Benefit Plans (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Retirement Benefits [Abstract] |
|
Schedule of Assumptions Used |
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions: | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2016 | | 2018 | | 2017 | | 2016 | | % | | % | | % | | % | | % | | % | Discount rate | 3.52 | | 4.04 | | 4.24 | | 3.45 | | 3.93 | | 4.10 | Expected return on plan assets | 7.00 | | 7.00 | | 7.00 | | 7.00 | | 7.00 | | 7.00 | Rate of compensation increase | 4.00 | | 4.00 | | 4.00 | | N/A | | N/A | | N/A |
Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31: | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2018 | | 2017 | | % | | % | | % | | % | Discount rate | 4.16 | | 3.52 | | 4.09 | | 3.45 | Rate of compensation increase | 4.00 | | 4.00 | | N/A | | N/A |
|
Schedule of Net Benefit Costs |
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows: | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2016 | | 2018 | | 2017 | | 2016 | Components of net periodic benefit cost | | | | | | | | | | | | Service cost | $ | 5,790 |
| | 4,699 |
| | 4,447 |
| | $ | 616 |
| | 529 |
| | 527 |
| Interest cost | 6,879 |
| | 6,993 |
| | 6,830 |
| | 627 |
| | 634 |
| | 655 |
| Expected return on assets | (9,255 | ) | | (7,888 | ) | | (7,288 | ) | | (450 | ) | | (376 | ) | | (292 | ) | Amortization of prior service cost | 51 |
| | 94 |
| | 376 |
| | 197 |
| | 198 |
| | 197 |
| Recognized actuarial loss | 3,986 |
| | 3,844 |
| | 3,527 |
| | 321 |
| | 273 |
| | 316 |
| Net periodic benefit cost | $ | 7,451 |
| | 7,742 |
| | 7,892 |
| | $ | 1,311 |
| | 1,258 |
| | 1,403 |
|
The components of net periodic benefit cost have been recorded in the consolidated statements of comprehensive income as follows: | | | | | | | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2016 | | 2018 | | 2017 | | 2016 | Net periodic benefit cost recorded on income statement | | | | | | | | | | | | Other production expenses | 1,534 |
| | 1,231 |
| | 1,165 |
| | 163 |
| | 139 |
| | 138 |
| Administrative and general expense | 3,249 |
| | 2,632 |
| | 2,490 |
| | 346 |
| | 296 |
| | 295 |
| Maintenance expense | 1,007 |
| | 836 |
| | 792 |
| | 107 |
| | 94 |
| | 94 |
| Pension non-service costs | 1,661 |
| | 3,043 |
| | 3,445 |
| | 695 |
| | 729 |
| | 876 |
| | $ | 7,451 |
| | 7,742 |
| | 7,892 |
| | $ | 1,311 |
| | 1,258 |
| | 1,403 |
|
|
Schedule of Net Funded Status |
The projected benefit obligations and the funded status of San Jose Water Company’s defined benefit pension and other postretirement plans as of December 31 were as follows: | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2018 | | 2017 | Change in benefit obligation | | | | | | | | Benefit obligation at beginning of year | $ | 196,207 |
| | 174,097 |
| | $ | 18,003 |
| | 16,461 |
| Service cost | 5,790 |
| | 4,699 |
| | 616 |
| | 529 |
| Interest cost | 6,879 |
| | 6,993 |
| | 627 |
| | 634 |
| Actuarial (gain)/loss | (14,447 | ) | | 16,552 |
| | (988 | ) | | 1,124 |
| Implicit rate subsidy | — |
| | — |
| | (207 | ) | | (196 | ) | Benefits paid | (6,552 | ) | | (6,134 | ) | | (562 | ) | | (549 | ) | Benefit obligation at end of year | $ | 187,877 |
| | 196,207 |
| | $ | 17,489 |
| | 18,003 |
| Change in plan assets | | | | | | | | Fair value of assets at beginning of year | $ | 133,360 |
| | 113,895 |
| | $ | 6,804 |
| | 5,366 |
| Actual return on plan assets | (7,700 | ) | | 17,298 |
| | (262 | ) | | 736 |
| Employer contributions | 8,502 |
| | 8,301 |
| | 629 |
| | 702 |
| Benefits paid | (6,552 | ) | | (6,134 | ) | | (1,322 | ) | | — |
| Fair value of plan assets at end of year | 127,610 |
| | 133,360 |
| | 5,849 |
| | 6,804 |
| Funded status at end of year | $ | (60,267 | ) | | (62,847 | ) | | $ | (11,640 | ) | | (11,199 | ) |
|
Schedule of Amounts Recognized in Balance Sheet |
The amounts recognized on the balance sheet as of December 31 were as follows: | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2018 | | 2017 | Current liabilities | $ | 1,323 |
| | 1,099 |
| | $ | 94 |
| | 86 |
| Noncurrent liabilities | 58,944 |
| | 61,748 |
| | 11,546 |
| | 11,113 |
| | $ | 60,267 |
| | 62,847 |
| | $ | 11,640 |
