EX-99.1 2 l34369aexv99w1.htm EX-99.1 EX-99.1
Exhibit 99.1
(HEALTHCARE REIT LOGO)
F O R  I M M E D I A T E  R E L E A S E
     
 
  November 3, 2008
 
  For more information contact:
 
  Scott Estes — (419) 247-2800
 
  Mike Crabtree — (419) 247-2800
Health Care REIT, Inc.
Reports Third Quarter Results
Toledo, Ohio, November 3, 2008........Health Care REIT, Inc. (NYSE:HCN) today announced operating results for the company’s third quarter ended September 30, 2008.
“We continued our strong earnings performance for 2008 with 9% FFO growth in the third quarter,” commented George L. Chapman, chief executive officer of Health Care REIT, Inc. “Our liquidity has been significantly enhanced by our September equity offering which generated $370 million of net proceeds and our October property sales to Emeritus which raised an additional $77 million. As a result, we have nearly $925 million in cash and available credit which is sufficient to fund our development commitments and $60 million in debt maturities through the end of 2010. Our disciplined approach to relationship investing allows us to prudently allocate capital to the most attractive opportunities.”
Recent Highlights.
    Achieved 3Q08 normalized FFO of $0.86 per share, up 9%
 
    Achieved 3Q08 normalized FAD of $0.80 per share, up 7%
 
    Increasing 2008 normalized FFO outlook to a range of $3.34-$3.39 from $3.33-$3.39 per share
 
    Increasing 2008 normalized FAD outlook to a range of $3.10-$3.15 from $3.08-$3.14 per share
 
    Completed 3Q08 net new investments totaling $331.7 million
 
    Issued 8.05 million shares of common stock, generating $369.7 million in net proceeds in September
Key Performance Indicators.
                                                 
    3Q08   3Q07   Change   2008   2007   Change
Net income available to common stockholders (NICS) per diluted share
  $ 0.57     $ 0.30       90 %   $ 2.65     $ 0.94       182 %
Normalized FFO per diluted share
  $ 0.86     $ 0.79       9 %   $ 2.53     $ 2.32       9 %
Normalized FAD per diluted share
  $ 0.80     $ 0.75       7 %   $ 2.38     $ 2.18       9 %
Dividends per common share (1)
  $ 0.68     $ 0.66       3 %   $ 2.02     $ 1.96       3 %
Normalized FFO Payout Ratio
    79 %     84 %             80 %     84 %        
Normalized FAD Payout Ratio
    85 %     88 %             85 %     90 %        
 
(1)   The $0.3409 prorated dividend paid on December 28, 2006 in connection with the Windrose merger has been included in 2007.
3Q08 Earnings. The following table summarizes certain items impacting NICS, FFO and FAD:
                                                                         
    NIC S   FFO   FAD
    3Q 08   3Q 07   Change   3Q 08   3Q 07   Change   3Q 08   3Q 07   Change
Per diluted share
  $ 0.57     $ 0.30       90 %   $ 0.87     $ 0.79       10 %   $ 0.86     $ 0.82       5 %
Includes impact of:
                                                                       
Gain (loss) on sales of real property (1)
  $ 0.13     $ 0.01                                                          
Debt extinguishment gain (2)
  $ 0.01                     $ 0.01                     $ 0.01                  
Prepaid/straight-line rent cash receipts (3)
                                                  $ 0.05     $ 0.07          
Per diluted share — normalized (a)
                          $ 0.86     $ 0.79       9 %   $ 0.80     $ 0.75       7 %
 
(a) Amounts may not sum due to rounding
  (1)   $12,619,000 and $766,000 of gains in 3Q08 and 3Q07, respectively.
 
  (2)   $768,000 of debt extinguishment gains in 3Q08.
 
  (3)   $4,781,000 and $5,881,000 of receipts in 3Q08 and 3Q07, respectively.

Page 1 of 8


 

3Q08 Earning Release
November 3, 2008
2008 Year-To-Date Earnings. The following table summarizes certain items impacting NICS, FFO and FAD:
                                                                         
    NICS   FFO   FAD
    2008   2007   Change   2008   2007   Change   2008   2007   Change
Per diluted share
  $ 2.65     $ 0.94       182 %   $ 2.54     $ 2.30       10 %   $ 2.56     $ 2.29       12 %
Includes impact of:
                                                                       
Gain (loss) on sales of real property (1)
  $ 1.44     $ 0.04                                                          
One-time acquisition finders’ fees (2)
            ($0.02 )                     ($0.02 )                     ($0.02 )        
Debt extinguishment gain (3)
  $ 0.02                     $ 0.02                     $ 0.02                  
Cash receipts — prepaid/straight-line rent (4)
                                                  $ 0.17     $ 0.14          
Per diluted share — normalized (a)
                          $ 2.53     $ 2.32       9 %   $ 2.38     $ 2.18       9 %
 
(a) Amounts may not sum due to rounding
(1)   $130,813,000 and $2,775,000 of gains in 2008 and 2007, respectively.
 
