014		2013		2014		2013
Basic earnings per share		4,875		4,866		4,873		4,864
Diluted earnings per share		4,893		4,870		4,894		4,870

NOTE 3 - SECURITIES

The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities at June 30, 2014 and December 31, 2013 are as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized			Approximate
($'s in thousands)	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
June 30, 2014:
U.S. Treasury and Government agencies	$	18,621	$	159	$	(53	)	$	18,727
Mortgage-backed securities		47,393		630		(285	)		47,738
State and political subdivisions		18,172		963		(37	)		19,098
Equity securities		23		-		-			23
	$	84,209	$	1,752	$	(375	)	$	85,586

8

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
December 31, 2013:
U.S. Treasury and Government agencies	$	11,305	$	120	$	(125	)	$	11,300
Mortgage-backed securities		57,322		417		(516	)		57,223
State and political subdivisions		17,937		546		(328	)		18,155
Money Market Mutual Fund		3,092		-		-			3,092
Equity securities		23		-		-			23
	$	89,679	$	1,083	$	(969	)	$	89,793

The amortized cost and fair value of securities available for sale at June 30, 2014, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale
	Amortized		Fair
($'s in thousands)	Cost		Value
June 30, 2014:
Within one year	$	486	$	498
Due after one year through five years		1,587		1,647
Due after five years through ten years		7,771		7,976
Due after ten years		26,949		27,704
		36,793		37,825
Mortgage-backed securities & equity securities		47,416		47,761
	$	84,209	$	85,586

The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $65.3 million at June 30, 2014 and $42.3 million at December 31, 2013.  The fair value of securities delivered for repurchase agreements was $19.3 million at June 30, 2014 and $17.5 million at December 31, 2013.

Gross gains of $0.06 million resulting from sales of available-for-sale securities, were realized during the six-month period ending June 30, 2014. There were realized gains of $0.02 million from sales of available-for-sale securities for the six-month period ending June 30, 2013. The $0.06 million and the $0.02 million gain on sale was a reclassification from accumulated other comprehensive income (OCI) and is included in the net gain on sales of securities. The related $0.02 million and the $0.01 million in tax expense is a reclassification from OCI and is included in the income tax expense line item in the income statement.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.  Total fair value of these investments was $21.6 million at June 30, 2014, and $35.8 million at December 31, 2013, which was approximately 25.2 and 39.9 percent, respectively, of the Company’s available-for-sale investment portfolio at such dates.  Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.  Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

9

Securities with unrealized losses, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2014 and December 31, 2013 are as follows:

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
June 30, 2014	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and  Government agencies	$	3,315	$	(19	)	$	2,966	$	(34	)	$	6,281	$	(53	)
Mortgage-backed securities		5,886		(21	)		7,735		(264	)		13,621		(285	)
State and political subdivisions		-		-			1,672		(37	)		1,672		(37	)
	$	9,201	$	(40	)	$	12,373	$	(335	)	$	21,574	$	(375	)

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
December 31, 2013	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	3,834	$	(125	)	$	-	$	-		$	3,834	$	(125	)
Mortgage-backed securities	$	24,773	$	(410	)	$	2,333	$	(106	)	$	27,106	$	(516	)
State and politicalsubdivisions		4,868		(328	)		-		-			4,868		(328	)
	$	33,475	$	(863	)	$	2,333	$	(106	)	$	35,808	$	(969	)

The total unrealized loss as of June 30, 2014 in the securities portfolio is contained in 25 percent of the portfolio with a potential loss of $0.4 million, which is down from the $1.0 million unrealized loss at December 31, 2013. The unrealized losses are contained within 19 individual securities and are not segregated by type or duration of security.  Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the investment and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost.  Management has determined there is no other-than-temporary-impairment on these securities.

NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.  Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term.  Generally, all loan classes are placed on non-accrual status not later than 90 days past due, unless the loan is well-secured and in the process of collection.  All interest accrued, but not collected for loans that are placed on non-accrual or charged-off, is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

10

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.  Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable.  Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as new information becomes available.

The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process.  Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

When State Bank moves a loan to non-accrual status, total unpaid interest accrued to date is reversed from income.  Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan.  Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments.  It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments.

Large groups of smaller balance homogenous loans are collectively evaluated for impairment.  Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

11

Categories of loans at June 30, 2014 and December 31, 2013 include:

($ in thousands)	Total Loans						Non-Accrual Loans
	Jun. 2014			Dec. 2013			Jun. 2014		Dec. 2013
Commercial & Industrial	$	92,424		$	85,368			1,485		2,316
Commercial RE & Construction		215,824			205,301			699		532
Agricultural & Farmland		43,475			39,210			-		-
Residential Real Estate		105,054			99,620			1,534		1,651
Consumer & Other		49,350			47,804			288		345
Total loans, net of unearned income	$	506,127		$	477,303		$	4,006	$	4,844
Allowance for loan losses	$	(6,568	)	$	(6,964	)

The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2014, December 31, 2013 and June 30, 2013.

For the Three Months Ended
June 30, 2014 ($'s in thousands)	Commercial & Industrial			Commercial RE & Construction			Agricultural & Farmland		Residential Real Estate		Consumer & Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
Beginning balance	$	1,902		$	2,751		$	177	$	1,161	$	735		$	6,726
Charge Offs		(300	)		(1	)		-		-		(29	)	$	(330	)
Recoveries		2			8			1		9		2			22
Provision		56			(101	)		16		96		83			150
Ending Balance	$	1,660		$	2,657		$	194	$	1,266	$	791		$	6,568

For the Six Months Ended
June 30, 2014 ($'s in thousands)	Commercial & Industrial			Commercial RE & Construction			Agricultural & Farmland		Residential Real Estate			Consumer & Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
Beginning balance	$	2,175		$	2,708		$	159	$	1,067		$	855		$	6,964
Charge Offs		(607	)		(1	)		-		(15	)		(30	)	$	(653	)
Recoveries		12			60			1		14			20			107
Provision		80			(110	)		34		200			(54	)		150
Ending Balance	$	1,660		$	2,657		$	194	$	1,266		$	791		$	6,568

Loans Receivable at June 30, 2014
Allowance:
Ending balance:
individuallye valuated for impairment	$	337	$	17	$	-	$	168	$	53	$	575
Ending balance:
collectivelye valuated for impairment	$	1,323	$	2,640	$	194	$	1,098	$	738	$	5,993
Loans:
Ending balance:
individually evaluated for impairment	$	1,308	$	606	$	-	$	1,816	$	570	$	4,300
Ending balance:
collectivelye valuated for impairment	$	91,116	$	215,218	$	43,475	$	103,238	$	48,780	$	501,827

12

December 31, 2013 ($'s in thousands)	Commercial & Industrial		Commercial RE & Construction		Agricultural & Farmland		Residential Real Estate		Consumer & Other		Total
Loans Receivable at December 31, 2013
Allowance:
Ending balance:
individually evaluated for impairment	$	1,079	$	56	$	-	$	192	$	168	$	1,495
Ending balance:
collectively evaluated for impairment	$	1,096	$	2,652	$	159	$	875	$	687	$	5,469
Loans:
Ending balance:
individually evaluated for impairment	$	2,116	$	649	$	-	$	1,985	$	590	$	5,340
Ending balance:
collectively evaluated for impairment	$	83,252	$	204,652	$	39,210	$	97,635	$	47,214	$	471,963

				Commercial
	Commercial			RE &			Agricultural		Residential			Consumer
($'s in thousands)	& Industrial			Construction			& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended
June 30, 2013
Beginning balance	$	1,480		$	3,266		$	179	$	1,110		$	957		$	6,992
Charge Offs		(1	)		-			-		(98	)		(114	)		(213	)
Recoveries		11			2			1		19			1			34
Provision		57			(209	)		-		152			200			200
Ending Balance	$	1,547		$	3,059		$	180	$	1,183		$	1,044		$	7,013

For the Six Months Ended
June 30, 2013
Beginning balance	$	1,561		$	3,034		$	186		$	1,088		$	942		$	6,811
Charge Offs		(1	)		(5	)		-			(98	)		(245	)		(349	)
Recoveries		14			15			2			19			2			52
Provision		(27	)		15			(8	)		174			345			499
Ending Balance	$	1,547		$	3,059		$	180		$	1,183		$	1,044		$	7,013

The risk characteristics of each loan portfolio segment are as follows:

Commercial and Agricultural

Commercial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee.  Short-term loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

13

Commercial Real Estate including Construction

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy.  The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area.  Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria.  In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk.  In addition, management tracks the level of owner-occupied commercial real estate versus non-owner-occupied loans.

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners.  Construction loans are generally based on estimates of costs and value associated with the completed project.  These estimates may be inaccurate.  Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project.  Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained.  These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential and Consumer

Residential and consumer loans consist of two segments – residential mortgage loans and personal loans.  Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.  Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles.  Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit.  Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels.  Repayment can also be impacted by changes in property values on residential properties.  Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of June 30, 2014 and December 31, 2013.

June 30, 2014	Commercial		Commercial RE		Agricultural		Residential		Consumer
Loan Grade	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
($ in thousands)
1-2	$	1,457	$	73	$	72	$	-	$	-	$	1,602
3		21,761		51,738		9,184		96,419		44,127		223,229
4		64,703		151,136		34,219		5,807		4,862		260,727
Total Pass		87,921		202,947		43,475		102,226		48,989		485,558
Special Mention		2,505		7,344		-		1,036		7		10,892
Substandard		775		4,834		-		258		66		5,933
Doubtful		1,223		699		-		1,534		288		3,744
Loss		-		-		-		-		-		-
Total Loans	$	92,424	$	215,824	$	43,475	$	105,054	$	49,350	$	506,127

14

December 31, 2013	Commercial		Commercial RE		Agricultural		Residential		Consumer
Loan Grade	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
($ in thousands)
1-2	$	1,345	$	81	$	76	$	-	$	87	$	1,589
3		22,328		44,095		6,543		90,606		43,250		206,822
4		56,188		146,861		32,591		5,700		3,782		245,122
Total Pass		79,861		191,037		39,210		96,306		47,119		453,533
Special Mention		3,159		8,917		-		1,373		86		13,535
Substandard		32		4,815		-		290		84		5,221
Doubtful		2,316		532		-		1,651		515		5,014
Loss		-		-		-		-		-		-
Total Loans	$	85,368	$	205,301	$	39,210	$	99,620	$	47,804	$	477,303

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.

Credit Risk Profile

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis includes loans with an outstanding balance greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans.  This analysis is performed on a quarterly basis.  The Company uses the following definitions for risk ratings:

Special Mention (5):  Assets have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date.  Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  Ordinarily, special mention credits have characteristics which corrective management action would remedy.

Substandard (6):  Loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful (7):  Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current known facts, conditions and values, highly questionable and improbable.

Loss (8):Loans are considered uncollectable and of such little value that continuing to carry them as assets on the Company’s financial statement is not feasible.  Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass (1-4) rated loans. Pass ratings are assigned to those borrowers that do not have identified potential or well-defined weaknesses and for which there is a high likelihood of orderly repayment. All other categories are updated on a quarterly basis.

15

The following tables present the Company’s loan portfolio aging analysis as of June 30, 2014 and December 31, 2013.

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
June 30, 2014	Past Due		Past Due		90 Days		Due		Current		Receivable
($ in thousands)
Commercial & Industrial	$	127	$	-	$	1,259	$	1,386	$	91,038	$	92,424
Commercial RE & Construction		-		-		699		699		215,125		215,824
Agricultural & Farmland		-		-		-		-		43,475		43,475
Residential Real Estate		141		52		519		712		104,342		105,054
Consumer & Other		65		-		117		182		49,168		49,350
Total Loans	$	333	$	52	$	2,594	$	2,979	$	503,148	$	506,127

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
December 31, 2013	Past Due		Past Due		90 Days		Due		Current		Receivable
($ in thousands)
Commercial & Industrial	$	-	$	-	$	1,890	$	1,890	$	83,478	$	85,368
Commercial RE & Construction		424		364		168		956		204,345		205,301
Agricultural & Farmland		-		-		-		-		39,210		39,210
Residential Real Estate		-		14		453		467		99,153		99,620
Consumer & Other		22		34		98		154		47,650		47,804
Total Loans	$	446	$	412	$	2,609	$	3,467	$	473,836	$	477,303

All loans past due 90 days are systematically placed on nonaccrual status.

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16) when based on current information and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forebearance or other actions intended to maximize collection.

The following tables present impaired loan information as of and for the six months ended June 30, 2014 and 2013, and for the twelve months ended December 31, 2013:

Three Months Ended							Average
June 30, 2014	Recorded		Unpaid Principal		Related		Recorded		Interest Income
($'s in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	316	$	-	$	316	$	-
Commercial RE & Construction		422		422		-		596		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		844		898		-		1,058		13
Consumer & Other		103		103		-		110		2
All Impaired Loans < $100,000		1,161		1,161		-		1,161		-
With a specific allowance recorded:
Commercial & Industrial		992		1,592		337		1,608		-
Commercial RE & Construction		184		184		17		185		3
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		972		972		168		1,026		10
Consumer & Other		467		467		53		491		6
Totals:
Commercial & Industrial	$	1,308	$	1,908	$	337	$	1,924	$	-
Commercial RE & Construction	$	606	$	606	$	17	$	781	$	3
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,816	$	1,870	$	168	$	2,084	$	23
Consumer & Other	$	570	$	570	$	53	$	601	$	8
All Impaired Loans < $100,000	$	1,161	$	1,161	$	-	$	1,161	$	-

16

Six Months Ended	Average		Interest
June 30, 2014	Recorded		Income
($'s in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	-
Commercial RE & Construction		596		-
Agricultural & Farmland		-		-
Residential Real Estate		1,061		28
Consumer & Other		112		5
All Impaired Loans < $100,000		1,161		-
With a specific allowance recorded:
Commercial & Industrial		1,645		-
Commercial RE & Construction		186		5
Agricultural & Farmland		-		-
Residential Real Estate		1,029		20
Consumer & Other		494		13
Totals:
Commercial & Industrial	$	1,961	$	-
Commercial RE & Construction	$	782	$	5
Agricultural & Farmland	$	-	$	-
Residential Real Estate	$	2,090	$	48
Consumer & Other	$	606	$	18
All Impaired Loans < $100,000	$	1,161	$	-

Twelve Months Ended
December 31, 2013	Recorded		Unpaid Principal		Related
($'s in thousands)	Investment		Balance		Allowance
With no related allowance recorded:
Commercial & Industrial	$	316	$	316	$	-
Commercial RE & Construction		389		442		-
Agricultural & Farmland		-		-		-
Residential Real Estate		1,131		1,131		-
Consumer & Other		252		252		-
All Impaired Loans < $100,000		1,242		1,242		-
With a specific allowance recorded:
Commercial & Industrial		1,800		1,800		1,079
Commercial RE & Construction		260		260		56
Agricultural & Farmland		-		-		-
Residential Real Estate		854		854		192
Consumer & Other		338		338		168
Totals:
Commercial & Industrial	$	2,116	$	2,116	$	1,079
Commercial RE & Construction	$	649	$	702	$	56
Agricultural & Farmland	$	-	$	-	$	-
Residential Real Estate	$	1,985	$	1,985	$	192
Consumer & Other	$	590	$	590	$	168
All Impaired Loans < $100,000	$	1,242	$	1,242	$	-

	Six Months Ended June 30, 2013				Three Months Ended June 30, 2013
	Average Recorded		Interest Income		Average Recorded		Interest Income
($'s in thousands)	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	347	$	-	$	347	$	-
Commercial RE & Construction		202		-		202		-
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,162		23		1,160		11
Home Equity Consumer & Other		180		5		178		2
All Impaired Loans < $100,000		936		-		936		-
With a specific allowance recorded:
Commercial & Industrial		699		-		648		-
Commercial RE & Construction		262		6		261		3
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,431		30		1,429		14
Home Equity Consumer & Other		574		16		570		8
Totals:
Commercial & Industrial	$	1,046	$	-	$	995	$	-
Commercial RE & Construction	$	464	$	6	$	463	$	3
Agricultural & Farmland	$	-	$	-	$	-	$	-
Residential Real Estate	$	2,593	$	53	$	2,589	$	25
Consumer & Other	$	754	$	21	$	748	$	10
All Impaired Loans < $100,000	$	936	$	-	$	936	$	-

17

Impaired loans less than $100,000 are included in groups of homogenous loans.  These loans are evaluated based on delinquency status.

Interest income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis.

Troubled Debt Restructured (TDR) Loans

TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties.  Loan modifications are considered TDRs when the concessions provided are not available to the borrower through either normal channels or other sources.  However, not all loan modifications are TDRs.

TDR Concession Types

The Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations.  Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances at a point in time.  All loan modifications, including those classified as TDRs, are reviewed and approved.  The types of concessions provided to borrowers include:

· Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the debt. The Company also may grant interest rate concessions for a limited timeframe on a case by case basis.  

· Amortization or maturity date change beyond what the collateral supports, including a concession that does any of the following:

(1) Lengthens the amortization period of the amortized principal beyond market terms.  This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan.  Principal is generally not forgiven.

(2) Reduces the amount of loan principal to be amortized.  This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan.  Principal is generally not forgiven.

(3) Extends the maturity date or dates of the debt beyond what the collateral supports.  This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs.

· Other:  A concession that is not categorized as one of the concessions described above.  These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest.  Principal forgiveness may result from any TDR modification of any concession type.

18

The following presents the activity of TDRs during the three and six months ended June 30, 2014, and June 30, 2013.

	Three Months Ended June 30, 2014
($ in thousands)	Number of Loans		Pre-Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the three month period ended June 30, 2014.

	Six Months Ended June 30, 2014
($ in thousands)	Number of Loans		Pre-Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the six month period ended June 30, 2014.

	Three Months Ended June 30, 2013
($ in thousands)	Number of		Pre-Mod		Post-Mod
	Loans		Balance		Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the three month period ended June 30, 2013.

	Six Months Ended June 30, 2013
($ in thousands)	Number of		Pre-Mod		Post-Mod
	Loans		Balance		Balance
Residential Real Estate		1	$	14	$	14
Consumer & Other		1		12		12
Total Modifications		2	$	26	$	26

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	14	$	-	$	14
Consumer & Other		-		12		-		12
Total Modifications	$	-	$	26	$	-	$	26

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.01 million in the six month period ended June 30, 2013.

Troubled Debt Restructurings Modified in the Past 12 Months that have Subsequently Defaulted as of June 30, 2014
	Number of		Recorded
($ in thousands)	Contracts		Balance
Residential Real Estate		4	$	67
Consumer & Other		-		-
		4	$	67

Troubled Debt Restructurings Modified in the Past 12 Months that have Subsequently Defaulted as of June 30, 2013
	Number of		Recorded
($ in thousands)	Contracts		Balance
Residential Real Estate		4	$	194
Consumer & Other		-		-
		4	$	194

19

NOTE 5 – DERIVATIVE FINANCIAL INSTRUMENTS

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions.  The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities.  The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments.  Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable-rate assets.

Non-designated Hedges

The Company does not use derivatives for trading or speculative purposes.  Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers.  The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.  As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.  As of June 30, 2014 and December 31, 2013, the notional amount of customer-facing swaps was approximately $13.1 million and $13.5 million, respectively.  This amount is offset with third party counterparties, as described above.

