XML 34 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Segment and Non-Tariffed Business Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
subsidiary
reportable_segment
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]          
Number of subsidiaries | subsidiary     4    
Number of reportable business segments | reportable_segment     2    
Operating revenue $ 113,997 $ 124,853 $ 294,644 $ 298,981  
Operating expense 96,913 99,025 243,181 243,023  
Operating income (loss) 17,084 25,828 51,463 55,958  
Net income (loss) 9,478 15,788 28,889 29,944  
Depreciation and amortization 15,122 13,682 45,368 40,921  
Senior note and other interest expense 6,588 6,077 19,093 18,213  
Income tax expense (benefit) in net income 2,565 4,103 8,802 7,591  
Assets 2,022,382 1,536,868 2,022,382 1,536,868 $ 1,956,389
Water Utility Services | Regulated          
Segment Reporting Information [Line Items]          
Operating revenue 110,218 121,009 285,138 289,160  
Operating expense 89,924 87,230 226,073 219,573  
Operating income (loss) 20,294 33,779 59,065 69,587  
Net income (loss) 10,964 22,333 30,726 42,150  
Depreciation and amortization 14,712 13,298 44,159 39,771  
Senior note and other interest expense 6,044 5,534 17,434 16,582  
Income tax expense (benefit) in net income 2,912 5,910 9,142 11,052  
Assets 1,556,049 1,480,726 1,556,049 1,480,726  
Water Utility Services | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 2,426 2,403 5,418 5,718  
Operating expense 1,636 1,623 3,833 3,789  
Operating income (loss) 790 780 1,585 1,929  
Net income (loss) 555 561 1,127 1,389  
Depreciation and amortization 111 85 313 253  
Senior note and other interest expense 0 0 0 0  
Income tax expense (benefit) in net income 216 218 438 540  
Assets 5,899 4,577 5,899 4,577  
Real Estate Services | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 1,353 1,441 4,088 4,103  
Operating expense 935 934 2,834 2,674  
Operating income (loss) 418 507 1,254 1,429  
Net income (loss) 304 359 1,284 1,011  
Depreciation and amortization 299 299 896 897  
Senior note and other interest expense 0 0 0 0  
Income tax expense (benefit) in net income 95 113 445 299  
Assets 46,160 47,469 46,160 47,469  
All Other | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue [1] 0 0 0 0  
Operating expense [1] 4,418 9,238 10,441 16,987  
Operating income (loss) [1] (4,418) (9,238) (10,441) (16,987)  
Net income (loss) [1] (2,345) (7,465) (4,248) (14,606)  
Depreciation and amortization [1] 0 0 0 0  
Senior note and other interest expense [1] 544 543 1,659 1,631  
Income tax expense (benefit) in net income [1] (658) (2,138) (1,223) (4,300)  
Assets [1] 414,274 4,096 414,274 4,096  
SJW Group | Regulated          
Segment Reporting Information [Line Items]          
Operating revenue 110,218 121,009 285,138 289,160  
Operating expense 89,924 87,230 226,073 219,573  
Operating income (loss) 20,294 33,779 59,065 69,587  
Net income (loss) 10,964 22,333 30,726 42,150  
Depreciation and amortization 14,712 13,298 44,159 39,771  
Senior note and other interest expense 6,044 5,534 17,434 16,582  
Income tax expense (benefit) in net income 2,912 5,910 9,142 11,052  
Assets 1,556,049 1,480,726 1,556,049 1,480,726  
SJW Group | Non-tariffed          
Segment Reporting Information [Line Items]          
Operating revenue 3,779 3,844 9,506 9,821  
Operating expense 6,989 11,795 17,108 23,450  
Operating income (loss) (3,210) (7,951) (7,602) (13,629)  
Net income (loss) (1,486) (6,545) (1,837) (12,206)  
Depreciation and amortization 410 384 1,209 1,150  
Senior note and other interest expense 544 543 1,659 1,631  
Income tax expense (benefit) in net income (347) (1,807) (340) (3,461)  
Assets $ 466,333 $ 56,142 $ 466,333 $ 56,142  
[1] *    The “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis