XML 97 R78.htm IDEA: XBRL DOCUMENT v3.20.4
Financial Statement Schedule - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating activities:      
Net income before noncontrolling interest $ 61,515 $ 23,627 $ 38,767
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income taxes (5,497) (1,249) (9,486)
Share-based compensation 3,553 3,406 2,117
Other non-cash, net 0 20 414
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts payable and other current liabilities (357) 1,946 2,130
Tax receivable and accrued taxes (3,557) (6,044) 5,841
Other changes, net (2,413) 7,469 1,706
Net cash provided by operating activities 104,051 130,005 91,343
Investing activities:      
Payments for business/asset acquisition and water rights 0 (835,465) (2,496)
Proceeds from sale of equity investments 0 0 4,112
Net cash used in investing activities (214,259) (1,017,771) (146,843)
Financing activities:      
Long-term borrowings 85,000 590,000 0
Issuance of common stock, net of issuance costs 0 (10) 411,385
Debt issuance costs (829) (4,918) 0
Dividends paid (36,509) (34,134) (23,074)
Other changes, net (190) 1,163 (3,078)
Net cash provided by financing activities 101,533 484,988 468,423
Net change in cash, cash equivalents and restricted cash (8,675) (402,778) 412,923
Cash, cash equivalents and restricted cash, beginning of year 17,944 420,722 7,799
Cash, cash equivalents and restricted cash, end of year 9,269 17,944 420,722
Cash paid during the year for:      
Interest 59,955 32,138 27,038
Income taxes 10,380 16,448 13,750
SJW Group      
Adjustments to reconcile net income to net cash provided by operating activities:      
Earnings from investment in subsidiaries (78,141) (45,191) (55,379)
Deferred income taxes 162 4,606 (5,565)
Share-based compensation 466 141 44
Other non-cash, net 0 0 423
Changes in operating assets and liabilities, net of acquired assets and liabilities:      
Accounts payable and other current liabilities (1,532) 255 1,039
Intercompany receivables (2,607) 2,045 209
Tax receivable and accrued taxes 10,759 (6,779) (5,592)
Accrued interest (553) 3,742 0
Return on capital from investments in subsidiaries 47,800 28,600 20,750
Other changes, net 367 808 36
Net cash provided by operating activities 38,236 11,630 (5,268)
Investing activities:      
Proceeds to subsidiaries for notes receivable (10,353) (102,522) (2,030)
Repayments from subsidiaries for notes receivable 1,400 95,795 17,458
Investments in subsidiaries (37,952) (62,262) 0
Payments for business/asset acquisition and water rights 0 (837,903) 0
Proceeds from sale of equity investments 0 0 4,112
Net cash used in investing activities (46,905) (906,892) 19,540
Financing activities:      
Borrowings from subsidiaries for notes payable 54,837 29,865 12,705
Repayments to subsidiaries for notes payable (59,762) (17,705) (3,358)
Long-term borrowings 50,000 510,000 0
Issuance of common stock, net of issuance costs 0 0 411,385
Debt issuance costs (496) (3,957) 0
Dividends paid (36,509) (34,134) (23,074)
Other changes, net 0 (10) 0
Net cash provided by financing activities 8,070 484,059 397,658
Net change in cash, cash equivalents and restricted cash (599) (411,203) 411,930
Cash, cash equivalents and restricted cash, beginning of year 1,035 412,238 308
Cash, cash equivalents and restricted cash, end of year 436 1,035 412,238
Cash paid during the year for:      
Interest 19,442 2,203 2,175
Income taxes 3,466 689 824
Supplemental disclosure of non-cash activities:      
Share-based compensation from investment in subsidiaries $ 2,894 $ 4,663 $ (714)