| | 11,199 |
|
|
Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans |
San Jose Water Company recorded a regulatory asset on the projected benefit obligation of the postretirement benefit plans as follows: | | | | | | | | | 2018 | | 2017 | Funded status of obligation | $ | 71,907 |
| | 74,046 |
| Accrued benefit cost | (5,674 | ) | | (5,490 | ) | Regulatory asset, amount to be recovered in future rates | $ | 66,233 |
| | 68,556 |
|
|
Schedule of Allocation of Plan Assets |
Plan assets as of December 31 were as follows: | | | | | | | | | | | | | | | | Pension Benefits | | Other Benefits | | 2018 | | 2017 | | 2018 | | 2017 | Fair value of assets at end of year: | | | | | | | | Debt securities | $ | 42,654 |
| | 42,784 |
| | $ | 2,200 |
| | 1,710 |
| | 33 | % | | 32 | % | | 38 | % | | 25 | % | Equity securities | 77,053 |
| | 83,352 |
| | 3,416 |
| | 4,111 |
| | 60 | % | | 63 | % | | 58 | % | | 60 | % | Cash and equivalents | 7,903 |
| | 7,224 |
| | 233 |
| | 983 |
| | 6 | % | | 5 | % | | 4 | % | | 14 | % | Total | $ | 127,610 |
| | 133,360 |
| | $ | 5,849 |
| | 6,804 |
|
The following tables summarize the fair values of plan assets by major categories as of December 31, 2018 and 2017: | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2018 | Asset Category | Benchmark | | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | Cash and cash equivalents | | | $ | 8,136 |
| | $ | 8,136 |
| | $ | — |
| | $ | — |
| Actively Managed (a): | | | | | | | | | | All Cap Equity | Russell 3000 Value | | 5,670 |
| | 5,632 |
| | 38 |
| | — |
| U.S. Large Cap Equity | Russell 1000, Russell 1000 Growth, Russell 1000 Value | | 47,040 |
| | 47,040 |
| | — |
| | — |
| U.S. Mid Cap Equity | Russell Mid Cap, Russell Mid Cap Growth, Russell Mid Cap Value | | 8,372 |
| | 8,372 |
| | — |
| | — |
| U.S. Small Cap Equity | Russell 2000, Russell 2000 Growth, Russell 2000 Value, Russell 2500 | | 8,528 |
| | 8,528 |
| | — |
| | — |
| Non-U.S. Large Cap Equity | MSCI EAFE | | 4,969 |
| | 4,969 |
| | — |
| | — |
| REIT | NAREIT—Equity REIT’s | | 5,889 |
| | — |
| | 5,889 |
| | — |
| Fixed Income (b) | (b) | | 44,855 |
| | — |
| | 44,855 |
| | — |
| Total | | | $ | 133,459 |
| | $ | 82,677 |
| | $ | 50,782 |
| | $ | — |
|
___________________________________ The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income. | | (a) | Actively managed portfolio of securities with the goal to exceed the stated benchmark performance. |
| | (b) | Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate. |
| | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2017 | Asset Category | Benchmark | | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | Cash and cash equivalents | | | $ | 8,207 |
| | $ | 8,207 |
| | $ | — |
| | $ | — |
| Actively Managed (a): | | | | | | | | | | All Cap Equity | Russell 3000 Value | | 6,413 |
| | 6,376 |
| | 37 |
| | — |
| U.S. Large Cap Equity | Russell 1000, Russell 1000 Growth, Russell 1000 Value | | 50,351 |
| | 50,351 |
| | — |
| | — |
| U.S. Mid Cap Equity | Russell Mid Cap, Russell Mid Cap Growth, Russell Mid Cap Value | | 9,358 |
| | 9,358 |
| | — |
| | — |
| U.S. Small Cap Equity | Russell 2000, Russell 2000 Growth, Russell 2000 Value | | 8,725 |
| | 8,725 |
| | — |
| | — |
| Non-U.S. Large Cap Equity | MSCI EAFE | | 5,973 |
| | 5,973 |
| | — |
| | — |
| REIT | NAREIT—Equity REIT’s | | 6,143 |
| | — |
| | 6,143 |
| | — |
| Fixed Income (b) | (b) | | 44,994 |
| | — |
| | 44,994 |
| | — |
| Total | | | $ | 140,164 |
| | $ | 88,990 |
| | $ | 51,174 |
| | $ | — |
|
___________________________________ The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income. | | (a) | Actively managed portfolio of securities with the goal to exceed the stated benchmark performance. |
| | (b) | Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate. |
|
Schedule of Expected Benefit Payments |
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are: | | | | | | | | | | Pension Plan | | Other Postretirement Benefit Plan | 2019 | $ | 7,235 |
| | $ | 851 |
| 2020 | 7,550 |
| | 852 |
| 2021 | 8,013 |
| | 903 |
| 2022 | 8,419 |
| | 951 |
| 2023 | 8,886 |
| | 992 |
| 2024 - 2027 | 50,695 |
| | 5,366 |
|
|