(2)   $1,750,000 of one-time acquisition finders’ fees in 2007.
 
(3)   $2,094,000 of debt extinguishment gains in 2008.
 
(4)   $15,679,000 and $10,791,000 of receipts in 2008 and 2007, respectively.
Dividends for Third Quarter 2008. As previously announced, the Board of Directors declared a dividend for the quarter ended September 30, 2008 of $0.68 per share, as compared to $0.66 per share for the same period in 2007. The dividend will be paid on November 20, 2008 and will be the company’s 150th consecutive quarterly dividend payment.
Outlook for 2008. The company is revising its investment guidance for 2008 to $1.2 billion from a range of $1.1 billion to $1.4 billion, including acquisitions of $600 million and development funding of $600 million. Net investment guidance has been revised to $950 million from a range of $700 million to $1.1 billion, including dispositions of $250 million.
The company is increasing its 2008 earnings guidance for normalized FFO to a range of $3.34 to $3.39 per diluted share from $3.33 to $3.39 per diluted share, normalized FAD to a range of $3.10 to $3.15 per diluted share from $3.08 to $3.14 per diluted share and net income available to common stockholders to a range of $3.03 to $3.08 per diluted share from $2.83 to $2.89 per diluted share.
The company’s guidance excludes any impairments, unanticipated additions to the loan loss reserve or other additional one-time items, including any additional cash payments other than normal monthly rental payments. Please see the exhibits for a reconciliation of the outlook for net income available to common stockholders to FFO and FAD.
Conference Call Information. The company has scheduled a conference call on Tuesday, November 4, 2008 at 10:00 a.m. Eastern Time to discuss its third quarter 2008 results, industry trends, portfolio performance and outlook for 2008. Telephone access will be available by dialing 800-218-9073 or 303-262-2130 (international). For those unable to listen to the call live, a taped rebroadcast will be available beginning two hours after completion of the call through November 18, 2008. To access the rebroadcast, dial 800-405-2236 or 303-590-3000 (international). The conference ID number is 11120871. To participate in the webcast, log on to www.hcreit.com or www.earnings.com 15 minutes before the call to download the necessary software. Replays will be available for 90 days through the same websites. This earnings release is posted on the company’s website under the heading News & Events.
Supplemental Reporting Measures. The company believes that net income available to common stockholders (NICS), as defined by U.S. generally accepted accounting principles (U.S. GAAP), is the most appropriate earnings measurement. However, the company considers funds from operations (FFO) and funds available for distribution (FAD) to be useful supplemental measures of its operating performance. Historical cost accounting for real estate assets in accordance with U.S. GAAP implicitly assumes that the value of real estate assets diminishes predictably over time as evidenced by the provision for depreciation. However, since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies that use historical cost accounting to be

Page 2 of 8


 

3Q08 Earning Release
November 3, 2008
insufficient. In response, the National Association of Real Estate Investment Trusts (NAREIT) created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation from net income. FFO, as defined by NAREIT, means net income, computed in accordance with U.S. GAAP, excluding gains (or losses) from sales of real estate, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Normalized FFO represents FFO adjusted for unusual and non-recurring items. FAD represents FFO excluding net straight-line rental adjustments, rental income related to above/below market leases and amortization of deferred loan expenses and less cash used to fund capital expenditures, tenant improvements and lease commissions. Normalized FAD represents FAD excluding prepaid/straight-line rent cash receipts and adjusted for unusual and non-recurring items.
The company’s supplemental reporting measures are financial measures that are widely used by investors, equity and debt analysts and rating agencies in the valuation, comparison, rating and investment recommendations of companies. The company’s management uses these financial measures to facilitate internal and external comparisons to historical operating results and in making operating decisions. Additionally, they are utilized by the Board of Directors to evaluate management. The supplemental reporting measures do not represent net income or cash flow provided from operating activities as determined in accordance with U.S. GAAP and should not be considered as alternative measures of profitability or liquidity. Finally, the supplemental reporting measures, as defined by the company, may not be comparable to similarly entitled items reported by other real estate investment trusts or other companies. Please see the exhibits for reconciliations of the supplemental reporting measures.
About Health Care REIT. Health Care REIT, Inc., with headquarters in Toledo, Ohio, is a real estate investment trust that invests across the full spectrum of senior housing and health care real estate. The company also provides an extensive array of property management and development services. As of September 30, 2008, the company’s broadly diversified portfolio consisted of 641 properties in 39 states. More information is available on the Internet at www.hcreit.com.
This document may contain “forward-looking” statements as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements concern and are based upon, among other things, the possible expansion of the company’s portfolio; the sale of properties; the performance of its operators and properties; its occupancy rates; its ability to acquire or develop properties; its ability to manage properties; its ability to enter into agreements with viable new tenants for vacant space or for properties that the company takes back from financially troubled tenants, if any; its ability to make distributions; its policies and plans regarding investments, financings and other matters; its tax status as a real estate investment trust; its ability to appropriately balance the use of debt and equity; its ability to access capital markets or other sources of funds; its critical accounting policies; and its ability to meet its earnings guidance. When the company uses words such as “may,” “will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties. The company’s expected results may not be achieved, and actual results may differ materially from expectations. This may be a result of various factors, including, but not limited to: the status of the economy; the status of capital markets, including availability and cost of capital; issues facing the health care industry, including compliance with, and changes to, regulations and payment policies; operators’/tenants’ difficulty in cost-effectively obtaining and maintaining adequate liability and other insurance; changes in financing terms; competition within the health care and senior housing industries; negative developments in the operating results or financial condition of operators/tenants, including, but not limited to, their ability to pay rent and repay loans; the company’s ability to transition or sell facilities with profitable results; the failure to make new investments as and when anticipated; the failure of closings to occur as and when anticipated; acts of God affecting the company’s properties; the company’s ability to re-lease space at similar rates as vacancies occur; the company’s ability to timely reinvest sale proceeds at similar rates to assets sold; operator/tenant bankruptcies or insolvencies; government regulations affecting Medicare and Medicaid reimbursement rates and operational requirements; liability or contract claims by or against operators/tenants; unanticipated difficulties and/or expenditures relating to future acquisitions; environmental laws affecting the company’s properties; changes in rules or practices governing the company’s financial reporting; and legal and operational matters, including real estate investment trust qualification and key management personnel recruitment and retention. Finally, the company assumes no obligation to update or revise any forward-looking statements or to update the reasons why actual results could differ from those projected in any forward-looking statements.

