XML 47 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt as of December 31 was as follows:
DescriptionRateMaturity20232022
SJW Group Senior notes (a)
2.47% - 3.53%
2029 - 2039560,000 560,000 
SJWC:
Senior notes (a)
3.00% - 7.37%
2024 - 2053
470,000 400,000 
California Pollution Control Financing Authority Revenue Bond
4.75%
204670,000 70,000 
Total SJWC540,000 470,000 
CTWS bank term loans
4.09%, 4.15%
2027, 203716,457 18,444 
CWC:
Connecticut Innovations Revenue Bonds, variable rate2028 - 202922,050 22,050 
Senior notes (a)
3.07% - 4.71%
2037 - 2052195,000 195,000 
Bank term loans
4.04% - 4.75%
2028 - 203696,295 96,295 
Total CWC
313,345 313,345 
TWC:
Senior note (a)6.27%203615,000 15,000 
Bank term loans
4.01% - 5.54%
2041, 205245,000 45,000 
Total TWC60,000 60,000 
TWR seller financing debt
5.61%205329,000 — 
MWC:
State revolving fund loans
0.00% - 2.23%
2023 - 204814,239 15,699 
Other First Mortgage Bond8.95%2024900 1,800 
Bank term loans
3.89% - 5.51%
2024 - 204349,500 49,500 
Total MWC64,639 66,999 
Total debt1,583,441 1,488,788 
Unamortized debt premium and discount, net
1,583 17,396 
Unamortized debt issuance costs(9,350)(9,859)
Current portion(48,975)(4,360)
Total long-term debt, less current portion$1,526,699 1,491,965 
___________________________________
(a)Senior notes held by institutional investors are unsecured obligations of SJW Group, SJWC, CWC, TWC and MWC and require interest-only payments until maturity. To minimize issuance costs, the companies’ debt has primarily been placed privately.
Schedule of Maturities of Long-term Debt
The following is a table of the consolidated company’s schedule of principal payments:
Year
202448,975 
20253,648 
202623,740 
20272,995 
202844,486 
Thereafter1,459,597