The Company has minimum collateral posting thresholds with its derivative counterparties.  As of June 30, 2014 and December 31, 2013, the Company had posted cash as collateral in the amount of $0.2 million and $0.2 million, respectively.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the Balance Sheet, as of June 30, 2014 and December 31, 2013.

	Asset Derivatives			Liability Derivatives
($ in thousands)	June 30, 2014			June 30, 2014
Derivatives not designated as hedging instruments:	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate contracts	Other Assets	$	279	Other Liabilities	$	279

	Asset Derivatives			Liability Derivatives
	December 31, 2013			December 31, 2013
Derivatives not designated as hedging instruments:	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate contracts	Other Assets	$	257	Other Liabilities	$	257

20

Effect of Derivative Instruments on the Income Statement

The Company’s derivative financial instruments had no net effect on the Income Statements for the three months ended June 30, 2014 and 2013.

NOTE 6 – FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs.  There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classifications of such assets pursuant to the valuation hierarchy.

Available-for-Sale Securities

The fair values of available-for-sale securities are determined by various valuation methodologies.  Level 1 securities include money market mutual funds.  Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. treasury and government agencies, mortgage-backed securities, obligations of political and state subdivisions and equity securities.  Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued.  Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates.  Also included are inputs derived principally from or corroborated by observable market data by correlation or other means.

Interest Rate Contracts

The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

21

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2014 and December 31, 2013.

($'s in thousands)	Fair Values at			Fair Value Measurements Using:
Description	6/30/2014			Level 1		Level 2			Level 3
Available-for-Sale Securities:
U.S. Treasury and Government Agencies	$	18,727		$	-	$	18,727		$	-
Mortgage-backed securities		47,738			-		47,738			-
State and political subdivisions		19,098			-		19,098			-
Equity securities		23			-		23			-
Interest rate contracts - assets		279			-		279			-
Interest rate contracts - liabilities		(279	)		-		(279	)		-

($'s in thousands)	Fair Values at			Fair Value Measurements Using:
Description	12/31/2013			Level 1		Level 2			Level 3
Available-for-Sale Securities:
U.S. Treasury and Government Agencies	$	11,300		$	-	$	11,300		$	-
Mortgage-backed securities		57,223			-		57,223			-
State and political subdivisions		18,155			-		18,155			-
Money Market Mutual Funds		3,092			3,092		-			-
Equity securities		23			-		23			-
Interest rate contracts - assets		257			-		257			-
Interest rate contracts - liabilities		(257	)		-		(257	)		-

Level 1 – Quoted Prices in Active Markets for Identical Assets

Level 2 – Significant Other Observable Inputs

Level 3 – Significant Unobservable Inputs

The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Collateral-dependent Impaired Loans, NET of ALLL

Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for impairment.  The estimated fair value of collateral-dependent impaired loans is based on the appraised value of the collateral, less estimated cost to sell.  Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.  This method requires obtaining an independent appraisal of the collateral, which is reviewed for accuracy and consistency by Credit Administration.   These appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy.  All impaired loans held by the Company were collateral dependent at June 30, 2014 and December 31, 2013.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.  These mortgage servicing rights are tested for impairment on a quarterly basis.

22

Foreclosed Assets Held For Sale

Foreclosed assets held for sale are carried at the lower of fair value at acquisition date or current estimated fair value less estimated cost to sell when the real estate is acquired.  Estimated fair value of foreclosed assets held for sale is based on appraisals or evaluations.  Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy.

Appraisals of foreclosed assets held for sale are obtained when the real estate is acquired and subsequently as deemed necessary by Credit Administration.  These independent appraisals of the collateral are reviewed for accuracy and consistency by Credit Administration.   The appraisers are selected from the list of approved appraisers maintained by management.

The following table presents the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2014 and December 31, 2013:

($'s in thousands)	Fair Values at		Fair Value Measurements Using:
Description	6/30/2014		Level 1		Level 2		Level 3
Collateral dependent impaired loans	$	2,793	$	-	$	-	$	2,793
Mortgage servicing rights		1,863		-		-		1,863

($'s in thousands)	Fair Values at		Fair Value Measurements Using:
Description	12/31/2013		Level 1		Level 2		Level 3
Collateral dependent impaired loans	$	3,540	$	-	$	-	$	3,540
Mortgage servicing rights		2,029		-		-		2,029
Foreclosed assets		45		-		-		45

23

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

	Fair Value at		Valuation		Range (Weighted
($'s in thousands)	6/30/2014		Technique	Unobservable Inputs	Average)
Collateral-dependent impaired loans	$	2,793	Market comparable properties	Comparability adjustments (%)	Not available
Mortgage servicing rights		1,863	Discounted cash flow	Discount Rate		9.88	%
				Constant prepayment rate		9.60	%
				P&I earnings credit		0.15	%
				T&I earnings credit		1.74	%
				Inflation for cost of servicing		1.50	%

	Fair Value at		Valuation		Range (Weighted
($'s in thousands)	12/31/2013		Technique	Unobservable Inputs	Average)
Collateral-dependent impaired loans	$	3,540	Market comparable properties	Comparability adjustments (%)	Not available
Mortgage servicing rights		2,029	Discounted cash flow	Discount Rate		10.25	%
				Constant prepayment rate		8.50	%
				P&I earnings credit		0.17	%
				T&I earnings credit		1.54	%
				Inflation for cost of servicing		1.50	%
Foreclosed assets		45	Market comparable properties	Marketability discount		10.00	%

There were no changes in the inputs or methodologies used to determine fair value at June 30, 2014 as compared to December 31, 2013.

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

Cash and Due From Banks, Federal Reserve and Federal Home Loan Bank Stock and Accrued Interest Payable and Receivable

The carrying amount approximates the fair value.

Loans Held for Sale

The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.

Loans

The estimated fair value for loans receivable, including loans held for sale, net, is based on estimates of the rate State Bank would charge for similar loans at June 30, 2014 and December 31, 2013, applied for the time period until the loans are assumed to re-price or be paid.

24

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.  These mortgage servicing rights are tested for impairment on a quarterly basis.

Deposits, Repurchase agreements, Notes payable & FHLB advances

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities at June 30, 2014 and December 31, 2013.

Loan Commitments

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  The estimated fair values for other financial instruments and off-balance-sheet loan commitments approximate cost at June 30, 2014 and December 31, 2013 and are not considered significant to this presentation.

25

Trust Preferred Securities

The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate.

The following table presents estimated fair values of the Company’s other financial instruments carried at other than fair value.  The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties.  Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  Because no market exists for certain of these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

June 30, 2014	Carrying		Fair Value Measurements Using
($'s in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	13,778	$	13,778	$	-	$	-
Loans held for sale		8,290		-		8,527		-
Loans, net of allowance for loan losses		499,559		-		-		500,530
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		5,375		-		-		6,239
Accrued interest receivable		1,456		-		1,456		-
Financial liabilities
Deposits	$	524,067	$	87,706	$	438,755	$	-
FHLB advances		37,000		-		36,874		-
Repurchase agreements		17,246		-		17,246		-
Trust preferred securities		20,620		-		17,893		-
Accrued interest payable		655		-		655		-

December 31, 2013	Carrying		Fair Value Measurements Using
($'s in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	13,137	$	13,137	$	-	$	-
Loans held for sale		3,336		-		3,476		-
Loans, net of allowance for loan losses		470,339		-		-		469,505
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		5,180		-		-		6,237
Accrued interest receivable		1,281		-		1,281		-
Financial liabilities
Deposits	$	518,234	$	81,570	$	439,273	$	-
Notes payable		589		-		600		-
FHLB advances		16,000		-		15,955		-
Repurchase agreements		14,696		-		14,696		-
Trust preferred securities		20,620		-		15,566		-
Accrued interest payable		639		-		639		-

26

NOTE 7 – SUBSEQUENT EVENTS

On July 3, 2014, the Company informed the trustee for the Company’s trust preferred securities issued by RST I of the Company’s intent to redeem all of the junior subordinated debentures underlying the trust preferred securities prior to their contractual maturity date of September 7, 2030. The Company will redeem the junior subordinated debentures on September 7, 2014 for an amount equal to 103.180% of the $10 million outstanding principal amount of the debt securities, plus accrued interest to the redemption date.

The securities to be redeemed carry a fixed interest rate of 10.6%. The Company will use cash and is expected to utilize a term loan with a correspondent bank. The new term loan will have a variable rate that is tied to the 90-day LIBOR rate. After the completion of this redemption, the Company will have one remaining variable-rate trust preferred security issuance outstanding (issued by RST II in 2005) with an aggregate principal amount outstanding of $10.3 million and a maturity date of September 15, 2035.

27

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward-Looking Information

This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains certain forward-looking statements that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. Examples of forward-looking statements include: (a) projections of income or expense, earnings per share, the payments or non-payments of dividends, capital structure and other financial items; (b) statements of plans and objectives of the Company or our management or Board of Directors, including those relating to products or services; (c) statements of future economic performance; (d) statements of future customer attraction or retention; and (e) statements of assumptions underlying such statements. Words such as “anticipates”, “believes”, “plans”, “intends”, “expects”, “projects”, “estimates”, “should”, “may”, “would be”, “will allow”, “will likely result”, “will continue”, “will remain”, or other similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying those statements. Forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which the Company and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in which the Company and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events and the loss of key personnel. Additional detailed information concerning a number of important factors which could cause actual results to differ materially from the forward-looking statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations is available in the Company’s filings with the Securities and Exchange Commission, including the risks identified under the heading “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Except as may be required by law, the Company undertakes no obligation to update any forward-looking statement to reflect unanticipated events or circumstances after the date on which the statement is made.

Overview of SB Financial

SB Financial Group, Inc. (“SB Financial” or the “Company”) is a bank holding company registered with the Federal Reserve Board. SB Financial’s wholly-owned subsidiary, The State Bank and Trust Company (“State Bank”), is an Ohio-chartered bank engaged in commercial banking. SB Financial’s technology subsidiary, Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), provides item processing services to community banks and businesses.

Rurban Statutory Trust I (“RST I”) was established in August 2000. In September 2000, RST I completed a pooled private offering of 10,000 Trust Preferred Securities with a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to the Company in exchange for junior subordinated debentures of the Company with terms substantially similar to the Trust Preferred Securities. The sole assets of RST I are the junior subordinated debentures, and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee by the Company of the obligations of RST I.

28

Rurban Statutory Trust II (“RST II”) was established in August 2005. In September 2005, RST II completed a pooled private offering of 10,000 Trust Preferred Securities with a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to the Company in exchange for junior subordinated debentures of the Company with terms substantially similar to the Trust Preferred Securities. The sole assets of RST II are the junior subordinated debentures, and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee by the Company of the obligations of RST II.

RFCBC, Inc. (“RFCBC”) is an Ohio corporation and wholly-owned subsidiary of the Company that was incorporated in August 2004. RFCBC operates as a loan subsidiary in servicing and working out problem loans.

State Bank Insurance, LLC (“SBI”) is an Ohio corporation and a wholly-owned subsidiary of State Bank that was incorporated in June of 2010.  SBI is an insurance company that engages in the sale of insurance products to retail and commercial customers of State Bank.

Unless the context indicates otherwise, all references herein to “we”, “us”, “our”, or the “Company” refer to SB Financial Group, Inc. and its consolidated subsidiaries.

Recent Regulatory Developments

Consumer Financial Protection Bureau

The Dodd-Frank Act was enacted into law on July 21, 2010.  The Dodd-Frank Act is significantly changing the regulation of financial institutions and the financial services industry.  Among the provisions already implemented pursuant to the Dodd-Frank Act, the following provisions have or may have an effect on the business of the Company and its subsidiaries:

· the CFPB has been formed with broad powers to adopt and enforce consumer protection regulations;

· the federal law prohibiting the payment of interest on commercial demand deposit accounts was eliminated effective July 21, 2011;

· the standard maximum amount of deposit insurance per customer was permanently increased to $250,000;

· the assessment base for determining deposit insurance premiums has been expanded from domestic deposits to average assets minus average tangible equity;

· public companies in all industries are required to provide shareholders the opportunity to cast a non-binding advisory vote on executive compensation;

· new capital regulations for bank holding companies have been adopted, which will impose stricter requirements, and any new trust preferred securities issued after May 19, 2010 will no longer constitute Tier I capital; and

· new corporate governance requirements applicable generally to all public companies in all industries require new compensation practices and disclosure requirements, including requiring companies to “claw back” incentive compensation under certain circumstances, to consider the independence of compensation advisors and to make additional disclosures in proxy statements with respect to compensation matters.

Many provisions of the Dodd-Frank Act have not yet been implemented and will require interpretation and rule making by federal regulators.  As a result, the ultimate effect of the Dodd-Frank Act on the Company cannot yet be determined.  However, it is likely that the implementation of these provisions will increase compliance costs and fees paid to regulators, along with possibly restricting the operations of the Company and its subsidiaries.

29

The Volcker Rule

In December 2013, five federal agencies adopted a final regulation implementing the Volcker Rule provision of the Dodd-Frank Act (the “Volcker Rule”). The Volcker Rule places limits on the trading activity of insured depository institutions and entities affiliated with a depository institution, subject to certain exceptions. The trading activity includes a purchase or sale as principal of a security, derivative, commodity future or option on any such instrument in order to benefit from short-term price movements or to realize short-term profits. The Volcker Rule exempts specified U.S. Government, agency and/or municipal obligations, and it exempts trading conducted in certain capacities, including as a broker or other agent, through a deferred compensation or pension plan, as a fiduciary on behalf of customers, to satisfy a debt previously contracted, repurchase and securities lending agreements and risk-mitigating hedging activities.

The Volcker Rule also prohibits a banking entity from having an ownership interest in, or certain relationships with, a hedge fund or private equity fund, with a number of exceptions. The Company does not engage in any of the trading activities or have any ownership interest in or relationship with any of the types of funds regulated by the Volcker Rule.

Executive and Incentive Compensation

In June 2010, the Federal Reserve Board, the OCC and the FDIC issued joint interagency guidance on incentive compensation policies (the “Joint Guidance”) intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. This principles-based guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should (a) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (b) be compatible with effective internal controls and risk management and (c) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors.

Pursuant to the Joint Guidance, the Federal Reserve Board will review as part of a regular, risk-focused examination process, the incentive compensation arrangements of financial institutions such as the Company. Such reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination and deficiencies will be incorporated into the institution’s supervisory ratings, which can affect the institution’s ability to make acquisitions and take other actions. Enforcement actions may be taken against an institution if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness and prompt and effective measures are not being taken to correct the deficiencies.

On February 7, 2011, federal banking regulatory agencies jointly issued proposed rules on incentive-based compensation arrangements under applicable provisions of the Dodd-Frank Act (the “Proposed Rules”). The Proposed Rules generally apply to financial institutions with $1.0 billion or more in assets that maintain incentive-based compensation arrangements for certain covered employees. The Proposed Rules (i) prohibit covered financial institutions from maintaining incentive-based compensation arrangements that encourage covered persons to expose the institution to inappropriate risk by providing the covered person with “excessive” compensation; (ii) prohibit covered financial institutions from establishing or maintaining incentive-based compensation arrangements for covered persons that encourage inappropriate risks that could lead to a material financial loss, (iii) require covered financial institutions to maintain policies and procedures appropriate to their size, complexity and use of incentive-based compensation to help ensure compliance with the Proposed Rules and (iv) require covered financial institutions to provide enhanced disclosure to regulators regarding their incentive-based compensation arrangements for covered person within 90 days following the end of the fiscal year.

30

Pursuant to rules adopted by the stock exchanges and approved by the SEC in January 2013 under the Dodd-Frank Act, public companies are required to implement “clawback” procedures for incentive compensation payments and to disclose the details of the procedures which allow recovery of incentive compensation that was paid on the basis of erroneous financial information necessitating a restatement due to material noncompliance with financial reporting requirements. This clawback policy is intended to apply to compensation paid within a three-year look-back window of the restatement and would cover all executives who received incentive awards. Public company compensation committee members are also required to meet heightened independence requirements and to consider the independence of compensation consultants, legal counsel and other advisors to the compensation committee.  The compensation committees must have the authority to hire advisors and to have the company fund reasonable compensation of such advisors.

Effect of Environmental Regulation

Compliance with federal, state and local provisions regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, has not had a material effect upon the capital expenditures, earnings or competitive position of the Company and its subsidiaries.  The Company believes that the nature of the operations of its subsidiaries has little, if any, environmental impact.  The Company, therefore, anticipates no material capital expenditures for environmental control facilities for its current fiscal year or for the foreseeable future.  The Company’s subsidiaries may be required to make capital expenditures for environmental control facilities related to properties which they may acquire through foreclosure proceedings in the future; however, the amount of such capital expenditures, if any, is not currently determinable.

Regulatory Capital

The FRB has adopted risk-based capital guidelines for bank holding companies and for state member banks, such as State Bank.  The risk-based capital guidelines include both a definition of capital and a framework for calculating risk weighted assets by assigning assets and off-balance-sheet items to broad risk categories.  The minimum ratio of total capital to risk weighted assets (including certain off-balance-sheet items, such as standby letters of credit) is 8%.  Of that 8%, at least 4% must be comprised of common shareholders’ equity (including retained earnings but excluding treasury stock), non-cumulative perpetual preferred stock, a limited amount of cumulative perpetual preferred stock, and minority interests in equity accounts of consolidated subsidiaries, less goodwill and certain other intangible assets (“Tier 1 capital”).  The remainder of total risk-based capital (“Tier 2 capital”) may consist, among other things, of certain amounts of mandatory convertible debt securities, subordinated debt, preferred stock not qualifying as Tier 1 capital, allowance for loan and lease losses and net unrealized gains, after applicable taxes, on available-for-sale equity securities with readily determinable fair values, all subject to limitations established by the guidelines.  Under the guidelines, capital is compared to the relative risk related to the balance sheet.  To derive the risk included in the balance sheet, one of four risk weights (0%, 20%, 50%, and 100%) is applied to different balance sheet and off-balance sheet assets, primarily based on the relative credit risk of the counterparty.  The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

In July 2013, the FRB and the federal banking agencies published final rules that substantially amend the regulatory risk-based capital rules applicable to the Company and State Bank.  These rules implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act.  “Basel III” refers to various documents released by the Basel Committee on Banking Supervision.

Effective in 2015, State Bank and the Company will be subject to new capital regulations (with some provisions transitioned into full effectiveness over two to four years).  The new requirements create a new required ratio for common equity Tier 1 (“CET1”) capital, increases the leverage and Tier 1 capital ratios, changes the risk-weights of certain assets for purposes of the risk-based capital ratios, creates an additional capital conservation buffer over the required capital ratios and changes what qualifies as capital for purposes of meeting these various capital requirements.  Beginning in 2016, failure to maintain the required capital conservation buffer will limit the ability of the Company to pay dividends, repurchase shares or pay discretionary bonuses.

31

When these new requirements become effective, certain of the minimum capital requirements for State Bank will change. The minimum leverage ratio of 4% of adjusted total assets and total capital ratio of 8% of risk-weighted assets will remain the same; however, the Tier 1 capital ratio will increase from 4.0% to 6.5% of risk-weighted assets.  In addition, the Company will have to meet the new minimum CET1 capital ratio of 4.5% of risk-weighted assets.  CET1 consists generally of common stock, retained earnings and accumulated other comprehensive income (AOCI), subject to certain adjustments.

