XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Non-Tariffed Business Reporting (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, such as goodwill, and revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
 
For Three Months Ended June 30, 2020
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
143,072

 
2,693

 
1,444

 

 
143,072

 
4,137

 
147,209

Operating expense
107,185

 
1,759

 
850

 
1,345

 
107,185

 
3,954

 
111,139

Operating income (loss)
35,887

 
934

 
594

 
(1,345
)
 
35,887

 
183

 
36,070

Net income (loss)
22,236

 
881

 
443

 
(3,839
)
 
22,236

 
(2,515
)
 
19,721

Depreciation and amortization
22,123

 
108

 
298

 
224

 
22,123

 
630

 
22,753

Senior note and other interest expense
8,289

 

 

 
4,891

 
8,289

 
4,891

 
13,180

Income tax expense (benefit) in net income
5,449

 
260

 
124

 
(1,623
)
 
5,449

 
(1,239
)
 
4,210

Assets
$
3,079,118

 
9,913

 
44,889

 
76,057

 
3,079,118

 
130,859

 
3,209,977

 
For Three Months Ended June 30, 2019
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
99,773

 
1,823

 
1,369

 

 
99,773

 
3,192

 
102,965

Operating expense
75,564

 
1,356

 
1,008

 
3,066

 
75,564

 
5,430

 
80,994

Operating income (loss)
24,209

 
467

 
361

 
(3,066
)
 
24,209

 
(2,238
)
 
21,971

Net income (loss)
13,662

 
336

 
662

 
(1,122
)
 
13,662

 
(124
)
 
13,538

Depreciation and amortization
14,698

 
105

 
298

 

 
14,698

 
403

 
15,101

Senior note, mortgage and other interest expense
6,170

 

 

 
544

 
6,170

 
544

 
6,714

Income tax expense (benefit) in net income
4,154

 
130

 
220

 
(312
)
 
4,154

 
38

 
4,192

Assets
$
1,537,404

 
6,149

 
46,510

 
413,587

 
1,537,404

 
466,246

 
2,003,650

 
For Six Months Ended June 30, 2020
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
254,439

 
5,710

 
2,814

 

 
254,439

 
8,524

 
262,963

Operating expense
203,202

 
3,120

 
1,681

 
3,463

 
203,202

 
8,264

 
211,466

Operating income (loss)
51,237

 
2,590

 
1,133

 
(3,463
)
 
51,237

 
260

 
51,497

Net income (loss)
28,064

 
2,351

 
831

 
(9,108
)
 
28,064

 
(5,926
)
 
22,138

Depreciation and amortization
42,872

 
216

 
600

 
447

 
42,872

 
1,263

 
44,135

Senior note and other interest expense
16,463

 

 

 
10,001

 
16,463

 
10,001

 
26,464

Income tax expense (benefit) in net income
6,651

 
730

 
256

 
(2,989
)
 
6,651

 
(2,003
)
 
4,648

Assets
$
3,079,118

 
9,913

 
44,889

 
76,057

 
3,079,118

 
130,859

 
3,209,977

 
For Six Months Ended June 30, 2019
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
174,920

 
2,992

 
2,735

 

 
174,920

 
5,727

 
180,647

Operating expense
136,149

 
2,197

 
1,899

 
6,023

 
136,149

 
10,119

 
146,268

Operating income (loss)
38,771

 
795

 
836

 
(6,023
)
 
38,771

 
(4,392
)
 
34,379

Net income (loss)
19,762

 
572

 
980

 
(1,903
)
 
19,762

 
(351
)
 
19,411

Depreciation and amortization
29,447

 
202

 
597

 

 
29,447

 
799

 
30,246

Senior note and other interest expense
11,390

 

 

 
1,115

 
11,390

 
1,115

 
12,505

Income tax expense (benefit) in net income
6,230

 
222

 
350

 
(565
)
 
6,230

 
7

 
6,237

Assets
$
1,537,404

 
6,149

 
46,510

 
413,587

 
1,537,404

 
466,246

 
2,003,650


 * The “All Other” category for the six months ended June 30, 2020, includes the accounts of SJW Group, SJWNE LLC and CTWS on a stand-alone basis. For the three months ended June 30, 2019, the “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis. For the three months ended June 30, 2019, Hydro Sub, Inc. had no recorded revenue or expenses and as of June 30, 2019 held no assets and incurred no liabilities. Hydro Sub. Inc. was a subsidiary created solely to facilitate the merger with CTWS and was dissolved following the completion of merger in October 2019.