XML 45 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Assumptions Used
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 
Pension Benefits
 
Other Benefits
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
%
 
%
 
%
 
%
 
%
 
%
Discount rate
3.52
 
4.04
 
4.24
 
3.45
 
3.93
 
4.10
Expected return on plan assets
7.00
 
7.00
 
7.00
 
7.00
 
7.00
 
7.00
Rate of compensation increase
4.00
 
4.00
 
4.00
 
N/A
 
N/A
 
N/A

Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 
Pension Benefits
 
Other Benefits
 
2018
 
2017
 
2018
 
2017
 
%
 
%
 
%
 
%
Discount rate
4.16
 
3.52
 
4.09
 
3.45
Rate of compensation increase
4.00
 
4.00
 
N/A
 
N/A
Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 
Pension Benefits
 
Other Benefits
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
5,790

 
4,699

 
4,447

 
$
616

 
529

 
527

Interest cost
6,879

 
6,993

 
6,830

 
627

 
634

 
655

Expected return on assets
(9,255
)
 
(7,888
)
 
(7,288
)
 
(450
)
 
(376
)
 
(292
)
Amortization of prior service cost
51

 
94

 
376

 
197

 
198

 
197

Recognized actuarial loss
3,986

 
3,844

 
3,527

 
321

 
273

 
316

Net periodic benefit cost
$
7,451

 
7,742

 
7,892

 
$
1,311

 
1,258

 
1,403

The components of net periodic benefit cost have been recorded in the consolidated statements of comprehensive income as follows:
 
Pension Benefits
 
Other Benefits
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Net periodic benefit cost recorded on income statement
 
 
 
 
 
 
 
 
 
 
 
Other production expenses
1,534

 
1,231

 
1,165

 
163

 
139

 
138

Administrative and general expense
3,249

 
2,632

 
2,490

 
346

 
296

 
295

Maintenance expense
1,007

 
836

 
792

 
107

 
94

 
94

Pension non-service costs
1,661

 
3,043

 
3,445

 
695

 
729

 
876

 
$
7,451

 
7,742

 
7,892

 
$
1,311

 
1,258

 
1,403

Schedule of Net Funded Status
The projected benefit obligations and the funded status of San Jose Water Company’s defined benefit pension and other postretirement plans as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2018
 
2017
 
2018
 
2017
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
196,207

 
174,097

 
$
18,003

 
16,461

Service cost
5,790

 
4,699

 
616

 
529

Interest cost
6,879

 
6,993

 
627

 
634

Actuarial (gain)/loss
(14,447
)
 
16,552

 
(988
)
 
1,124

Implicit rate subsidy

 

 
(207
)
 
(196
)
Benefits paid
(6,552
)
 
(6,134
)
 
(562
)
 
(549
)
Benefit obligation at end of year
$
187,877

 
196,207

 
$
17,489

 
18,003

Change in plan assets
 
 
 
 
 
 
 
Fair value of assets at beginning of year
$
133,360

 
113,895

 
$
6,804

 
5,366

Actual return on plan assets
(7,700
)
 
17,298

 
(262
)
 
736

Employer contributions
8,502

 
8,301

 
629

 
702

Benefits paid
(6,552
)
 
(6,134
)
 
(1,322
)
 

Fair value of plan assets at end of year
127,610

 
133,360

 
5,849

 
6,804

Funded status at end of year
$
(60,267
)
 
(62,847
)
 
$
(11,640
)
 
(11,199
)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2018
 
2017
 
2018
 
2017
Current liabilities
$
1,323

 
1,099

 
$
94

 
86

Noncurrent liabilities
58,944

 
61,748

 
11,546

 
11,113

 
$
60,267

 
62,847

 
$
11,640

 
11,199

Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
San Jose Water Company recorded a regulatory asset on the projected benefit obligation of the postretirement benefit plans as follows:
 
2018
 
2017
Funded status of obligation
$
71,907

 
74,046

Accrued benefit cost
(5,674
)
 
(5,490
)
Regulatory asset, amount to be recovered in future rates
$
66,233

 
68,556

Schedule of Allocation of Plan Assets
Plan assets as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2018
 
2017
 
2018
 
2017
Fair value of assets at end of year:
 
 
 
 
 
 
 
Debt securities
$
42,654

 
42,784

 
$
2,200

 
1,710

 
33
%
 
32
%
 
38
%
 
25
%
Equity securities
77,053

 
83,352

 
3,416

 
4,111

 
60
%
 
63
%
 
58
%
 
60
%
Cash and equivalents
7,903

 
7,224

 
233

 
983

 
6
%
 
5
%
 
4
%
 
14
%
Total
$
127,610

 
133,360

 
$
5,849

 
6,804

The following tables summarize the fair values of plan assets by major categories as of December 31, 2018 and 2017:
 
 
 
 
 
Fair Value Measurements at December 31, 2018
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
8,136

 
$
8,136

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
5,670

 
5,632

 
38

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 Growth, Russell 1000 Value
 
47,040

 
47,040

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
8,372

 
8,372

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value, Russell 2500
 
8,528

 
8,528

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
4,969

 
4,969

 

 

REIT
NAREIT—Equity REIT’s
 
5,889

 

 
5,889

 

Fixed Income (b)
(b)
 
44,855

 

 
44,855

 

Total
 
 
$
133,459

 
$
82,677

 
$
50,782

 
$

___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.
 
 
 
 
 
Fair Value Measurements at December 31, 2017
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
8,207

 
$
8,207

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
6,413

 
6,376

 
37

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 
Growth, Russell 1000 Value
 
50,351

 
50,351

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
9,358

 
9,358

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value
 
8,725

 
8,725

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
5,973

 
5,973

 

 

REIT
NAREIT—Equity REIT’s
 
6,143

 

 
6,143

 

Fixed Income (b)
(b)
 
44,994

 

 
44,994

 

Total
 
 
$
140,164

 
$
88,990

 
$
51,174

 
$


___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.
Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
 
Pension Plan
 
Other Postretirement
Benefit Plan
2019
$
7,235

 
$
851

2020
7,550

 
852

2021
8,013

 
903

2022
8,419

 
951

2023
8,886

 
992

2024 - 2027
50,695

 
5,366