Mortgage servicing rights, certain deferred tax assets and investments in unconsolidated subsidiaries over designated percentages of common stock will be deducted from capital, subject to a two-year transition period.  In addition, Tier 1 capital will include AOCI, which includes all unrealized gains and losses on available for sale debt and equity securities, subject to a two-year transition period.  Because of its asset size, State Bank has the one-time option of deciding in the first quarter of 2015 whether to permanently opt-out of the inclusion of AOCI in its capital calculations.  State Bank is considering whether to take advantage of this opt-out to reduce the impact of market volatility on its regulatory capital levels.

The new requirements also include changes in the risk-weights of certain assets to better reflect credit risk and other risk exposures.  These include a 150% risk weight (up from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in nonaccrual status; a 20% (up from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less; a 250% risk weight (up from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital; and increased risk-weights (0% to 600%) for equity exposures.

In addition to the minimum CET1, Tier 1 and total capital ratios, State Bank will have to maintain a capital conservation buffer consisting of additional CET1 capital equal to 2.5% of risk-weighted assets above each of the required minimum capital levels in order to avoid limitations on paying dividends, engaging in share repurchases and paying certain discretionary bonuses.  This new capital conservation buffer requirement is phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.

The FRB’s prompt corrective action standards will change when these new capital ratios become effective.  Under the new standards, in order to be considered well-capitalized, State Bank will be required to have at least a CET1 ratio of 6.5% (new), a Tier 1 ratio of 8% (increased from 6%), a total capital ratio of 10% (unchanged) and a leverage ratio of 5% (unchanged) and not be subject to specified requirements to meet and maintain a specific capital ratio for a capital measure.

State Bank conducted a proforma analysis of the application of these new capital requirements as of September 30, 2013.  Based on that analysis, State Bank determined that as of September 30, 2013 it would have met all of the new requirements, including the full 2.5% capital conservation buffer, and would have remained well capitalized if these new requirements had been in effect on that date.

In addition, as noted above, beginning in 2016, if State Bank does not have the required capital conservation buffer, its ability to pay dividends to the Company would be limited.

Critical Accounting Policies

Note 1 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 describes the significant accounting policies used in the development and presentation of the Company’s financial statements. The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions and are integral to the understanding of reported results. Critical accounting policies are those policies that management believes are the most important to the portrayal of the Company’s financial condition and results, and they require management to make estimates that are difficult, subjective, or complex.

32

Allowance for Loan Losses - The allowance for loan losses provides coverage for probable losses inherent in the Company’s loan portfolio. Management evaluates the adequacy of the allowance for loan losses each quarter based on changes, if any, in underwriting activities, loan portfolio composition (including product mix and geographic, industry or customer-specific concentrations), trends in loan performance, regulatory guidance and economic factors. This evaluation is inherently subjective, as it requires the use of significant management estimates. Many factors can affect management’s estimates of specific and expected losses, including volatility of default probabilities, rating migrations, loss severity and economic and political conditions. The allowance is increased through provisions charged to operating earnings and reduced by net charge-offs.

The Company determines the amount of the allowance based on relative risk characteristics of the loan portfolio. The allowance recorded for commercial loans is based on reviews of individual credit relationships and an analysis of the migration of commercial loans and actual loss experience. The allowance recorded for homogeneous consumer loans is based on an analysis of loan mix, risk characteristics of the portfolio, fraud loss and bankruptcy experiences, and historical losses, adjusted for current trends, for each homogeneous category or group of loans. The allowance for credit losses relating to impaired loans is based on the loan’s observable market price, the collateral for certain collateral-dependent loans, or the discounted cash flows using the loan’s effective interest rate.

Regardless of the extent of the Company’s analysis of customer performance, portfolio trends or risk management processes, certain inherent but undetected losses are probable within the loan portfolio. This is due to several factors, including inherent delays in obtaining information regarding a customer’s financial condition or changes in their unique business conditions, the subjective nature of individual loan evaluations, collateral assessments and the interpretation of economic trends. Volatility of economic or customer-specific conditions affecting the identification and estimation of losses for larger non-homogeneous credits and the sensitivity of assumptions utilized to establish allowances for homogenous groups of loans are also factors. The Company estimates a range of inherent losses related to the existence of these exposures. The estimates are based upon the Company’s evaluation of imprecise risk associated with the commercial and consumer allowance levels and the estimated impact of the current economic environment. To the extent that actual results differ from management’s estimates, additional loan loss provisions may be required that could adversely impact earnings for future periods.

Goodwill and Other Intangibles - The Company records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangibles, at fair value as required. Goodwill is subject, at a minimum, to annual tests for impairment.  Other intangible assets are amortized over their estimated useful lives using straight-line or accelerated methods, and are subject to impairment if events or circumstances indicate a possible inability to realize the carrying amount. The initial goodwill and other intangibles recorded and subsequent impairment analysis requires management to make subjective judgments concerning estimates of how the acquired asset will perform in the future. Events and factors that may significantly affect the estimates include, among others, customer attrition, changes in revenue growth trends, specific industry conditions and changes in competition. A decrease in earnings resulting from these or other factors could lead to an impairment of goodwill that could adversely impact earnings for future periods.

Three Months Ended June 30, 2014 compared to Three Months Ended June 30, 2013

Net Income: Net income for the second quarter of 2014 was $1.2 million, or $0.25 per diluted share, compared to net income of $1.3 million, or $0.27 per diluted share, for the second quarter of 2013.  For the quarter, the Banking Group (consisting primarily of State Bank), had net income of $1.7 million, which is down 6.4 percent compared to the net income of $1.8 million from the year-ago second quarter.  RDSI reported a net loss of $40 thousand compared to a net loss of $10 thousand from the year-ago second quarter.

33

Provision for Loan Losses: The second quarter provision for loan losses was $0.15 million compared to $0.20 million for the year-ago quarter. Charge-offs for the quarter were $0.31 million compared to $0.18 million for the year-ago quarter.  Total delinquent loans ended the quarter at $3.0 million, which is even to the prior year. Net charge-offs for the quarter exceed provision due to the partial charge-off of a commercial loan, which has an existing allowance allocation.

Asset Quality Review – For the Period Ended ($’s in Thousands)	June 30, 2014			December 31, 2013			June 30, 2013
Net charge-offs	$	309		$	747		$	179
Nonaccruing loans		4,006			4,844			4,386
Accruing Trouble Debt Restructures		1,665			1,739			1,262
Nonaccruing and restructured loans		5,671			6,583			5,648
OREO / OAO		516			651			1,955
Nonperforming assets		6,187			7,233			7,603
Nonperforming assets/Total assets		0.93	%		1.14	%		1.20	%
Allowance for loan losses/Total loans		1.30	%		1.46	%		1.51	%
Allowance for loan losses/Nonperforming loans		115.8	%		105.8	%		124.2	%

Consolidated Revenue: Total revenue, consisting of net interest income fully taxable equivalent (FTE) and noninterest income, was $8.6 million for the second quarter of 2014, a decrease of $0.6 million, or 6.8 percent, from the $9.3 million generated during the 2013 second quarter.

Net interest income (FTE) was $5.3 million, which is down $0.1 million from the prior year second quarter’s $5.4 million. The Company’s earning assets increased $30.2 million, but this was offset by a 37 basis point decrease in the yield on earning assets. The net interest margin for the second quarter of 2014 was 3.60 percent compared to 3.86 percent for the second quarter of 2013.

Noninterest income was $3.3 million for the 2014 second quarter compared to $3.8 million for the prior year period. Excluding data service fees, which are contributed by RDSI, the remaining noninterest income is generated by the Banking Group. RDSI fees continue to trail the prior year due to client losses.

State Bank originated $67.1 million of mortgage loans compared to $81.9 million for the second quarter of 2013.  These second quarter 2014 originations and subsequent sales resulted in $1.2 million of gains, which compares to gains of $1.5 million for the second quarter of 2013.  Net mortgage banking revenue was $1.4 million compared to $1.9 million for the second quarter of 2013 due to the lowered volumes and no recapture of OMSR impairment.

Consolidated Noninterest Expense:  Noninterest expense for the second quarter of 2014 was $6.6 million, compared to $7.1 million in the prior-year second quarter.  The decrease in noninterest expenses compared to the prior year was volume related (mortgage commission and balance growth incentive). In addition, the Company reduced costs for employee benefits and realized reductions in state tax expense, due to the change in the financial institutions tax.

Income Taxes: Income taxes for the second quarter of 2014 were $0.5 million compared to $0.6 million for the second quarter of 2013.  The decrease was due primarily to the decrease in pre-tax income compared to the prior year.

Six Months Ended June 30, 2014 compared to Six Months Ended June 30, 2013

Net Income: Net income for the six months ended June 30, 2014 was $2.2 million, or $0.46 per diluted share, compared to net income of $2.6 million, or $0.54 per diluted share, for the six months ended June 30, 2013.  The Banking Group (consisting primarily of State Bank), had net income of $3.0 million for the first six months of 2014, which is down 13.8 percent compared to the net income of $3.5 million from the first six months of 2013.  RDSI reported a net loss of $108 thousand for the first six months of 2014 compared to net income of $15 thousand from the year-ago first six months.

34

Provision for Loan Losses: The first six months of 2014 provision for loan losses was $0.2 million compared to $0.5 million for the year-ago first six months. Charge-offs for the first six months of 2014 were $0.6 million compared to $0.3 million for the year-ago first six months. Net charge-offs for the six months exceed provision due to the partial charge-off of an existing allowance allocation.

Consolidated Revenue: Total revenue, consisting of net interest income fully taxable equivalent (FTE) and noninterest income, was $16.1 million for the first six months of 2014, a decrease of $2.1 million, or 11.5 percent, from the $18.2 million generated during the 2013 first six months.

Net interest income (FTE) was $10.3 million for the first six months of 2014, which is down $0.5 million from the prior year first six months $10.8 million. The Company’s earning assets increased $22.9 million, but this was offset by a 48 basis point decrease in the yield on earning assets. The net interest margin for the first six months of 2014 was 3.57 percent compared to 3.86 percent for the first six months of 2013.

Noninterest income was $5.9 million for the 2014 first six months compared to $7.4 million for the prior year six month period. Excluding data service fees, which are contributed by RDSI, the remaining noninterest income is generated by the Banking Group. RDSI fees continue to trail the prior year due to client losses.

State Bank originated $100.3 million of mortgage loans in the first six months of 2014 compared to $153.9 million for the comparable period of 2013.  These originations and subsequent sales from the first six months of 2014 resulted in $1.8 million of gains, which compares to gains of $2.9 million for the first six months of 2013.  Net mortgage banking revenue for the first six months of 2014 was $2.2 million due to the lowered volumes and no recapture of OMSR impairment.

Consolidated Noninterest Expense:  Noninterest expense for the first six months of 2014 was $12.7 million, compared to $13.8 million in the prior-year first six months.  The decrease in noninterest expenses compared to the prior year was volume related (mortgage commission and balance growth incentive) which offset higher weather related costs.  Also impacting the reduction was lower state tax due to the financial institutions tax change.

Income Taxes: Income taxes for the first six months of 2014 were $0.8 million compared to $1.1 million for the first six months of 2013.  The decrease was due primarily to the decrease in pre-tax income compared to the prior year.

Changes in Financial Condition

Total assets at June 30, 2014 were $662.5 million, an increase of $30.7 million or 4.9 percent since 2013 year end. Total loans, net of unearned income, were $506.1 million as of June 30, 2014, up $28.8 million from year end, an increase of 6.0 percent.

Total deposits at June 30, 2014 were $524.1 million, an increase of $5.8 million as compared to December 2013 balances.  Borrowed funds (consisting of notes payable, FHLB advances, and REPOs) totaled $54.2 million at June 30, 2014.  This is up from year end when borrowed funds totaled $31.3 million. Total equity for the Company of $59.0 million now stands at 8.9 percent of total assets, which is flat from the December 31, 2013 level of 8.9 percent. The allowance for loan loss of $6.6 million is down from the prior year by 6.4 percent. This reduction combined with the loan growth of 9.1 percent has reduced the allowance to loans to 1.3 percent. The 1.3 percent level is considered appropriate given the risk profile of the portfolio.

35

Capital Resources

At June 30, 2014, actual capital levels and minimum required levels were as follows ($’s in thousands):

	Actual					Minimum Required For Capital Adequacy Purposes					Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations
	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total capital (to risk- weighted assets)
Consolidated	$	67,418		13.1	%	$	41,334		8.0	%	$	-		N/A
State Bank	$	62,017		12.0	%		41,511		8.0	%	$	51,889		10.0	%

Both the Company and State Bank were categorized as well capitalized at June 30, 2014.

On July 3, 2014, the Company informed the trustee for the Company’s trust preferred securities (RST I) of its intention to redeem.  See Note 7 – Subsequent Event for further information.

LIQUIDITY

Liquidity relates primarily to the Company’s ability to fund loan demand, meet deposit customers’ withdrawal requirements and provide for operating expenses.  Assets used to satisfy these needs consist of cash and due from banks, federal funds sold, interest-earning deposits in other financial institutions, securities available-for-sale and loans held for sale.  These assets are commonly referred to as liquid assets.  Liquid assets were $107.7 million at June 30, 2014, compared to $106.3 million at December 31, 2013.

Liquidity risk arises from the possibility that the Company may not be able to meet the Company’s financial obligations and operating cash needs or may become overly reliant upon external funding sources.  In order to manage this risk, the Board of Directors of the Company has established a Liquidity Policy that identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity requirements.  This policy designates the Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives. The ALCO reviews liquidity regularly and evaluates significant changes in strategies that affect balance sheet or cash flow positions.  Liquidity is centrally managed on a daily basis by the Company’s Chief Financial Officer and Asset Liability Manager.

The Company’s commercial real estate, first mortgage residential and multi-family mortgage portfolio of $320.9 million at June 30, 2014 and $304.9 million at December 31, 2013, which can and has been used to collateralize borrowings, is an additional source of liquidity.  Management believes the Company’s current liquidity level, without these borrowings, is sufficient to meet its liquidity needs.  At June 30, 2014, all eligible commercial real estate, first mortgage residential and multi-family mortgage loans were pledged under an FHLB blanket lien.

The cash flow statements for the periods presented provide an indication of the Company’s sources and uses of cash, as well as an indication of the ability of the Company to maintain an adequate level of liquidity.  A discussion of the cash flow statements for the six months ended June 30, 2014 and 2013 follows.

The Company experienced negative cash flows from operating activities for the six months ended June 30, 2014 and June 30, 2013.  Net cash used in operating activities was $2.3 million for the six months ended June 30, 2014 and $1.0 million for the six months ended June 30, 2013.  Highlights for the current year include $100.3 million in proceeds from the sale of loans, which is down $50.0 million from the prior year.  Originations of loans held for sale was a use of cash of $100.2 million, which is also down from the prior year, by $53.7 million.  For the six months ended June 30, 2014, there was a net increase of Origination Mortgage Servicing Rights (OMSR) impairment of $0.1 million, and gain on sale of loans of $2.5 million.

The Company experienced negative cash flows from investing activities for the six months ended June 30, 2014 and positive cash flows from investing activities for the six months ended June 30, 2013. Net cash flows used in investing activities was $25.5 million for the six months ended June 30, 2014 and cash flows provided by investing activities was $1.1 million for the six months ended June 30, 2013. Highlights for the six months ended June 30, 2014 include $9.7 million in purchases of available-for-sale securities.  These cash payments were offset by $16.4 million in proceeds from maturities of securities, which is down $6.0 million from the prior six month period.  The Company experienced a $29.5 million increase in loans, which is up $29.2 million from the prior year six month period. Sales of foreclosed assets provided cash of $0.02 million for the six months ended June 30, 2014.

36

The Company experienced positive cash flows from financing activities for the six months ended June 30, 2014 and negative cash flows from financing activities for the six months ended June 30, 2013. Net cash flow provided by financing activities was $28.4 million for the six months ended June 30, 2014 and cash flow used in financing activities of $8.4 million for the six months ended June 30, 2013.  Highlights for the current period include a $5.3 million increase in transaction deposits for the six months ended June 30, 2014, which is up from the $2.4 million increase in transaction deposits for the six months ended June 30, 2013.  Certificates of deposit increased by $0.6 million in the current year compared to a decline of $18.0 million for the prior year. FHLB advances were increased by $21.0 million for the six months ended June 30, 2014.

ALCO uses an economic value of equity (“EVE”) analysis to measure risk in the balance sheet incorporating all cash flows over the estimated remaining life of all balance sheet positions.  The EVE analysis calculates the net present value of the Company’s assets and liabilities in rate shock environments that range from -400 basis points to +400 basis points.  The likelihood of a decrease in rates as of June 30, 2014 and December 31, 2013 was considered unlikely given the current interest rate environment and therefore, only the minus 100 basis point rate change was included in this analysis.  The results of this analysis are reflected in the following tables for June 30, 2014 and December 31, 2013.

June 30, 2014 Economic Value of Equity ($’s in thousands)
Change in Rates	$ Amount		$ Change			% Change
+400 basis points		108,375		16,793			18.34
+300 basis points		105,835		14,253			15.56
+200 basis points		102,329		10,746			11.73
+100 basis points		97,729		6,146			6.71
Base Case		91,582		-			-
-100 basis points		84,018		(7,565	)		(8.26	)

December 31, 2013 Economic Value of Equity ($’s in thousands)
Change in Rates	$ Amount		$ Change			% Change
+400 basis points		105,687		13,393			14.51	%
+300 basis points		103,812		11,517			12.48	%
+200 basis points		101,018		8,724			9.45	%
+100 basis points		97,311		5,017			5.44	%
Base Case		92,294		-			-
-100 basis points		86,266		(6,029	)		(6.53	%)

Off-Balance-Sheet Borrowing Arrangements:

Significant additional off-balance-sheet liquidity is available in the form of FHLB advances and unused federal funds lines from correspondent banks.  Management expects the risk of changes in off-balance-sheet arrangements to be immaterial to earnings.

The Company’s commercial real estate, first mortgage residential and multi-family mortgage portfolios of $320.9 million have been pledged to meet FHLB collateralization requirements as of June 30, 2014.  Based on the current collateralization requirements of the FHLB, the Company had approximately $12.7 million of additional borrowing capacity at June 30, 2014. The Company also had $20.1 million in unpledged securities that may be used to pledge for additional borrowings.

37

At June 30, 2014, the Company had unused federal funds lines totaling $16.5 million, with a zero balance outstanding.

The Company’s contractual obligations as of June 30, 2014 were comprised of long-term debt obligations, other debt obligations, operating lease obligations and other long-term liabilities.  Long-term debt obligations are comprised of FHLB Advances of $37.0 million, and Trust Preferred securities of $20.6.  The operating lease obligations consist of a lease on the RDSI-North building of $162 thousand per year and a lease on the DCM-Lansing facility of $105 thousand per year.  Total time deposits at June 30, 2014 were $176.6 million, of which $82.2 million matures beyond one year.

Also, as of June 30, 2014, the Company had commitments to sell mortgage loans totaling $19.8 million.  The Company believes that it has adequate resources to fund commitments as they arise and that it can adjust the rate on savings certificates to retain deposits in changing interest rate environments.  If the Company requires funds beyond its internal funding capabilities, advances from the FHLB of Cincinnati and other financial institutions are available.

ASSET LIABILITY MANAGEMENT

Asset liability management involves developing, executing and monitoring strategies to maintain appropriate liquidity, maximize net interest income and minimize the impact that significant fluctuations in market interest rates would have on current and future earnings.  The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans, mortgage-backed securities, and securities available for sale) which are primarily funded by interest-bearing liabilities (deposits and borrowings).  With the exception of specific loans which are originated and held for sale, all of the financial instruments of the Company are for other than trading purposes.  All of the Company’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure.  In addition, the Company has limited exposure to commodity prices related to agricultural loans.  The impact of changes in foreign exchange rates and commodity prices on interest rates are assumed to be insignificant.  The Company’s financial instruments have varying levels of sensitivity to changes in market interest rates resulting in market risk.  Interest rate risk is the Company’s primary market risk exposure; to a lesser extent, liquidity risk also impacts market risk exposure.

Interest rate risk is the exposure of a banking institution’s financial condition to adverse movements in interest rates.  Accepting this risk can be an important source of profitability and shareholder value; however, excessive levels of interest rate risk could pose a significant threat to the Company’s earnings and capital base.  Accordingly, effective risk management that maintains interest rate risks at prudent levels is essential to the Company’s safety and soundness.

Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest rate risk and the organization’s quantitative level of exposure.  When assessing the interest rate risk management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest rate risks at prudent levels of consistency and continuity.  Evaluating the quantitative level of interest rate risk exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity and asset quality (when appropriate).

The Federal Reserve Board together with the Office of the Comptroller of the Currency and the Federal Deposit Insurance Company adopted a Joint Agency Policy Statement on interest rate risk effective June 26, 1996.  The policy statement provides guidance to examiners and bankers on sound practices for managing interest rate risk, which will form the basis for ongoing evaluation of the adequacy of interest rate risk management at supervised institutions.  The policy statement also outlines fundamental elements of sound management that have been identified in prior Federal Reserve guidance and discusses the importance of these elements in the context of managing interest rate risk.  Specifically, the guidance emphasizes the need for active board of director and senior management oversight and a comprehensive risk management process that effectively identifies, measures and controls interest rate risk.

38

Financial institutions derive their income primarily from the excess of interest collected over interest paid.  The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time.  Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest rate changes.  For example, assume that an institution’s assets carry intermediate or long-term fixed rates and that those assets are funded with short-term liabilities.  If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates.  Accordingly, an institution’s profits could decrease on existing assets because the institution will either have lower net interest income or possibly, net interest expense.  Similar risks exist when assets are subject to contractual interest rate ceilings, or rate-sensitive assets are funded by longer-term, fixed-rate liabilities in a declining rate environment.

There are several ways an institution can manage interest rate risk including: 1) matching repricing periods for new assets and liabilities, for example, by shortening or lengthening terms of new loans,  investments, or liabilities; 2) selling existing assets or repaying certain liabilities; and 3) hedging existing assets, liabilities, or anticipated transactions.  An institution might also invest in more complex financial instruments intended to hedge or otherwise change interest rate risk. Interest rate swaps, futures contracts, options on futures contracts, and other such derivative financial instruments can be used for this purpose.  Because these instruments are sensitive to interest rate changes, they require management’s expertise to be effective. The Company has not purchased derivative financial instruments in the past but may purchase such instruments in the future if market conditions are favorable.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management believes there has been no material change in the Company’s market risk from the information contained in the Company’s Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2013.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

With the participation of the President and Chief Executive Officer (the principal executive officer) and the Executive Vice President and Chief Financial Officer (the principal financial officer) of the Company, the Company’s management has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.  Based on that evaluation, the Company’s President and Chief Executive Officer and the Company’s Executive Vice President and Chief Financial Officer have concluded that:

· information required to be disclosed by the Company in this Quarterly Report on Form 10-Q and other reports which the Company files or submits under the Exchange Act would be accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure;

· information required to be disclosed by the Company in this Quarterly Report on Form 10-Q and other reports which the Company files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and

· the Company’s disclosure controls and procedures were effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the Company’s fiscal quarter ended June 30, 2014, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

39

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

In the ordinary course of our business, the Company and its subsidiaries are parties to various legal actions which we believe are incidental to the operation of our business.  Although the ultimate outcome and amount of liability, if any, with respect to these legal actions cannot presently be ascertained with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is not likely to have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.

Item 1A. Risk Factors

There are certain risks and uncertainties in our business that could cause our actual results to differ materially from those anticipated.  A detailed discussion of our risk factors is included in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.  There have been no material changes to the risk factors as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not Applicable

(b) Not Applicable

(c) Repurchases of Common Shares

The Company did not repurchase any of our common shares during the six months ended June 30, 2014.

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

Not applicable

Item 6. Exhibits

Exhibits

31.1    – Rule 13a-14(a)/15d-14(a) Certification (Principal Executive Officer)

31.2    – Rule 13a-14(a)/15d-14(a) Certification (Principal Financial Officer)

32.1    – Section 1350 Certification (Principal Executive Officer)

32.2    – Section 1350 Certification (Principal Financial Officer)

40

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	SB FINANCIAL GROUP, INC.
Date:  August 13, 2014	By	/s/ Mark A. Klein
		Mark A. Klein
		President & Chief Executive Officer

By:	/s/ Anthony V. Cosentino
	Anthony V. Cosentino
	Executive Vice President &
	Chief Financial Officer

41

EX-31.1

Exhibit 31.1

RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Mark A. Klein, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014 of SB Financial Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  August 13, 2014	/s/ Mark A. Klein
	Mark A. Klein
	President & Chief Executive Officer
	(Principal Executive Officer)

EX-31.2

Exhibit 31.2

RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Anthony V. Cosentino, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014 of SB Financial Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  August 13, 2014	/s/ Anthony V. Cosentino
	Anthony V. Cosentino
	Executive Vice President &
	Chief Financial Officer (Principal Financial Officer)

EX-32.1

Exhibit 32.1

SECTION 1350 CERTIFICATION*

In connection with the Quarterly Report of SB Financial Group, Inc. (the "Company") on Form 10-Q for the quarterly period ended June 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Mark A. Klein, the Chief Executive Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)  The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)  The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company.

/s/ Mark A. Klein

Print Name: Mark A. Klein

Title:  Chief Executive Officer

(Principal Executive Officer)

Date:  August 13, 2014

* This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section.  This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference into any such filing.

EX-32.2

Exhibit 32.2

SECTION 1350 CERTIFICATION*

In connection with the Quarterly Report of SB Financial Group, Inc. (the "Company") on Form 10-Q for the quarterly period ended June 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Anthony V. Cosentino, the Chief Financial Officer of the Company, certify, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)  The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)  The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and results of operations of the Company.

/s/ Anthony V. Cosentino

Print Name: Anthony V. Cosentino

Title: Chief Financial Officer

(Principal Financial Officer)

Date: August 13, 2014

* This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section.  This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference into any such filing.

XML

Fair Value of Assets and Liabilities (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013	Jun. 30, 2013	Dec. 31, 2012
Financial assets
Cash and cash equivalents, Carrying Amount	$ 13,778	$ 13,137	$ 10,750	$ 19,144
Loans held for sale, Carrying Amount	8,290	3,366
Loans, net of allowance for loan losses, Carrying Amount	499,559	470,339
Federal Reserve and FHLB Bank stock, Carrying Amount	3,748	3,748
Mortgage Servicing Rights, Carrying Amount	5,375	5,180
Accrued interest receivable, Carrying Amount	1,456	1,281
Financial liabilities
Deposits, Carrying Amount	524,067	518,234
Repurchase agreements, Carrying Amount	17,246	14,696
Notes payable, Carrying Amount		589
FHLB advances, Carrying Amount	37,000	16,000
Trust preferred securities, Carrying Amount	20,620	20,620
Accrued interest payable, Carrying Amount	655	639
Level 1 [Member]
Financial assets
Cash and cash equivalents, Carrying Amount	13,778	13,137
Loans held for sale, Carrying Amount
Loans, net of allowance for loan losses, Carrying Amount
Federal Reserve and FHLB Bank stock, Carrying Amount
Mortgage Servicing Rights, Carrying Amount
Accrued interest receivable, Carrying Amount
Financial liabilities
Deposits, Carrying Amount	87,706	81,570
Repurchase agreements, Carrying Amount
Notes payable, Carrying Amount
FHLB advances, Carrying Amount
Trust preferred securities, Carrying Amount
Accrued interest payable, Carrying Amount
Level 2 [Member]
Financial assets
Cash and cash equivalents, Carrying Amount
Loans held for sale, Carrying Amount	8,527	3,476
Loans, net of allowance for loan losses, Carrying Amount
Federal Reserve and FHLB Bank stock, Carrying Amount	3,748	3,748
Mortgage Servicing Rights, Carrying Amount
Accrued interest receivable, Carrying Amount	1,456	1,281
Financial liabilities
Deposits, Carrying Amount	438,755	439,273
Repurchase agreements, Carrying Amount	17,246	14,696
Notes payable, Carrying Amount		600
FHLB advances, Carrying Amount	36,874	15,955
Trust preferred securities, Carrying Amount	17,893	15,566
Accrued interest payable, Carrying Amount	655	639
Level 3 [Member]
Financial assets
Cash and cash equivalents, Carrying Amount
Loans held for sale, Carrying Amount
Loans, net of allowance for loan losses, Carrying Amount	500,530	469,505
Federal Reserve and FHLB Bank stock, Carrying Amount
Mortgage Servicing Rights, Carrying Amount	6,239	6,237
Accrued interest receivable, Carrying Amount
Financial liabilities
Deposits, Carrying Amount
Repurchase agreements, Carrying Amount
Notes payable, Carrying Amount
FHLB advances, Carrying Amount
Trust preferred securities, Carrying Amount
Accrued interest payable, Carrying Amount

XML

Loans and Allowance for Loan Losses (Details Textual) (USD $)	Jun. 30, 2014	Jun. 30, 2013
Loans and Allowance for Loan Losses (Textual)
Principal amount outstanding of loans held-in-portfolio	$ 100,000
Troubled debt restructuring loan loss allowances		$ 10,000

XML

Securities (Details Textual) (USD $)	6 Months Ended		12 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Securities (Textual)
Fair value of securities pledged as collateral, to secure public deposits and for other purposes	$ 65,300,000		$ 42,300,000
Fair value of securities delivered for repurchase agreements	19,300,000		17,500,000
Available-for-sale Securities, Gross Realized Gains	60,000	20,000
Gain on sale reclassification from accumulated other comprehensive income included in gain on sale of securities	20,000
Tax expense for net security gains	10,000
Total fair value	21,574,000		35,808,000
Fair value as a percentage of available-for-sale investment portfolio	25.20%		39.90%
Percentage of investment portfolio have an unrealized loss	25.00%
Gross Unrealized Losses	$ (375,000)		$ (969,000)

XML

Fair Value of Assets and Liabilities (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Collateral Dependent Impaired Loans [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	$ 2,793	$ 3,540
Collateral Dependent Impaired Loans [Member] | Level 1 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Collateral Dependent Impaired Loans [Member] | Level 2 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Collateral Dependent Impaired Loans [Member] | Level 3 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	2,793	3,540
Mortgage Servicing Rights [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	1,863	2,029
Mortgage Servicing Rights [Member] | Level 1 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Mortgage Servicing Rights [Member] | Level 2 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Mortgage Servicing Rights [Member] | Level 3 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring	1,863	2,029
Foreclosed Assets [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring		45
Foreclosed Assets [Member] | Level 1 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Foreclosed Assets [Member] | Level 2 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring
Foreclosed Assets [Member] | Level 3 [Member]
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Assets, Fair value, Nonrecurring		$ 45

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2014

Earnings Per Share [Abstract]

EARNINGS PER SHARE

NOTE 2—EARNINGS PER SHARE

Earnings per share (EPS) have been computed based on the weighted average number of shares outstanding during the periods presented. For the period ended June 30, 2014, share based awards totaling 66,570 common shares were not considered in computing diluted EPS as they were anti-dilutive.  For the period ended June 30, 2013, share based awards totaling 151,349 common shares were not considered in computing diluted EPS as they were anti-dilutive. The average number of shares used in the computation of basic and diluted earnings per share were:

	Three Months Ended				Six Months Ended
(shares in thousands)	June 30,				June 30,
	2014		2013		2014		2013
Basic earnings per share		4,875		4,866		4,873		4,864
Diluted earnings per share		4,893		4,870		4,894		4,870

XML

Loans and Allowance for Loan Losses (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Summary of loan portfolio aging analysis
30-59 Days Past Due	$ 333	$ 446
60-89 Days Past Due	52	412
Greater Than 90 Days	2,594	2,609
Total Past Due	2,979	3,467
Current	503,148	473,836
Total Loans Receivable	506,127	477,303
Commercial & Industrial [Member]
Summary of loan portfolio aging analysis
30-59 Days Past Due	127
60-89 Days Past Due
Greater Than 90 Days	1,259	1,890
Total Past Due	1,386	1,890
Current	91,038	83,478
Total Loans Receivable	92,424	85,368
Commercial RE & Construction [Member]
Summary of loan portfolio aging analysis
30-59 Days Past Due		424
60-89 Days Past Due		364
Greater Than 90 Days	699	168
Total Past Due	699	956
Current	215,125	204,345
Total Loans Receivable	215,824	205,301
Agricultural & Farmland [Member]
Summary of loan portfolio aging analysis
30-59 Days Past Due
60-89 Days Past Due
Greater Than 90 Days
Total Past Due
Current	43,475	39,210
Total Loans Receivable	43,475	39,210
Residential Real Estate [Member]
Summary of loan portfolio aging analysis
30-59 Days Past Due	141
60-89 Days Past Due	52	14
Greater Than 90 Days	519	453
Total Past Due	712	467
Current	104,342	99,153
Total Loans Receivable	105,054	99,620
Consumer & Other [Member]
Summary of loan portfolio aging analysis
30-59 Days Past Due	65	22
60-89 Days Past Due		34
Greater Than 90 Days	117	98
Total Past Due	182	154
Current	49,168	47,650
Total Loans Receivable	$ 49,350	$ 47,804

XML

Loans and Allowance for Loan Losses (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	$ 506,127	$ 477,303
Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	1,602	1,589
Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	223,229	206,822
Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	260,727	245,122
Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	485,558	453,533
Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	10,892	13,535
Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	5,933	5,221
Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	3,744	5,014
Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Commercial & Industrial [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	92,424	85,368
Commercial & Industrial [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	1,457	1,345
Commercial & Industrial [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	21,761	22,328
Commercial & Industrial [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	64,703	56,188
Commercial & Industrial [Member] | Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	87,921	79,861
Commercial & Industrial [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	2,505	3,159
Commercial & Industrial [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	775	32
Commercial & Industrial [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	1,223	2,316
Commercial & Industrial [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Commercial RE & Construction [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	215,824	205,301
Commercial RE & Construction [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	73	81
Commercial RE & Construction [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	51,738	44,095
Commercial RE & Construction [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	151,136	146,861
Commercial RE & Construction [Member] | Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	202,947	191,037
Commercial RE & Construction [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	7,344	8,917
Commercial RE & Construction [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	4,834	4,815
Commercial RE & Construction [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	699	532
Commercial RE & Construction [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Agricultural & Farmland [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	43,475	39,210
Agricultural & Farmland [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	72	76
Agricultural & Farmland [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	9,184	6,543
Agricultural & Farmland [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	34,219	32,591
Agricultural & Farmland [Member] | Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	43,475	39,210
Agricultural & Farmland [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Agricultural & Farmland [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Agricultural & Farmland [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Agricultural & Farmland [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Residential Real Estate [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	105,054	99,620
Residential Real Estate [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Residential Real Estate [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	96,419	90,606
Residential Real Estate [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	5,807	5,700
Residential Real Estate [Member] | Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	102,226	96,306
Residential Real Estate [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	1,036	1,373
Residential Real Estate [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	258	290
Residential Real Estate [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	1,534	1,651
Residential Real Estate [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross
Consumer & Other [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	49,350	47,804
Consumer & Other [Member] | Loan Grade 1-2 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross		87
Consumer & Other [Member] | Loan Grade 3 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	44,127	43,250
Consumer & Other [Member] | Loan Grade 4 Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	4,862	3,782
Consumer & Other [Member] | Pass [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	48,989	47,119
Consumer & Other [Member] | Special Mention [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	7	86
Consumer & Other [Member] | Substandard [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	66	84
Consumer & Other [Member] | Doubtful [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross	288	515
Consumer & Other [Member] | Loss [Member]
Summary of credit risk profile of the Company's loan portfolio based on rating category
Loans and Leases Receivable, Gross

XML

Loans and Allowance for Loan Losses (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Commercial & Industrial [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	$ 316		$ 316		$ 316
With no related allowance recorded, Unpaid Principal Balance	316		316		316
With no related allowance recorded, Average Recorded Investment	316	347	316	347
With no related allowance recorded, Interest Income Recognized
With a specific allowance recorded, Recorded Investment	992		992		1,800
With a specific allowance recorded, Unpaid Principal Balance	1,592		1,592		1,800
With a specific allowance recorded, Related Allowance	337		337		1,079
With a specific allowance recorded, Average Recorded Investment	1,608	648	1,645	699
With a specific allowance recorded, Interest Income Recognized
Total Recorded Investment	1,308		1,308		2,116
Total Unpaid Principal Balance	1,908		1,908		2,116
Total Related Allowance	337		337		1,079
Total Average Recorded Investment	1,924	995	1,961	1,046
Total Interest Income Recognized
Commercial RE & Construction [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	422		422		389
With no related allowance recorded, Unpaid Principal Balance	422		422		442
With no related allowance recorded, Average Recorded Investment	596	202	596	202
With no related allowance recorded, Interest Income Recognized
With a specific allowance recorded, Recorded Investment	184		184		260
With a specific allowance recorded, Unpaid Principal Balance	184		184		260
With a specific allowance recorded, Related Allowance	17		17		56
With a specific allowance recorded, Average Recorded Investment	185	261	186	262
With a specific allowance recorded, Interest Income Recognized	3	3	5	6
Total Recorded Investment	606		606		649
Total Unpaid Principal Balance	606		606		702
Total Related Allowance	17		17		56
Total Average Recorded Investment	781	463	782	464
Total Interest Income Recognized	3	3	5	6
Agricultural & Farmland [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment
With no related allowance recorded, Unpaid Principal Balance
With no related allowance recorded, Average Recorded Investment
With no related allowance recorded, Interest Income Recognized
With a specific allowance recorded, Recorded Investment
With a specific allowance recorded, Unpaid Principal Balance
With a specific allowance recorded, Related Allowance
With a specific allowance recorded, Average Recorded Investment
With a specific allowance recorded, Interest Income Recognized
Total Recorded Investment
Total Unpaid Principal Balance
Total Related Allowance
Total Average Recorded Investment
Total Interest Income Recognized
Residential Real Estate [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	844		844		1,131
With no related allowance recorded, Unpaid Principal Balance	898		898		1,131
With no related allowance recorded, Average Recorded Investment	1,058	1,160	1,061	1,162
With no related allowance recorded, Interest Income Recognized	13	11	28	23
With a specific allowance recorded, Recorded Investment	972		972		854
With a specific allowance recorded, Unpaid Principal Balance	972		972		854
With a specific allowance recorded, Related Allowance	168		168		192
With a specific allowance recorded, Average Recorded Investment	1,026	1,429	1,029	1,431
With a specific allowance recorded, Interest Income Recognized	10	14	20	30
Total Recorded Investment	1,816		1,816		1,985
Total Unpaid Principal Balance	1,870		1,870		1,985
Total Related Allowance	168		168		192
Total Average Recorded Investment	2,084	2,589	2,090	2,593
Total Interest Income Recognized	23	25	48	53
Consumer & Other [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	103		103		252
With no related allowance recorded, Unpaid Principal Balance	103		103		252
With no related allowance recorded, Average Recorded Investment	110	178	112	180
With no related allowance recorded, Interest Income Recognized	2	2	5	5
With a specific allowance recorded, Recorded Investment	467		467		338
With a specific allowance recorded, Unpaid Principal Balance	467		467		338
With a specific allowance recorded, Related Allowance	53		53		168
With a specific allowance recorded, Average Recorded Investment	491	570	494	574
With a specific allowance recorded, Interest Income Recognized	6	8	13	16
Total Recorded Investment	570		570		590
Total Unpaid Principal Balance	570		570		590
Total Related Allowance	53		53		168
Total Average Recorded Investment	601	748	606	754
Total Interest Income Recognized	8	10	18	21
All Impaired Loans less than $100,000 [Member]
Summary of Impaired loan activity
With no related allowance recorded, Recorded Investment	1,161		1,161		1,242
With no related allowance recorded, Unpaid Principal Balance	1,161		1,161		1,242
With no related allowance recorded, Average Recorded Investment	1,161	936	1,161	936
With no related allowance recorded, Interest Income Recognized
Total Recorded Investment	1,161		1,161		1,242
Total Unpaid Principal Balance	1,161		1,161		1,242
Total Related Allowance
Total Average Recorded Investment	1,161	936	1,161	936
Total Interest Income Recognized

XML

Loans and Allowance for Loan Losses (Details 5) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014 Loan	Jun. 30, 2013 Loan	Jun. 30, 2014 Loan	Jun. 30, 2013 Loan
Summary of newly restructured loans by type of modification
Number of Loans				2
Pre-Modification Recorded Balance				$ 26
Post-Modification Recorded Balance				26
Interest Only
Term		26		26
Combination
Total Modification		26		26
Residential Real Estate [Member]
Summary of newly restructured loans by type of modification
Number of Loans				1
Pre-Modification Recorded Balance				14
Post-Modification Recorded Balance				14
Interest Only
Term		14		14
Combination
Total Modification		14		14
Consumer & Other [Member]
Summary of newly restructured loans by type of modification
Number of Loans				1
Pre-Modification Recorded Balance				12
Post-Modification Recorded Balance				12
Interest Only
Term		12		12
Combination
Total Modification		$ 12		$ 12

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2014

Basis of Presentation [Abstract]

BASIS OF PRESENTATION

NOTE 1—BASIS OF PRESENTATION

SB Financial Group, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), Rurban Statutory Trust I (“RST I”), and Rurban Statutory Trust II (“RST II”).  State Bank owns all of the outstanding stock of Rurban Mortgage Company (“RMC”), and State Bank Insurance, LLC (“SBI”).

The consolidated financial statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, and SBI.  All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q.  Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements.  The financial statements reflect all adjustments that are, in the opinion of management, necessary to fairly present the financial position, results of operations and cash flows of the Company.  Those adjustments consist only of normal recurring adjustments.  Results of operations for the six months ended June 30, 2014, are not necessarily indicative of results for the complete year.

The condensed consolidated balance sheet of the Company as of December 31, 2013 has been derived from the audited consolidated balance sheet of the Company as of that date.

For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

The following paragraphs summarize the impact of new accounting pronouncements:

ASU No. 2014-06: Technical Corrections and Improvements Related Glossary Terms.

A standing project exists on the FASB’s agenda to address feedback and to make other incremental improvements to U.S. GAAP. This perpetual project should eliminate the need for periodic agenda requests for narrow and incremental items. The Board decided that the types of issues that it will consider through this project are changes to clarify the Codification or correct unintended application of guidance that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. This Update is limited to those amendments related to the Master Glossary, including technical corrections related to glossary links, glossary term deletions, and glossary term name changes. In addition, this Update includes more substantive, limited-scope improvements to reduce instances of the same term appearing multiple times in the Master Glossary with similar, but not entirely identical, definitions. Management does not believe these technical corrections will have a material impact on the Company’s Consolidated Financial Statements.

ASU No. 2014-04, Receivables (Topic 310): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.

The ASU clarifies that an in substance repossession or foreclosure occurs upon either the creditor obtaining legal title to the residential real estate property or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The amendments may be adopted using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted. Management does not believe the amendments will have a material impact on the Company’s Consolidated Financial Statements.

XML

Loans and Allowance for Loan Losses (Details 6) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014 Contract	Jun. 30, 2013 Contract
Summary of troubled debt restructurings modified in the past 12 months that subsequently defaulted
Number of Contracts	4	4
Recorded Balance	$ 67	$ 194
Residential Real Estate [Member]
Summary of troubled debt restructurings modified in the past 12 months that subsequently defaulted
Number of Contracts	4	4
Recorded Balance	67	194
Consumer & Other [Member]
Summary of troubled debt restructurings modified in the past 12 months that subsequently defaulted
Number of Contracts
Recorded Balance

XML

Subsequent Events (Details) (Subsequent Event [Member], USD $) In Millions, unless otherwise specified	0 Months Ended
	Jul. 03, 2014
Subsequent Event [Line Items]
Variable rate basis, description	The new term loan will have a variable rate that is tied to the 90-day LIBOR rate.
Trust Preferred Security I [Member]
Subsequent Event [Line Items]
Preferred securities shares redeemed interest rate	103.18%
Contract maturity rate	Sep. 07, 2030
Preferred securities shares redeemed amount	$ 10.0
Trust Preferred Security II [Member]
Subsequent Event [Line Items]
Preferred securities shares redeemed interest rate	10.60%
Contract maturity rate	Sep. 15, 2035
Preferred securities shares redeemed amount	$ 10.3

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
ASSETS
Cash and due from banks	$ 13,778	$ 13,137
Securities available for sale, at fair value	85,586	89,793
Loans held for sale	8,290	3,366
Loans, net of unearned income	506,127	477,303
Allowance for loan losses	(6,568)	(6,964)
Net loans	499,559	470,339
Premises and equipment, net	13,281	12,607
Other securities - FRB and FHLB Stock	3,748	3,748
Cash surrender value of life insurance	13,059	12,906
Goodwill	16,353	16,353
Core deposits and other intangibles	393	655
Foreclosed assets held for sale, net	516	651
Mortgage servicing rights	5,375	5,180
Accrued interest receivable	1,456	1,281
Other assets	1,106	1,738
Total assets	662,500	631,754
Deposits
Non interest bearing demand	87,706	81,570
Interest bearing demand	116,765	119,551
Savings	63,199	61,652
Money market	80,288	79,902
Time deposits	176,109	175,559
Total deposits	524,067	518,234
Notes payable		589
Advances from Federal Home Loan Bank	37,000	16,000
Repurchase agreements	17,246	14,696
Trust preferred securities	20,620	20,620
Accrued interest payable	655	639
Other liabilities	3,902	4,707
Total liabilities	603,490	575,485
Commitments and contingent liabilities
Equity
Preferred stock
Common stock	12,569	12,569
Additional paid-in capital	15,403	15,412
Retained earnings	31,757	29,899
Accumulated other comprehensive income	908	74
Treasury stock	(1,627)	(1,685)
Total equity	59,010	56,269
Total liabilities and equity	$ 662,500	$ 631,754

XML

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (Parenthetical) (USD $)	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Statement Of Stockholders' Equity [Abstract]
Dividend common stock, Per share amount	$ 0.075	$ 0.025

XML

Derivative Financial Instruments (Details Textual) (USD $) In Millions, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Derivative Financial Instruments (Textual)
Notional amount of customer-facing swaps	$ 13.1	$ 13.5
Cash as collateral	$ 0.2	$ 0.2

XML

Securities (Details) (USD $) In Thousands, unless otherwise specified	6 Months Ended	12 Months Ended
	Jun. 30, 2014	Dec. 31, 2013
Summary of amortized cost and approximate fair values of securities
Amortized Cost	$ 84,209	$ 89,679
Gross Unrealized Gains	1,752	1,083
Gross Unrealized Losses	(375)	(969)
Securities available for sale, at fair value	85,586	89,793
U.S. Treasury and Government Agencies [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	18,621	11,305
Gross Unrealized Gains	159	120
Gross Unrealized Losses	(53)	(125)
Securities available for sale, at fair value	18,727	11,300
Mortgage-backed securities [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	47,393	57,322
Gross Unrealized Gains	630	417
Gross Unrealized Losses	(285)	(516)
Securities available for sale, at fair value	47,738	57,223
State and political subdivisions [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	18,172	17,937
Gross Unrealized Gains	963	546
Gross Unrealized Losses	(37)	(328)
Securities available for sale, at fair value	19,098	18,155
Money Market Mutual Funds [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost		3,092
Gross Unrealized Gains
Gross Unrealized Losses
Securities available for sale, at fair value		3,092
Equity securities [Member]
Summary of amortized cost and approximate fair values of securities
Amortized Cost	23	23
Gross Unrealized Gains
Gross Unrealized Losses
Securities available for sale, at fair value	$ 23	$ 23

XML

Fair Value of Assets and Liabilities (Details) (Available-For-Sale Securities [Member], USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	$ 18,727	$ 11,300
Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	47,738	57,223
State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	19,098	18,155
Money Market Mutual Funds [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring		3,092
Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	23	23
Interest Rate Contracts Assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	279	257
Interest Rate Contracts Liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	(279)	(257)
Level 1 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Money Market Mutual Funds [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring		3,092
Level 1 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Interest Rate Contracts Assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 1 [Member] | Interest Rate Contracts Liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 2 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	18,727	11,300
Level 2 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	47,738	57,223
Level 2 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	19,098	18,155
Level 2 [Member] | Money Market Mutual Funds [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 2 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	23	23
Level 2 [Member] | Interest Rate Contracts Assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	279	257
Level 2 [Member] | Interest Rate Contracts Liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring	(279)	(257)
Level 3 [Member] | U.S. Treasury and Government Agencies [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Mortgage-backed securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | State and political subdivisions [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Money Market Mutual Funds [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Equity securities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Interest Rate Contracts Assets [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring
Level 3 [Member] | Interest Rate Contracts Liabilities [Member]
Summary of fair value measurements of assets measured at fair value on a recurring basis
Assets, Fair value, Recurring

XML

Securities (Details 2) (USD $) In Thousands, unless otherwise specified	6 Months Ended	12 Months Ended
	Jun. 30, 2014	Dec. 31, 2013
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	$ 9,201	$ 33,475
Less than 12 Months, Unrealized Losses	(40)	(863)
12 Months or Longer, Fair Value	12,373	2,333
12 Months or Longer, Unrealized Losses	(335)	(106)
Total fair value	21,574	35,808
Total Unrealized Losses	(375)	(969)
U.S. Treasury and Government Agencies [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	3,315	3,834
Less than 12 Months, Unrealized Losses	(19)	(125)
12 Months or Longer, Fair Value	2,966
12 Months or Longer, Unrealized Losses	(34)
Total fair value	6,281	3,834
Total Unrealized Losses	(53)	(125)
Mortgage-backed securities [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value	5,886	24,773
Less than 12 Months, Unrealized Losses	(21)	(410)
12 Months or Longer, Fair Value	7,735	2,333
12 Months or Longer, Unrealized Losses	(264)	(106)
Total fair value	13,621	27,106
Total Unrealized Losses	(285)	(516)
State and political subdivisions [Member]
Schedule of securities with unrealized losses
Less than 12 Months, Fair Value		4,868
Less than 12 Months, Unrealized Losses		(328)
12 Months or Longer, Fair Value	1,672
12 Months or Longer, Unrealized Losses	(37)
Total fair value	1,672	4,868
Total Unrealized Losses	$ (37)	$ (328)

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Operating Activities
Net Income	$ 2,225	$ 2,637
Items (using)/providing cash
Depreciation and amortization	571	501
Provision for loan losses	150	499
Expense of share-based compensation plan	32	52
Amortization of premiums and discounts on securities	481	543
Amortization of intangible assets	262	306
Amortization of originated mortgage servicing rights	117	535
Recapture of originated mortgage servicing rights impairment		(444)
Proceeds from sale of loans held for sale	100,276	150,295
Originations of loans held for sale	(100,165)	(153,912)
Impairment of mortgage servicing rights	101
Gain from sale of loans	(1,890)	(3,172)
Gain on sales of available for sale securities	(56)	(20)
Loss on sale of assets	52	177
OREO impairment		33
Changes in
Interest receivable	(175)	(340)
Other assets	(3,925)	1,704
Income from bank owned life insurance	(153)	(165)
Interest payable and other liabilities	(156)	(226)
Net cash used in operating activities	(2,253)	(997)
Investing Activities
Purchases of available-for-sale securities	(9,685)	(16,835)
Proceeds from maturities of available-for-sale securities	10,377	16,360
Proceeds from sales of availabe-for-sale-securities	4,298	1,235
Net change in loans	(29,522)	(277)
Purchase of premises and equipment and software	(1,255)	(499)
Proceeds from sales or disposal of premises and equipment		239
Proceeds from sale of foreclosed assets	238	828
Net cash (used in) provided by investing activities	(25,549)	1,051
Financing Activities
Net increase in demand deposits, money market, interest checking and savings accounts	5,283	2,382
Net increase (decrease) in certificates of deposit	550	(18,005)
Net increase (decrease) in securities sold under agreements to repurchase	2,550	(1,019)
Repayment of Federal Home Loan Bank advances	(2,000)
Proceeds from Federal Home Loan Bank advances	23,000	9,000
Proceeds from stock options exercised	16	17
Dividends on Common Stock	(367)	(269)
Repayment of notes payable	(589)	(554)
Net cash provided by (used in) financing activities	28,443	(8,448)
Increase (decrease) in Cash and Cash Equivalents	641	(8,394)
Cash and Cash Equivalents, Beginning of Year	13,137	19,144
Cash and Cash Equivalents, End of Period	13,778	10,750
Supplemental Cash Flows Information
Interest paid	1,808	1,548
Income taxes paid	780	550
Transfer of loans to foreclosed assets	$ 153	$ 626

XML

Condensed Consolidated Statements of Income (Unaudited) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Loans
Taxable	$ 5,654	$ 5,874	$ 10,895	$ 11,757
Nontaxable	13	16	29	40
Securities
Taxable	310	296	619	626
Nontaxable	179	174	354	344
Total interest income	6,156	6,360	11,897	12,767
Interest expense
Deposits	503	573	1,001	1,179
Repurchase Agreements & Other	4	15	15	31
Federal Home Loan Bank advances	71	84	145	174
Trust preferred securities	330	338	663	741
Total interest expense	908	1,010	1,824	2,125
Net interest income	5,248	5,350	10,073	10,642
Provision for loan losses	150	200	150	499
Net interest income after provision for loan losses	5,098	5,150	9,923	10,143
Noninterest income
Wealth Management Fees	649	652	1,281	1,295
Customer service fees	665	639	1,275	1,255
Gain on sale of mtg. loans & OMSR's	1,211	1,450	1,783	2,934
Mortgage loan servicing fees, net	156	418	401	597
Gain on sale of non-mortgage loans	84	82	107	238
Data service fees	322	458	628	872
Net gain on sales of securities	56		56	20
Gain/(loss) on sale/disposal of assets	(15)	(129)	(49)	(234)
Other income	167	250	372	410
Total non-interest income	3,295	3,820	5,854	7,387
Noninterest expense
Salaries and employee benefits	3,451	3,688	6,571	7,127
Net occupancy expense	485	513	1,058	1,054
Equipment expense	645	703	1,284	1,458
Data processing fees	249	194	460	271
Professional fees	465	499	803	928
Marketing expense	170	92	293	200
Telephone and communication	107	158	219	316
Postage and delivery expense	187	209	391	424
State, local and other taxes	95	138	187	272
Employee expense	140	126	255	278
Intangible amortization expense	131	153	262	306
OREO Impairment				33
Other expenses	502	607	922	1,083
Total non-interest expense	6,627	7,080	12,705	13,750
Income before income tax expense	1,766	1,890	3,072	3,780
Income tax expense	521	571	847	1,143
Net income	$ 1,245	$ 1,319	$ 2,225	$ 2,637
Common share data:
Basic earnings per common share	$ 0.26	$ 0.27	$ 0.46	$ 0.54
Diluted earnings per common share	$ 0.25	$ 0.27	$ 0.46	$ 0.54

XML

Loans and Allowance for Loan Losses (Tables)

6 Months Ended

Jun. 30, 2014

Loans and Allowance For Loan Losses [Abstract]

Summary of categories of loans

($ in thousands)	Total Loans						Non-Accrual Loans
	Jun. 2014			Dec. 2013			Jun. 2014		Dec. 2013
Commercial & Industrial	$	92,424		$	85,368			1,485		2,316
Commercial RE & Construction		215,824			205,301			699		532
Agricultural & Farmland		43,475			39,210			-		-
Residential Real Estate		105,054			99,620			1,534		1,651
Consumer & Other		49,350			47,804			288		345
Total loans, net of unearned income	$	506,127		$	477,303		$	4,006	$	4,844
Allowance for loan losses	$	(6,568	)	$	(6,964	)

Summary of allowance for loan losses and recorded investment in loans based on portfolio segment and impairment method

For the Three Months Ended
June 30, 2014 ($'s in thousands)	Commercial & Industrial			Commercial RE & Construction			Agricultural & Farmland		Residential Real Estate		Consumer & Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
Beginning balance	$	1,902		$	2,751		$	177	$	1,161	$	735		$	6,726
Charge Offs		(300	)		(1	)		-		-		(29	)	$	(330	)
Recoveries		2			8			1		9		2			22
Provision		56			(101	)		16		96		83			150
Ending Balance	$	1,660		$	2,657		$	194	$	1,266	$	791		$	6,568

For the Six Months Ended
June 30, 2014 ($'s in thousands)	Commercial & Industrial			Commercial RE & Construction			Agricultural & Farmland		Residential Real Estate			Consumer & Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
Beginning balance	$	2,175		$	2,708		$	159	$	1,067		$	855		$	6,964
Charge Offs		(607	)		(1	)		-		(15	)		(30	)	$	(653	)
Recoveries		12			60			1		14			20			107
Provision		80			(110	)		34		200			(54	)		150
Ending Balance	$	1,660		$	2,657		$	194	$	1,266		$	791		$	6,568

Loans Receivable at June 30, 2014
Allowance:
Ending balance:
individuallye valuated for impairment	$	337	$	17	$	-	$	168	$	53	$	575
Ending balance:
collectivelye valuated for impairment	$	1,323	$	2,640	$	194	$	1,098	$	738	$	5,993
Loans:
Ending balance:
individually evaluated for impairment	$	1,308	$	606	$	-	$	1,816	$	570	$	4,300
Ending balance:
collectivelye valuated for impairment	$	91,116	$	215,218	$	43,475	$	103,238	$	48,780	$	501,827

December 31, 2013 ($'s in thousands)	Commercial & Industrial		Commercial RE & Construction		Agricultural & Farmland		Residential Real Estate		Consumer & Other		Total
Loans Receivable at December 31, 2013
Allowance:
Ending balance:
individually evaluated for impairment	$	1,079	$	56	$	-	$	192	$	168	$	1,495
Ending balance:
collectively evaluated for impairment	$	1,096	$	2,652	$	159	$	875	$	687	$	5,469
Loans:
Ending balance:
individually evaluated for impairment	$	2,116	$	649	$	-	$	1,985	$	590	$	5,340
Ending balance:
collectively evaluated for impairment	$	83,252	$	204,652	$	39,210	$	97,635	$	47,214	$	471,963

				Commercial
	Commercial			RE &			Agricultural		Residential			Consumer
($'s in thousands)	& Industrial			Construction			& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended
June 30, 2013
Beginning balance	$	1,480		$	3,266		$	179	$	1,110		$	957		$	6,992
Charge Offs		(1	)		-			-		(98	)		(114	)		(213	)
Recoveries		11			2			1		19			1			34
Provision		57			(209	)		-		152			200			200
Ending Balance	$	1,547		$	3,059		$	180	$	1,183		$	1,044		$	7,013

For the Six Months Ended
June 30, 2013
Beginning balance	$	1,561		$	3,034		$	186		$	1,088		$	942		$	6,811
Charge Offs		(1	)		(5	)		-			(98	)		(245	)		(349	)
Recoveries		14			15			2			19			2			52
Provision		(27	)		15			(8	)		174			345			499
Ending Balance	$	1,547		$	3,059		$	180		$	1,183		$	1,044		$	7,013

Summary of credit risk profile of the Company's loan portfolio based on rating category

June 30, 2014	Commercial		Commercial RE		Agricultural		Residential		Consumer
Loan Grade	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
($ in thousands)
1-2	$	1,457	$	73	$	72	$	-	$	-	$	1,602
3		21,761		51,738		9,184		96,419		44,127		223,229
4		64,703		151,136		34,219		5,807		4,862		260,727
Total Pass		87,921		202,947		43,475		102,226		48,989		485,558
Special Mention		2,505		7,344		-		1,036		7		10,892
Substandard		775		4,834		-		258		66		5,933
Doubtful		1,223		699		-		1,534		288		3,744
Loss		-		-		-		-		-		-
Total Loans	$	92,424	$	215,824	$	43,475	$	105,054	$	49,350	$	506,127

December 31, 2013	Commercial		Commercial RE		Agricultural		Residential		Consumer
Loan Grade	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
($ in thousands)
1-2	$	1,345	$	81	$	76	$	-	$	87	$	1,589
3		22,328		44,095		6,543		90,606		43,250		206,822
4		56,188		146,861		32,591		5,700		3,782		245,122
Total Pass		79,861		191,037		39,210		96,306		47,119		453,533
Special Mention		3,159		8,917		-		1,373		86		13,535
Substandard		32		4,815		-		290		84		5,221
Doubtful		2,316		532		-		1,651		515		5,014
Loss		-		-		-		-		-		-
Total Loans	$	85,368	$	205,301	$	39,210	$	99,620	$	47,804	$	477,303

Summary of loan portfolio aging analysis

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
June 30, 2014	Past Due		Past Due		90 Days		Due		Current		Receivable
($ in thousands)
Commercial & Industrial	$	127	$	-	$	1,259	$	1,386	$	91,038	$	92,424
Commercial RE & Construction		-		-		699		699		215,125		215,824
Agricultural & Farmland		-		-		-		-		43,475		43,475
Residential Real Estate		141		52		519		712		104,342		105,054
Consumer & Other		65		-		117		182		49,168		49,350
Total Loans	$	333	$	52	$	2,594	$	2,979	$	503,148	$	506,127

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
December 31, 2013	Past Due		Past Due		90 Days		Due		Current		Receivable
($ in thousands)
Commercial & Industrial	$	-	$	-	$	1,890	$	1,890	$	83,478	$	85,368
Commercial RE & Construction		424		364		168		956		204,345		205,301
Agricultural & Farmland		-		-		-		-		39,210		39,210
Residential Real Estate		-		14		453		467		99,153		99,620
Consumer & Other		22		34		98		154		47,650		47,804
Total Loans	$	446	$	412	$	2,609	$	3,467	$	473,836	$	477,303

Summary of Impaired loan activity

Three Months Ended							Average
June 30, 2014	Recorded		Unpaid Principal		Related		Recorded		Interest Income
($'s in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	316	$	-	$	316	$	-
Commercial RE & Construction		422		422		-		596		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		844		898		-		1,058		13
Consumer & Other		103		103		-		110		2
All Impaired Loans < $100,000		1,161		1,161		-		1,161		-
With a specific allowance recorded:
Commercial & Industrial		992		1,592		337		1,608		-
Commercial RE & Construction		184		184		17		185		3
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		972		972		168		1,026		10
Consumer & Other		467		467		53		491		6
Totals:
Commercial & Industrial	$	1,308	$	1,908	$	337	$	1,924	$	-
Commercial RE & Construction	$	606	$	606	$	17	$	781	$	3
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,816	$	1,870	$	168	$	2,084	$	23
Consumer & Other	$	570	$	570	$	53	$	601	$	8
All Impaired Loans < $100,000	$	1,161	$	1,161	$	-	$	1,161	$	-

Six Months Ended	Average		Interest
June 30, 2014	Recorded		Income
($'s in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	-
Commercial RE & Construction		596		-
Agricultural & Farmland		-		-
Residential Real Estate		1,061		28
Consumer & Other		112		5
All Impaired Loans < $100,000		1,161		-
With a specific allowance recorded:
Commercial & Industrial		1,645		-
Commercial RE & Construction		186		5
Agricultural & Farmland		-		-
Residential Real Estate		1,029		20
Consumer & Other		494		13
Totals:
Commercial & Industrial	$	1,961	$	-
Commercial RE & Construction	$	782	$	5
Agricultural & Farmland	$	-	$	-
Residential Real Estate	$	2,090	$	48
Consumer & Other	$	606	$	18
All Impaired Loans < $100,000	$	1,161	$	-

Twelve Months Ended
December 31, 2013	Recorded		Unpaid Principal		Related
($'s in thousands)	Investment		Balance		Allowance
With no related allowance recorded:
Commercial & Industrial	$	316	$	316	$	-
Commercial RE & Construction		389		442		-
Agricultural & Farmland		-		-		-
Residential Real Estate		1,131		1,131		-
Consumer & Other		252		252		-
All Impaired Loans < $100,000		1,242		1,242		-
With a specific allowance recorded:
Commercial & Industrial		1,800		1,800		1,079
Commercial RE & Construction		260		260		56
Agricultural & Farmland		-		-		-
Residential Real Estate		854		854		192
Consumer & Other		338		338		168
Totals:
Commercial & Industrial	$	2,116	$	2,116	$	1,079
Commercial RE & Construction	$	649	$	702	$	56
Agricultural & Farmland	$	-	$	-	$	-
Residential Real Estate	$	1,985	$	1,985	$	192
Consumer & Other	$	590	$	590	$	168
All Impaired Loans < $100,000	$	1,242	$	1,242	$	-

	Six Months Ended June 30, 2013				Three Months Ended June 30, 2013
	Average Recorded		Interest Income		Average Recorded		Interest Income
($'s in thousands)	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	347	$	-	$	347	$	-
Commercial RE & Construction		202		-		202		-
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,162		23		1,160		11
Home Equity Consumer & Other		180		5		178		2
All Impaired Loans < $100,000		936		-		936		-
With a specific allowance recorded:
Commercial & Industrial		699		-		648		-
Commercial RE & Construction		262		6		261		3
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,431		30		1,429		14
Home Equity Consumer & Other		574		16		570		8
Totals:
Commercial & Industrial	$	1,046	$	-	$	995	$	-
Commercial RE & Construction	$	464	$	6	$	463	$	3
Agricultural & Farmland	$	-	$	-	$	-	$	-
Residential Real Estate	$	2,593	$	53	$	2,589	$	25
Consumer & Other	$	754	$	21	$	748	$	10
All Impaired Loans < $100,000	$	936	$	-	$	936	$	-

Summary of newly restructured loans by type of modification

	Three Months Ended June 30, 2014
($ in thousands)	Number of Loans		Pre-Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the three month period ended June 30, 2014.

	Six Months Ended June 30, 2014
($ in thousands)	Number of Loans		Pre-Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the six month period ended June 30, 2014.

	Three Months Ended June 30, 2013
($ in thousands)	Number of		Pre-Mod		Post-Mod
	Loans		Balance		Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the three month period ended June 30, 2013.

	Six Months Ended June 30, 2013
($ in thousands)	Number of		Pre-Mod		Post-Mod
	Loans		Balance		Balance
Residential Real Estate		1	$	14	$	14
Consumer & Other		1		12		12
Total Modifications		2	$	26	$	26

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	14	$	-	$	14
Consumer & Other		-		12		-		12
Total Modifications	$	-	$	26	$	-	$	26

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.01 million in the six month period ended June 30, 2013.

Summary of troubled debt restructurings modified in the past 12 months that subsequently defaulted

Troubled Debt Restructurings Modified in the Past 12 Months that have Subsequently Defaulted as of June 30, 2014
	Number of		Recorded
($ in thousands)	Contracts		Balance
Residential Real Estate		4	$	67
Consumer & Other		-		-
		4	$	67

Troubled Debt Restructurings Modified in the Past 12 Months that have Subsequently Defaulted as of June 30, 2013
	Number of		Recorded
($ in thousands)	Contracts		Balance
Residential Real Estate		4	$	194
Consumer & Other		-		-
		4	$	194

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2014	Aug. 13, 2014
Document and Entity Information [Abstract]
Entity Registrant Name	SB FINANCIAL GROUP, INC.
Entity Central Index Key	0000767405
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Type	10-Q
Document Period End Date	Jun. 30, 2014
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q2
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		4,875,131

XML

Derivative Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2014

Derivative Financial Instruments [Abstract]

Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet

	Asset Derivatives			Liability Derivatives
($ in thousands)	June 30, 2014			June 30, 2014
Derivatives not designated as hedging instruments:	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate contracts	Other Assets	$	279	Other Liabilities	$	279

	Asset Derivatives			Liability Derivatives
	December 31, 2013			December 31, 2013
Derivatives not designated as hedging instruments:	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate contracts	Other Assets	$	257	Other Liabilities	$	257

XML

Condensed Consolidated Statements of Comprehensive Income (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Statements Of Comprehensive Income [Abstract]
Net income	$ 1,245	$ 1,319	$ 2,225	$ 2,637
Available-for-sale investment securities:
Gross unrealized holding (loss) gain arising in the period	815	(1,708)	1,320	(2,001)
Related tax (expense) benefit	(277)	581	(449)	680
Less: reclassification adjustment for loss realized in income	(56)		(56)	(20)
Related tax benefit	19		19	7
Net effect on other comprehensive (loss) income	501	(1,127)	834	(1,334)
Total comprehensive income	$ 1,746	$ 192	$ 3,059	$ 1,303

XML

Derivative Financial Instruments

6 Months Ended

Jun. 30, 2014

Derivative Financial Instruments [Abstract]

DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 5 – DERIVATIVE FINANCIAL INSTRUMENTS

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions.  The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities.  The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments.  Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.  The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable-rate assets.

Non-designated Hedges

The Company does not use derivatives for trading or speculative purposes.  Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers.  The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.  As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.  As of June 30, 2014 and December 31, 2013, the notional amount of customer-facing swaps was approximately $13.1 million and $13.5 million, respectively.  This amount is offset with third party counterparties, as described above.

The Company has minimum collateral posting thresholds with its derivative counterparties.  As of June 30, 2014 and December 31, 2013, the Company had posted cash as collateral in the amount of $0.2 million and $0.2 million, respectively.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the Balance Sheet, as of June 30, 2014 and December 31, 2013.

	Asset Derivatives			Liability Derivatives
($ in thousands)	June 30, 2014			June 30, 2014
Derivatives not designated as hedging instruments:	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate contracts	Other Assets	$	279	Other Liabilities	$	279

	Asset Derivatives			Liability Derivatives
	December 31, 2013			December 31, 2013
Derivatives not designated as hedging instruments:	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Interest rate contracts	Other Assets	$	257	Other Liabilities	$	257

The Company’s derivative financial instruments had no net effect on the Income Statements for the three months ended June 30, 2014 and 2013.

XML

Loans and Allowance for Loan Losses

6 Months Ended

Jun. 30, 2014

Loans and Allowance For Loan Losses [Abstract]

LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.  Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term.  Generally, all loan classes are placed on non-accrual status not later than 90 days past due, unless the loan is well-secured and in the process of collection.  All interest accrued, but not collected for loans that are placed on non-accrual or charged-off, is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.  Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable.  Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as new information becomes available.

The allowance consists of allocated and general components.  The allocated component relates to loans that are classified as impaired.  For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process.  Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.

When State Bank moves a loan to non-accrual status, total unpaid interest accrued to date is reversed from income.  Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan.  Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments.  It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments.

Large groups of smaller balance homogenous loans are collectively evaluated for impairment.  Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

Categories of loans at June 30, 2014 and December 31, 2013 include:

($ in thousands)	Total Loans						Non-Accrual Loans
	Jun. 2014			Dec. 2013			Jun. 2014		Dec. 2013
Commercial & Industrial	$	92,424		$	85,368			1,485		2,316
Commercial RE & Construction		215,824			205,301			699		532
Agricultural & Farmland		43,475			39,210			-		-
Residential Real Estate		105,054			99,620			1,534		1,651
Consumer & Other		49,350			47,804			288		345
Total loans, net of unearned income	$	506,127		$	477,303		$	4,006	$	4,844
Allowance for loan losses	$	(6,568	)	$	(6,964	)

The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2014, December 31, 2013 and June 30, 2013.

For the Three Months Ended
June 30, 2014 ($'s in thousands)	Commercial & Industrial			Commercial RE & Construction			Agricultural & Farmland		Residential Real Estate		Consumer & Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
Beginning balance	$	1,902		$	2,751		$	177	$	1,161	$	735		$	6,726
Charge Offs		(300	)		(1	)		-		-		(29	)	$	(330	)
Recoveries		2			8			1		9		2			22
Provision		56			(101	)		16		96		83			150
Ending Balance	$	1,660		$	2,657		$	194	$	1,266	$	791		$	6,568

For the Six Months Ended
June 30, 2014 ($'s in thousands)	Commercial & Industrial			Commercial RE & Construction			Agricultural & Farmland		Residential Real Estate			Consumer & Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
Beginning balance	$	2,175		$	2,708		$	159	$	1,067		$	855		$	6,964
Charge Offs		(607	)		(1	)		-		(15	)		(30	)	$	(653	)
Recoveries		12			60			1		14			20			107
Provision		80			(110	)		34		200			(54	)		150
Ending Balance	$	1,660		$	2,657		$	194	$	1,266		$	791		$	6,568

Loans Receivable at June 30, 2014
Allowance:
Ending balance:
individuallye valuated for impairment	$	337	$	17	$	-	$	168	$	53	$	575
Ending balance:
collectivelye valuated for impairment	$	1,323	$	2,640	$	194	$	1,098	$	738	$	5,993
Loans:
Ending balance:
individually evaluated for impairment	$	1,308	$	606	$	-	$	1,816	$	570	$	4,300
Ending balance:
collectivelye valuated for impairment	$	91,116	$	215,218	$	43,475	$	103,238	$	48,780	$	501,827

December 31, 2013 ($'s in thousands)	Commercial & Industrial		Commercial RE & Construction		Agricultural & Farmland		Residential Real Estate		Consumer & Other		Total
Loans Receivable at December 31, 2013
Allowance:
Ending balance:
individually evaluated for impairment	$	1,079	$	56	$	-	$	192	$	168	$	1,495
Ending balance:
collectively evaluated for impairment	$	1,096	$	2,652	$	159	$	875	$	687	$	5,469
Loans:
Ending balance:
individually evaluated for impairment	$	2,116	$	649	$	-	$	1,985	$	590	$	5,340
Ending balance:
collectively evaluated for impairment	$	83,252	$	204,652	$	39,210	$	97,635	$	47,214	$	471,963

				Commercial
	Commercial			RE &			Agricultural		Residential			Consumer
($'s in thousands)	& Industrial			Construction			& Farmland		Real Estate			& Other			Total
ALLOWANCE FOR LOAN AND LEASE LOSSES
For the Three Months Ended
June 30, 2013
Beginning balance	$	1,480		$	3,266		$	179	$	1,110		$	957		$	6,992
Charge Offs		(1	)		-			-		(98	)		(114	)		(213	)
Recoveries		11			2			1		19			1			34
Provision		57			(209	)		-		152			200			200
Ending Balance	$	1,547		$	3,059		$	180	$	1,183		$	1,044		$	7,013

For the Six Months Ended
June 30, 2013
Beginning balance	$	1,561		$	3,034		$	186		$	1,088		$	942		$	6,811
Charge Offs		(1	)		(5	)		-			(98	)		(245	)		(349	)
Recoveries		14			15			2			19			2			52
Provision		(27	)		15			(8	)		174			345			499
Ending Balance	$	1,547		$	3,059		$	180		$	1,183		$	1,044		$	7,013

The risk characteristics of each loan portfolio segment are as follows:

Commercial and Agricultural

Commercial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee.  Short-term loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial Real Estate including Construction

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy.  The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area.  Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria.  In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk.  In addition, management tracks the level of owner-occupied commercial real estate versus non-owner-occupied loans.

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners.  Construction loans are generally based on estimates of costs and value associated with the completed project.  These estimates may be inaccurate.  Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project.  Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained.  These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

Residential and Consumer

Residential and consumer loans consist of two segments – residential mortgage loans and personal loans.  Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.  Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles.  Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit.  Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels.  Repayment can also be impacted by changes in property values on residential properties.  Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers.

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of June 30, 2014 and December 31, 2013.

June 30, 2014	Commercial		Commercial RE		Agricultural		Residential		Consumer
Loan Grade	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
($ in thousands)
1-2	$	1,457	$	73	$	72	$	-	$	-	$	1,602
3		21,761		51,738		9,184		96,419		44,127		223,229
4		64,703		151,136		34,219		5,807		4,862		260,727
Total Pass		87,921		202,947		43,475		102,226		48,989		485,558
Special Mention		2,505		7,344		-		1,036		7		10,892
Substandard		775		4,834		-		258		66		5,933
Doubtful		1,223		699		-		1,534		288		3,744
Loss		-		-		-		-		-		-
Total Loans	$	92,424	$	215,824	$	43,475	$	105,054	$	49,350	$	506,127

December 31, 2013	Commercial		Commercial RE		Agricultural		Residential		Consumer
Loan Grade	& Industrial		& Construction		& Farmland		Real Estate		& Other		Total
($ in thousands)
1-2	$	1,345	$	81	$	76	$	-	$	87	$	1,589
3		22,328		44,095		6,543		90,606		43,250		206,822
4		56,188		146,861		32,591		5,700		3,782		245,122
Total Pass		79,861		191,037		39,210		96,306		47,119		453,533
Special Mention		3,159		8,917		-		1,373		86		13,535
Substandard		32		4,815		-		290		84		5,221
Doubtful		2,316		532		-		1,651		515		5,014
Loss		-		-		-		-		-		-
Total Loans	$	85,368	$	205,301	$	39,210	$	99,620	$	47,804	$	477,303

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.

Credit Risk Profile

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis includes loans with an outstanding balance greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans.  This analysis is performed on a quarterly basis.  The Company uses the following definitions for risk ratings:

Special Mention (5):  Assets have potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date.  Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.  Ordinarily, special mention credits have characteristics which corrective management action would remedy.

Substandard (6):  Loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful (7):  Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current known facts, conditions and values, highly questionable and improbable.

Loss (8):Loans are considered uncollectable and of such little value that continuing to carry them as assets on the Company’s financial statement is not feasible.  Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass (1-4) rated loans. Pass ratings are assigned to those borrowers that do not have identified potential or well-defined weaknesses and for which there is a high likelihood of orderly repayment. All other categories are updated on a quarterly basis.

The following tables present the Company’s loan portfolio aging analysis as of June 30, 2014 and December 31, 2013.

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
June 30, 2014	Past Due		Past Due		90 Days		Due		Current		Receivable
($ in thousands)
Commercial & Industrial	$	127	$	-	$	1,259	$	1,386	$	91,038	$	92,424
Commercial RE & Construction		-		-		699		699		215,125		215,824
Agricultural & Farmland		-		-		-		-		43,475		43,475
Residential Real Estate		141		52		519		712		104,342		105,054
Consumer & Other		65		-		117		182		49,168		49,350
Total Loans	$	333	$	52	$	2,594	$	2,979	$	503,148	$	506,127

	30-59 Days		60-89 Days		Greater Than		Total Past				Total Loans
December 31, 2013	Past Due		Past Due		90 Days		Due		Current		Receivable
($ in thousands)
Commercial & Industrial	$	-	$	-	$	1,890	$	1,890	$	83,478	$	85,368
Commercial RE & Construction		424		364		168		956		204,345		205,301
Agricultural & Farmland		-		-		-		-		39,210		39,210
Residential Real Estate		-		14		453		467		99,153		99,620
Consumer & Other		22		34		98		154		47,650		47,804
Total Loans	$	446	$	412	$	2,609	$	3,467	$	473,836	$	477,303

All loans past due 90 days are systematically placed on nonaccrual status.

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16) when based on current information and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.  Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forebearance or other actions intended to maximize collection.

The following tables present impaired loan information as of and for the six months ended June 30, 2014 and 2013, and for the twelve months ended December 31, 2013:

Three Months Ended							Average
June 30, 2014	Recorded		Unpaid Principal		Related		Recorded		Interest Income
($'s in thousands)	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	316	$	-	$	316	$	-
Commercial RE & Construction		422		422		-		596		-
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		844		898		-		1,058		13
Consumer & Other		103		103		-		110		2
All Impaired Loans < $100,000		1,161		1,161		-		1,161		-
With a specific allowance recorded:
Commercial & Industrial		992		1,592		337		1,608		-
Commercial RE & Construction		184		184		17		185		3
Agricultural & Farmland		-		-		-		-		-
Residential Real Estate		972		972		168		1,026		10
Consumer & Other		467		467		53		491		6
Totals:
Commercial & Industrial	$	1,308	$	1,908	$	337	$	1,924	$	-
Commercial RE & Construction	$	606	$	606	$	17	$	781	$	3
Agricultural & Farmland	$	-	$	-	$	-	$	-	$	-
Residential Real Estate	$	1,816	$	1,870	$	168	$	2,084	$	23
Consumer & Other	$	570	$	570	$	53	$	601	$	8
All Impaired Loans < $100,000	$	1,161	$	1,161	$	-	$	1,161	$	-

Six Months Ended	Average		Interest
June 30, 2014	Recorded		Income
($'s in thousands)	Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	316	$	-
Commercial RE & Construction		596		-
Agricultural & Farmland		-		-
Residential Real Estate		1,061		28
Consumer & Other		112		5
All Impaired Loans < $100,000		1,161		-
With a specific allowance recorded:
Commercial & Industrial		1,645		-
Commercial RE & Construction		186		5
Agricultural & Farmland		-		-
Residential Real Estate		1,029		20
Consumer & Other		494		13
Totals:
Commercial & Industrial	$	1,961	$	-
Commercial RE & Construction	$	782	$	5
Agricultural & Farmland	$	-	$	-
Residential Real Estate	$	2,090	$	48
Consumer & Other	$	606	$	18
All Impaired Loans < $100,000	$	1,161	$	-

Twelve Months Ended
December 31, 2013	Recorded		Unpaid Principal		Related
($'s in thousands)	Investment		Balance		Allowance
With no related allowance recorded:
Commercial & Industrial	$	316	$	316	$	-
Commercial RE & Construction		389		442		-
Agricultural & Farmland		-		-		-
Residential Real Estate		1,131		1,131		-
Consumer & Other		252		252		-
All Impaired Loans < $100,000		1,242		1,242		-
With a specific allowance recorded:
Commercial & Industrial		1,800		1,800		1,079
Commercial RE & Construction		260		260		56
Agricultural & Farmland		-		-		-
Residential Real Estate		854		854		192
Consumer & Other		338		338		168
Totals:
Commercial & Industrial	$	2,116	$	2,116	$	1,079
Commercial RE & Construction	$	649	$	702	$	56
Agricultural & Farmland	$	-	$	-	$	-
Residential Real Estate	$	1,985	$	1,985	$	192
Consumer & Other	$	590	$	590	$	168
All Impaired Loans < $100,000	$	1,242	$	1,242	$	-

	Six Months Ended June 30, 2013				Three Months Ended June 30, 2013
	Average Recorded		Interest Income		Average Recorded		Interest Income
($'s in thousands)	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial & Industrial	$	347	$	-	$	347	$	-
Commercial RE & Construction		202		-		202		-
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,162		23		1,160		11
Home Equity Consumer & Other		180		5		178		2
All Impaired Loans < $100,000		936		-		936		-
With a specific allowance recorded:
Commercial & Industrial		699		-		648		-
Commercial RE & Construction		262		6		261		3
Agricultural & Farmland		-		-		-		-
Residential Real Estate		1,431		30		1,429		14
Home Equity Consumer & Other		574		16		570		8
Totals:
Commercial & Industrial	$	1,046	$	-	$	995	$	-
Commercial RE & Construction	$	464	$	6	$	463	$	3
Agricultural & Farmland	$	-	$	-	$	-	$	-
Residential Real Estate	$	2,593	$	53	$	2,589	$	25
Consumer & Other	$	754	$	21	$	748	$	10
All Impaired Loans < $100,000	$	936	$	-	$	936	$	-

Impaired loans less than $100,000 are included in groups of homogenous loans.  These loans are evaluated based on delinquency status.

Interest income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis.

Troubled Debt Restructured (TDR) Loans

TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties.  Loan modifications are considered TDRs when the concessions provided are not available to the borrower through either normal channels or other sources.  However, not all loan modifications are TDRs.

TDR Concession Types

The Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations.  Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances at a point in time.  All loan modifications, including those classified as TDRs, are reviewed and approved.  The types of concessions provided to borrowers include:

· Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the debt. The Company also may grant interest rate concessions for a limited timeframe on a case by case basis.  

· Amortization or maturity date change beyond what the collateral supports, including a concession that does any of the following:

(1) Lengthens the amortization period of the amortized principal beyond market terms.  This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan.  Principal is generally not forgiven.

(2) Reduces the amount of loan principal to be amortized.  This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan.  Principal is generally not forgiven.

(3) Extends the maturity date or dates of the debt beyond what the collateral supports.  This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs.

· Other:  A concession that is not categorized as one of the concessions described above.  These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest.  Principal forgiveness may result from any TDR modification of any concession type.

The following presents the activity of TDRs during the three and six months ended June 30, 2014, and June 30, 2013.

	Three Months Ended June 30, 2014
($ in thousands)	Number of Loans		Pre-Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the three month period ended June 30, 2014.

	Six Months Ended June 30, 2014
($ in thousands)	Number of Loans		Pre-Modification Recorded Balance		Post Modification Recorded Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the six month period ended June 30, 2014.

	Three Months Ended June 30, 2013
($ in thousands)	Number of		Pre-Mod		Post-Mod
	Loans		Balance		Balance
Residential Real Estate		-	$	-	$	-
Consumer & Other		-		-		-
Total Modifications		-	$	-	$	-

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	-	$	-	$	-
Consumer & Other		-		-		-		-
Total Modifications	$	-	$	-	$	-	$	-

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.00 million in the three month period ended June 30, 2013.

	Six Months Ended June 30, 2013
($ in thousands)	Number of		Pre-Mod		Post-Mod
	Loans		Balance		Balance
Residential Real Estate		1	$	14	$	14
Consumer & Other		1		12		12
Total Modifications		2	$	26	$	26

($ in thousands)	Interest						Total
	Only		Term		Combination		Modification
Residential Real Estate	$	-	$	14	$	-	$	14
Consumer & Other		-		12		-		12
Total Modifications	$	-	$	26	$	-	$	26

The loans described above increased the allowance for loan and lease losses ("ALLL") by $0.01 million in the six month period ended June 30, 2013.

Troubled Debt Restructurings Modified in the Past 12 Months that have Subsequently Defaulted as of June 30, 2014
	Number of		Recorded
($ in thousands)	Contracts		Balance
Residential Real Estate		4	$	67
Consumer & Other		-		-
		4	$	67

Troubled Debt Restructurings Modified in the Past 12 Months that have Subsequently Defaulted as of June 30, 2013
	Number of		Recorded
($ in thousands)	Contracts		Balance
Residential Real Estate		4	$	194
Consumer & Other		-		-
		4	$	194

XML

Securities (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Summary of amortized cost and fair value of securities available for sale by contractual maturity
Available for Sale Amortized Cost, Within one year	$ 486
Available for Sale Amortized Cost, Due after one year through five years	1,587
Available for Sale Amortized Cost, Due after five years through ten years	7,771
Available for Sale Amortized Cost, Due after ten years	26,949
Available for Sale Amortized Cost	36,793
Amortized Cost Mortgage-backed securities and equity securities	47,416
Available for Sale, Amortized Cost, Total	84,209	89,679
Available for Sale Fair Value, Within one year	498
Available for Sale Fair Value, Due after one year through five years	1,647
Available for Sale Fair value, Due after five years through ten years	7,976
Available for Sale Fair Value, Due after ten years	27,704
Available for Sale Fair Value	37,825
Fair Value Mortgage-backed securities and equity securities	47,761
Total Fair Value	$ 85,586	$ 89,793

XML

Fair Value of Assets and Liabilities (Tables)

6 Months Ended

Jun. 30, 2014

Fair Value Of Assets and Liabilities [Abstract]

Summary of fair value measurements of assets measured at fair value on a recurring basis

($'s in thousands)	Fair Values at			Fair Value Measurements Using:
Description	6/30/2014			Level 1		Level 2			Level 3
Available-for-Sale Securities:
U.S. Treasury and Government Agencies	$	18,727		$	-	$	18,727		$	-
Mortgage-backed securities		47,738			-		47,738			-
State and political subdivisions		19,098			-		19,098			-
Equity securities		23			-		23			-
Interest rate contracts - assets		279			-		279			-
Interest rate contracts - liabilities		(279	)		-		(279	)		-

($'s in thousands)	Fair Values at			Fair Value Measurements Using:
Description	12/31/2013			Level 1		Level 2			Level 3
Available-for-Sale Securities:
U.S. Treasury and Government Agencies	$	11,300		$	-	$	11,300		$	-
Mortgage-backed securities		57,223			-		57,223			-
State and political subdivisions		18,155			-		18,155			-
Money Market Mutual Funds		3,092			3,092		-			-
Equity securities		23			-		23			-
Interest rate contracts - assets		257			-		257			-
Interest rate contracts - liabilities		(257	)		-		(257	)		-

Summary of fair value measurements of assets measured at fair value on a non-recurring basis

($'s in thousands)	Fair Values at		Fair Value Measurements Using:
Description	6/30/2014		Level 1		Level 2		Level 3
Collateral dependent impaired loans	$	2,793	$	-	$	-	$	2,793
Mortgage servicing rights		1,863		-		-		1,863

($'s in thousands)	Fair Values at		Fair Value Measurements Using:
Description	12/31/2013		Level 1		Level 2		Level 3
Collateral dependent impaired loans	$	3,540	$	-	$	-	$	3,540
Mortgage servicing rights		2,029		-		-		2,029
Foreclosed assets		45		-		-		45

Summary of quantitative information about unobservable inputs used in recurring and nonrecurring

	Fair Value at		Valuation		Range (Weighted
($'s in thousands)	6/30/2014		Technique	Unobservable Inputs	Average)
Collateral-dependent impaired loans	$	2,793	Market comparable properties	Comparability adjustments (%)	Not available
Mortgage servicing rights		1,863	Discounted cash flow	Discount Rate		9.88	%
				Constant prepayment rate		9.60	%
				P&I earnings credit		0.15	%
				T&I earnings credit		1.74	%
				Inflation for cost of servicing		1.50	%

	Fair Value at		Valuation		Range (Weighted
($'s in thousands)	12/31/2013		Technique	Unobservable Inputs	Average)
Collateral-dependent impaired loans	$	3,540	Market comparable properties	Comparability adjustments (%)	Not available
Mortgage servicing rights		2,029	Discounted cash flow	Discount Rate		10.25	%
				Constant prepayment rate		8.50	%
				P&I earnings credit		0.17	%
				T&I earnings credit		1.54	%
				Inflation for cost of servicing		1.50	%
Foreclosed assets		45	Market comparable properties	Marketability discount		10.00	%

Summary of estimated fair values of company's financial instruments

June 30, 2014	Carrying		Fair Value Measurements Using
($'s in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	13,778	$	13,778	$	-	$	-
Loans held for sale		8,290		-		8,527		-
Loans, net of allowance for loan losses		499,559		-		-		500,530
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		5,375		-		-		6,239
Accrued interest receivable		1,456		-		1,456		-
Financial liabilities
Deposits	$	524,067	$	87,706	$	438,755	$	-
FHLB advances		37,000		-		36,874		-
Repurchase agreements		17,246		-		17,246		-
Trust preferred securities		20,620		-		17,893		-
Accrued interest payable		655		-		655		-

December 31, 2013	Carrying		Fair Value Measurements Using
($'s in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	13,137	$	13,137	$	-	$	-
Loans held for sale		3,336		-		3,476		-
Loans, net of allowance for loan losses		470,339		-		-		469,505
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		5,180		-		-		6,237
Accrued interest receivable		1,281		-		1,281		-
Financial liabilities
Deposits	$	518,234	$	81,570	$	439,273	$	-
Notes payable		589		-		600		-
FHLB advances		16,000		-		15,955		-
Repurchase agreements		14,696		-		14,696		-
Trust preferred securities		20,620		-		15,566		-
Accrued interest payable		639		-		639		-

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2014

Earnings Per Share [Abstract]

Summary of average number of shares used in the computation of basic and diluted earnings per share

	Three Months Ended				Six Months Ended
(shares in thousands)	June 30,				June 30,
	2014		2013		2014		2013
Basic earnings per share		4,875		4,866		4,873		4,864
Diluted earnings per share		4,893		4,870		4,894		4,870

XML

Fair Value of Assets and Liabilities

6 Months Ended

Jun. 30, 2014

Fair Value Of Assets and Liabilities [Abstract]

FAIR VALUE OF ASSETS AND LIABILITIES

NOTE 6 – FAIR VALUE OF ASSETS AND LIABILITIES

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  A fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs.  There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classifications of such assets pursuant to the valuation hierarchy.

Available-for-Sale Securities

The fair values of available-for-sale securities are determined by various valuation methodologies.  Level 1 securities include money market mutual funds.  Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. treasury and government agencies, mortgage-backed securities, obligations of political and state subdivisions and equity securities.  Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued.  Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates.  Also included are inputs derived principally from or corroborated by observable market data by correlation or other means.

Interest Rate Contracts

The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2014 and December 31, 2013.

($'s in thousands)	Fair Values at			Fair Value Measurements Using:
Description	6/30/2014			Level 1		Level 2			Level 3
Available-for-Sale Securities:
U.S. Treasury and Government Agencies	$	18,727		$	-	$	18,727		$	-
Mortgage-backed securities		47,738			-		47,738			-
State and political subdivisions		19,098			-		19,098			-
Equity securities		23			-		23			-
Interest rate contracts - assets		279			-		279			-
Interest rate contracts - liabilities		(279	)		-		(279	)		-

($'s in thousands)	Fair Values at			Fair Value Measurements Using:
Description	12/31/2013			Level 1		Level 2			Level 3
Available-for-Sale Securities:
U.S. Treasury and Government Agencies	$	11,300		$	-	$	11,300		$	-
Mortgage-backed securities		57,223			-		57,223			-
State and political subdivisions		18,155			-		18,155			-
Money Market Mutual Funds		3,092			3,092		-			-
Equity securities		23			-		23			-
Interest rate contracts - assets		257			-		257			-
Interest rate contracts - liabilities		(257	)		-		(257	)		-

Level 1 – Quoted Prices in Active Markets for Identical Assets

Level 2 – Significant Other Observable Inputs

Level 3 – Significant Unobservable Inputs

The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Collateral-dependent Impaired Loans, NET of ALLL

Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for impairment.  The estimated fair value of collateral-dependent impaired loans is based on the appraised value of the collateral, less estimated cost to sell.  Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.  This method requires obtaining an independent appraisal of the collateral, which is reviewed for accuracy and consistency by Credit Administration.   These appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy.  All impaired loans held by the Company were collateral dependent at June 30, 2014 and December 31, 2013.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.  These mortgage servicing rights are tested for impairment on a quarterly basis.

Foreclosed Assets Held For Sale

Foreclosed assets held for sale are carried at the lower of fair value at acquisition date or current estimated fair value less estimated cost to sell when the real estate is acquired.  Estimated fair value of foreclosed assets held for sale is based on appraisals or evaluations.  Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy.

Appraisals of foreclosed assets held for sale are obtained when the real estate is acquired and subsequently as deemed necessary by Credit Administration.  These independent appraisals of the collateral are reviewed for accuracy and consistency by Credit Administration.   The appraisers are selected from the list of approved appraisers maintained by management.

The following table presents the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2014 and December 31, 2013:

($'s in thousands)	Fair Values at		Fair Value Measurements Using:
Description	6/30/2014		Level 1		Level 2		Level 3
Collateral dependent impaired loans	$	2,793	$	-	$	-	$	2,793
Mortgage servicing rights		1,863		-		-		1,863

($'s in thousands)	Fair Values at		Fair Value Measurements Using:
Description	12/31/2013		Level 1		Level 2		Level 3
Collateral dependent impaired loans	$	3,540	$	-	$	-	$	3,540
Mortgage servicing rights		2,029		-		-		2,029
Foreclosed assets		45		-		-		45

Unobservable (Level 3) Inputs

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

	Fair Value at		Valuation		Range (Weighted
($'s in thousands)	6/30/2014		Technique	Unobservable Inputs	Average)
Collateral-dependent impaired loans	$	2,793	Market comparable properties	Comparability adjustments (%)	Not available
Mortgage servicing rights		1,863	Discounted cash flow	Discount Rate		9.88	%
				Constant prepayment rate		9.60	%
				P&I earnings credit		0.15	%
				T&I earnings credit		1.74	%
				Inflation for cost of servicing		1.50	%

	Fair Value at		Valuation		Range (Weighted
($'s in thousands)	12/31/2013		Technique	Unobservable Inputs	Average)
Collateral-dependent impaired loans	$	3,540	Market comparable properties	Comparability adjustments (%)	Not available
Mortgage servicing rights		2,029	Discounted cash flow	Discount Rate		10.25	%
				Constant prepayment rate		8.50	%
				P&I earnings credit		0.17	%
				T&I earnings credit		1.54	%
				Inflation for cost of servicing		1.50	%
Foreclosed assets		45	Market comparable properties	Marketability discount		10.00	%

There were no changes in the inputs or methodologies used to determine fair value at June 30, 2014 as compared to December 31, 2013.

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

Cash and Due From Banks, Federal Reserve and Federal Home Loan Bank Stock and Accrued Interest Payable and Receivable

The carrying amount approximates the fair value.

Loans Held for Sale

The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.

Loans

The estimated fair value for loans receivable, including loans held for sale, net, is based on estimates of the rate State Bank would charge for similar loans at June 30, 2014 and December 31, 2013, applied for the time period until the loans are assumed to re-price or be paid.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.  These mortgage servicing rights are tested for impairment on a quarterly basis.

Deposits, Repurchase agreements, Notes payable & FHLB advances

Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities at June 30, 2014 and December 31, 2013.

Loan Commitments

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  The estimated fair values for other financial instruments and off-balance-sheet loan commitments approximate cost at June 30, 2014 and December 31, 2013 and are not considered significant to this presentation.

Trust Preferred Securities

The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate.

The following table presents estimated fair values of the Company’s other financial instruments carried at other than fair value.  The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties.  Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.  Because no market exists for certain of these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

June 30, 2014	Carrying		Fair Value Measurements Using
($'s in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	13,778	$	13,778	$	-	$	-
Loans held for sale		8,290		-		8,527		-
Loans, net of allowance for loan losses		499,559		-		-		500,530
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		5,375		-		-		6,239
Accrued interest receivable		1,456		-		1,456		-
Financial liabilities
Deposits	$	524,067	$	87,706	$	438,755	$	-
FHLB advances		37,000		-		36,874		-
Repurchase agreements		17,246		-		17,246		-
Trust preferred securities		20,620		-		17,893		-
Accrued interest payable		655		-		655		-

December 31, 2013	Carrying		Fair Value Measurements Using
($'s in thousands)	Amount		(Level 1)		(Level 2)		(Level 3)
Financial assets
Cash and cash equivalents	$	13,137	$	13,137	$	-	$	-
Loans held for sale		3,336		-		3,476		-
Loans, net of allowance for loan losses		470,339		-		-		469,505
Federal Reserve and FHLB Bank stock		3,748		-		3,748		-
Mortgage Servicing Rights		5,180		-		-		6,237
Accrued interest receivable		1,281		-		1,281		-
Financial liabilities
Deposits	$	518,234	$	81,570	$	439,273	$	-
Notes payable		589		-		600		-
FHLB advances		16,000		-		15,955		-
Repurchase agreements		14,696		-		14,696		-
Trust preferred securities		20,620		-		15,566		-
Accrued interest payable		639		-		639		-

XML

Subsequent Events

6 Months Ended

Jun. 30, 2014

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

NOTE 7 – SUBSEQUENT EVENTS

On July 3, 2014, the Company informed the trustee for the Company’s trust preferred securities issued by RST I of the Company’s intent to redeem all of the junior subordinated debentures underlying the trust preferred securities prior to their contractual maturity date of September 7, 2030. The Company will redeem the junior subordinated debentures on September 7, 2014 for an amount equal to 103.180% of the $10 million outstanding principal amount of the debt securities, plus accrued interest to the redemption date.

The securities to be redeemed carry a fixed interest rate of 10.6%. The Company will use cash and is expected to utilize a term loan with a correspondent bank. The new term loan will have a variable rate that is tied to the 90-day LIBOR rate. After the completion of this redemption, the Company will have one remaining variable-rate trust preferred security issuance outstanding (issued by RST II in 2005) with an aggregate principal amount outstanding of $10.3 million and a maturity date of September 15, 2035.

XML

Securities (Tables)

6 Months Ended

Jun. 30, 2014

Securities [Abstract]

Summary of amortized cost and approximate fair values of securities

			Gross		Gross
	Amortized		Unrealized		Unrealized			Approximate
($'s in thousands)	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
June 30, 2014:
U.S. Treasury and Government agencies	$	18,621	$	159	$	(53	)	$	18,727
Mortgage-backed securities		47,393		630		(285	)		47,738
State and political subdivisions		18,172		963		(37	)		19,098
Equity securities		23		-		-			23
	$	84,209	$	1,752	$	(375	)	$	85,586

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
December 31, 2013:
U.S. Treasury and Government agencies	$	11,305	$	120	$	(125	)	$	11,300
Mortgage-backed securities		57,322		417		(516	)		57,223
State and political subdivisions		17,937		546		(328	)		18,155
Money Market Mutual Fund		3,092		-		-			3,092
Equity securities		23		-		-			23
	$	89,679	$	1,083	$	(969	)	$	89,793

Summary of amortized cost and fair value of securities available for sale by contractual maturity

	Available for Sale
	Amortized		Fair
($'s in thousands)	Cost		Value
June 30, 2014:
Within one year	$	486	$	498
Due after one year through five years		1,587		1,647
Due after five years through ten years		7,771		7,976
Due after ten years		26,949		27,704
		36,793		37,825
Mortgage-backed securities & equity securities		47,416		47,761
	$	84,209	$	85,586

Summary of securities with unrealized losses

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
June 30, 2014	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and  Government agencies	$	3,315	$	(19	)	$	2,966	$	(34	)	$	6,281	$	(53	)
Mortgage-backed securities		5,886		(21	)		7,735		(264	)		13,621		(285	)
State and political subdivisions		-		-			1,672		(37	)		1,672		(37	)
	$	9,201	$	(40	)	$	12,373	$	(335	)	$	21,574	$	(375	)

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
December 31, 2013	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	3,834	$	(125	)	$	-	$	-		$	3,834	$	(125	)
Mortgage-backed securities	$	24,773	$	(410	)	$	2,333	$	(106	)	$	27,106	$	(516	)
State and politicalsubdivisions		4,868		(328	)		-		-			4,868		(328	)
	$	33,475	$	(863	)	$	2,333	$	(106	)	$	35,808	$	(969	)

XML

Derivative Financial Instruments (Details) (Derivatives not designated as hedging instruments [Member], Interest rate contracts [Member], USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Other Assets [Member]
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet
Asset Derivatives	$ 279	$ 257
Other Liabilities [Member]
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet
Liability Derivatives	$ 279	$ 257

XML

Earnings Per Share (Details Textual)	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Earnings Per Share (Textual)
Common shares excluded from computation of diluted EPS	66,570	151,349

XML

Loans and Allowance for Loan Losses (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Summary of categories of loans
Total loans	$ 506,127	$ 477,303
Non-Accrual Loans	4,006	4,844
Total loans, net of unearned income	506,127	477,303
Allowance for loan losses	(6,568)	(6,964)
Commercial & Industrial [Member]
Summary of categories of loans
Total loans	92,424	85,368
Non-Accrual Loans	1,485	2,316
Commercial RE & Construction [Member]
Summary of categories of loans
Total loans	215,824	205,301
Non-Accrual Loans	699	532
Agricultural & Farmland [Member]
Summary of categories of loans
Total loans	43,475	39,210
Non-Accrual Loans
Residential Real Estate [Member]
Summary of categories of loans
Total loans	105,054	99,620
Non-Accrual Loans	1,534	1,651
Consumer & Other [Member]
Summary of categories of loans
Total loans	49,350	47,804
Non-Accrual Loans	$ 288	$ 345

XML

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (USD $) In Thousands	Total	Preferred Stock	Common Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Treasury Stock
Beginning Balance at Dec. 31, 2012	$ 53,284		$ 12,569	$ 15,374	$ 25,280	$ 1,830	$ (1,769)
Net Income	2,637				2,637
Other Comprehensive Income (Loss)	(1,334)					(1,334)
Dividends on Common Stk., $0.075 and $0.025 per share	(269)				(269)
Stock options exercised	17			(34)			51
Expense of stock option plan	52			52
Balance at Jun. 30, 2013	54,387		12,569	15,392	27,648	496	(1,718)
Beginning Balance at Dec. 31, 2013	56,269		12,569	15,412	29,899	74	(1,685)
Net Income	2,225				2,225
Other Comprehensive Income (Loss)	834					834
Dividends on Common Stk., $0.075 and $0.025 per share	(367)				(367)
Restricted Stock Issuance	33						33
Stock options exercised	(16)			(41)			25
Expense of stock option plan	32			32
Balance at Jun. 30, 2014	$ 59,010		$ 12,569	$ 15,403	$ 31,757	$ 908	$ (1,627)

XML

Securities

6 Months Ended

Jun. 30, 2014

Securities [Abstract]

SECURITIES

NOTE 3 - SECURITIES

The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities at June 30, 2014 and December 31, 2013 are as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized			Approximate
($'s in thousands)	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
June 30, 2014:
U.S. Treasury and Government agencies	$	18,621	$	159	$	(53	)	$	18,727
Mortgage-backed securities		47,393		630		(285	)		47,738
State and political subdivisions		18,172		963		(37	)		19,098
Equity securities		23		-		-			23
	$	84,209	$	1,752	$	(375	)	$	85,586

			Gross		Gross
	Amortized		Unrealized		Unrealized
($ in thousands)	Cost		Gains		Losses			Fair Value
Available-for-Sale Securities:
December 31, 2013:
U.S. Treasury and Government agencies	$	11,305	$	120	$	(125	)	$	11,300
Mortgage-backed securities		57,322		417		(516	)		57,223
State and political subdivisions		17,937		546		(328	)		18,155
Money Market Mutual Fund		3,092		-		-			3,092
Equity securities		23		-		-			23
	$	89,679	$	1,083	$	(969	)	$	89,793

The amortized cost and fair value of securities available for sale at June 30, 2014, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Available for Sale
	Amortized		Fair
($'s in thousands)	Cost		Value
June 30, 2014:
Within one year	$	486	$	498
Due after one year through five years		1,587		1,647
Due after five years through ten years		7,771		7,976
Due after ten years		26,949		27,704
		36,793		37,825
Mortgage-backed securities & equity securities		47,416		47,761
	$	84,209	$	85,586

The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $65.3 million at June 30, 2014 and $42.3 million at December 31, 2013.  The fair value of securities delivered for repurchase agreements was $19.3 million at June 30, 2014 and $17.5 million at December 31, 2013.

Gross gains of $0.06 million resulting from sales of available-for-sale securities, were realized during the six-month period ending June 30, 2014. There were realized gains of $0.02 million from sales of available-for-sale securities for the six-month period ending June 30, 2013. The $0.06 million and the $0.02 million gain on sale was a reclassification from accumulated other comprehensive income (OCI) and is included in the net gain on sales of securities. The related $0.02 million and the $0.01 million in tax expense is a reclassification from OCI and is included in the income tax expense line item in the income statement.

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.  Total fair value of these investments was $21.6 million at June 30, 2014, and $35.8 million at December 31, 2013, which was approximately 25.2 and 39.9 percent, respectively, of the Company’s available-for-sale investment portfolio at such dates.  Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary.  Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

Securities with unrealized losses, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2014 and December 31, 2013 are as follows:

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
June 30, 2014	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and  Government agencies	$	3,315	$	(19	)	$	2,966	$	(34	)	$	6,281	$	(53	)
Mortgage-backed securities		5,886		(21	)		7,735		(264	)		13,621		(285	)
State and political subdivisions		-		-			1,672		(37	)		1,672		(37	)
	$	9,201	$	(40	)	$	12,373	$	(335	)	$	21,574	$	(375	)

($ in thousands)	Less than 12 Months					12 Months or Longer					Total
December 31, 2013	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Available-for-Sale Securities:
U.S. Treasury and Government agencies	$	3,834	$	(125	)	$	-	$	-		$	3,834	$	(125	)
Mortgage-backed securities	$	24,773	$	(410	)	$	2,333	$	(106	)	$	27,106	$	(516	)
State and politicalsubdivisions		4,868		(328	)		-		-			4,868		(328	)
	$	33,475	$	(863	)	$	2,333	$	(106	)	$	35,808	$	(969	)

The total unrealized loss as of June 30, 2014 in the securities portfolio is contained in 25 percent of the portfolio with a potential loss of $0.4 million, which is down from the $1.0 million unrealized loss at December 31, 2013. The unrealized losses are contained within 19 individual securities and are not segregated by type or duration of security.  Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the investment and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost.  Management has determined there is no other-than-temporary-impairment on these securities.

XML

Loans and Allowance for Loan Losses (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended			3 Months Ended		6 Months Ended			3 Months Ended		6 Months Ended			3 Months Ended		6 Months Ended			3 Months Ended		6 Months Ended			3 Months Ended	6 Months Ended	3 Months Ended	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013	Jun. 30, 2014 Commercial & Industrial [Member]	Jun. 30, 2013 Commercial & Industrial [Member]	Jun. 30, 2014 Commercial & Industrial [Member]	Jun. 30, 2013 Commercial & Industrial [Member]	Dec. 31, 2013 Commercial & Industrial [Member]	Jun. 30, 2014 Commercial RE & Construction [Member]	Jun. 30, 2013 Commercial RE & Construction [Member]	Jun. 30, 2014 Commercial RE & Construction [Member]	Jun. 30, 2013 Commercial RE & Construction [Member]	Dec. 31, 2013 Commercial RE & Construction [Member]	Jun. 30, 2014 Agricultural & Farmland [Member]	Jun. 30, 2013 Agricultural & Farmland [Member]	Jun. 30, 2014 Agricultural & Farmland [Member]	Jun. 30, 2013 Agricultural & Farmland [Member]	Dec. 31, 2013 Agricultural & Farmland [Member]	Jun. 30, 2014 Residential Real Estate [Member]	Jun. 30, 2013 Residential Real Estate [Member]	Jun. 30, 2014 Residential Real Estate [Member]	Jun. 30, 2013 Residential Real Estate [Member]	Dec. 31, 2013 Residential Real Estate [Member]	Jun. 30, 2013 Consumer & Other [Member]	Jun. 30, 2013 Consumer & Other [Member]	Jun. 30, 2014 Consumer & Other [Member]	Jun. 30, 2014 Consumer & Other [Member]	Dec. 31, 2013 Consumer & Other [Member]	Jun. 30, 2013 Consumer & Other [Member]	Mar. 31, 2013 Consumer & Other [Member]	Dec. 31, 2012 Consumer & Other [Member]
Summary of balance of the allowance for loan losses and the recorded investment in loans
Beginning balance	$ 6,726	$ 6,992	$ 6,964	$ 6,811		$ 1,902	$ 1,480	$ 2,175	$ 1,561		$ 2,751	$ 3,266	$ 2,708	$ 3,034		$ 177	$ 179	$ 159	$ 186		$ 1,161	$ 1,110	$ 1,067	$ 1,088		$ 957	$ 942	$ 735	$ 855		$ 97	$ 112	$ 103
Charge Offs	(330)	(213)	(653)	(349)		(300)	(1)	(607)	(1)		(1)		(1)	(5)								(98)	(15)	(98)		(114)	(245)	(29)	(30)
Recoveries	22	34	107	52		2	11	12	14		8	2	60	15		1	1	1	2		9	19	14	19		1	2	2	20
Provision	150	200	150	499		56	57	80	(27)		(101)	(209)	(110)	15		16		34	(8)		96	152	200	174		200	345	83	(54)
Ending Balance	6,568	7,013	6,568	7,013		1,660	1,547	1,660	1,547		2,657	3,059	2,657	3,059		194	180	194	180		1,266	1,183	1,266	1,183		1,044	1,044	791	791		97	112	103
Ending balance individually evaluated for impairment	575		575		1,495	337		337		1,079	17		17		56						168		168		192			53	53	168
Ending balance collectively evaluated for impairment	5,993		5,993		5,469	1,323		1,323		1,096	2,640		2,640		2,652	194		194		159	1,098		1,098		875			738	738	687
Loans, Ending balance individually evaluated for impairment	4,300		4,300		5,340	1,308		1,308		2,116	606		606		649						1,816		1,816		1,985			570	570	590
Loans, Ending balance collectively evaluated for impairment	$ 501,827		$ 501,827		$ 471,963	$ 91,116		$ 91,116		$ 83,252	$ 215,218		$ 215,218		$ 204,652	$ 43,475		$ 43,475		$ 39,210	$ 103,238		$ 103,238		$ 97,635			$ 48,780	$ 48,780	$ 47,214

XML

Fair Value of Assets and Liabilities (Details 2) (USD $) In Thousands, unless otherwise specified	6 Months Ended	12 Months Ended
	Jun. 30, 2014	Dec. 31, 2013
Collateral-dependent impaired loans [Member] | Comparability adjustments (%) [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 2,793	$ 3,540
Fair Value Measurements, Valuation Technique	Market comparable properties	Market comparable properties
Fair Value Measurements, Unobservable Inputs	Comparability adjustments (%)	Comparability adjustments (%)
Mortgage servicing rights [Member] | Discount Rate [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	1,863	2,029
Fair Value Measurements, Valuation Technique	Discounted cash flow	Discounted cash flow
Fair Value Measurements, Unobservable Inputs	Discount Rate	Discount Rate
Fair Value Measurements, Range (Weighted Average)	9.88%	10.25%
Mortgage servicing rights [Member] | Constant prepayment rate [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	Constant prepayment rate	Constant prepayment rate
Fair Value Measurements, Range (Weighted Average)	9.60%	8.50%
Mortgage servicing rights [Member] | P&I earnings credit [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	P&I earnings credit	P&I earnings credit
Fair Value Measurements, Range (Weighted Average)	0.15%	0.17%
Mortgage servicing rights [Member] | T&I earnings credit [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	T&I earnings credit	T&I earnings credit
Fair Value Measurements, Range (Weighted Average)	1.74%	1.54%
Mortgage servicing rights [Member] | Inflation for cost of servicing [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value Measurements, Unobservable Inputs	Inflation for cost of servicing	Inflation for cost of servicing
Fair Value Measurements, Range (Weighted Average)	1.50%	1.50%
Foreclosed assets [Member] | Marketability discount [Member]
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value		$ 45
Fair Value Measurements, Valuation Technique		Market comparable properties
Fair Value Measurements, Unobservable Inputs		Marketability discount
Fair Value Measurements, Range (Weighted Average)		10.00%

XML

Earnings Per Share (Details) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Summary of average number of shares used in the computation of basic and diluted earnings per share
Basic earnings per share	4,875	4,866	4,873	4,864
Diluted earnings per share	4,893	4,870	4,894	4,870