Page 3 of 8


 

3Q08 Earning Release
November 3, 2008
HEALTH CARE REIT, INC.
Financial Supplement
CONSOLIDATED BALANCE SHEETS (unaudited)
(In thousands)
                 
    September 30,  
    2008     2007  
     
Assets
               
Real estate investments:
               
Real property owned
               
Land and land improvements
  $ 506,083     $ 440,365  
Buildings and improvements
    4,649,491       4,165,573  
Acquired lease intangibles
    136,603       129,533  
Real property held for sale, net of accumulated depreciation
    41,336       6,908  
Construction in progress
    497,673       229,134  
 
           
 
    5,831,186       4,971,513  
Less accumulated depreciation and intangible amortization
    (569,363 )     (449,831 )
 
           
Total real property owned
    5,261,823       4,521,682  
Loans receivable
    501,871       271,985  
Less allowance for losses on loans receivable
    (7,406 )     (7,406 )
 
           
 
    494,465       264,579  
 
           
Net real estate investments
    5,756,288       4,786,261  
 
               
Other assets:
               
Equity investments
    1,862       4,617  
Deferred loan expenses
    25,315       32,082  
Cash and cash equivalents
    18,273       31,440  
Restricted cash
    83,189       19,731  
Receivables and other assets
    137,028       97,696  
 
           
 
    265,667       185,566  
 
           
Total assets
  $ 6,021,955     $ 4,971,827  
 
           
 
               
Liabilities and stockholders’ equity
               
Liabilities:
               
Borrowings under unsecured lines of credit arrangements
  $ 387,000     $ 145,000  
Senior unsecured notes
    1,847,401       1,890,344  
Secured debt
    452,054       513,058  
Liability to subsidiary trust issuing preferred securities
    0       52,184  
Accrued expenses and other liabilities
    124,986       105,629  
 
           
Total liabilities
    2,811,441       2,706,215  
 
               
Minority interests
    8,958       4,928  
 
               
Stockholders’ equity:
               
Preferred stock
    301,901       338,993  
Common stock
    103,110       81,253  
Capital in excess of par value
    3,123,745       2,200,030  
Treasury stock
    (5,145 )     (3,952 )
Cumulative net income
    1,333,772       1,025,309  
Cumulative dividends
    (1,647,699 )     (1,386,899 )
Accumulated other comprehensive income
    (11,905 )     3,302  
Other equity
    3,777       2,648  
 
           
Total stockholders’ equity
    3,201,556       2,260,684  
 
           
Total liabilities and stockholders’ equity
  $ 6,021,955     $ 4,971,827  
 
           

Page 4 of 8


 

3Q08 Earning Release
November 3, 2008
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(In thousands, except per share data)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
         
Revenues:
                               
Rental income
  $ 132,131     $ 111,599     $ 375,690     $ 314,307  
Interest income
    10,910       5,947       29,177       17,673  
Other income
    2,055       1,199       5,655       3,935  
 
                       
Gross revenues
    145,096       118,745       410,522       335,915  
 
                               
Expenses:
                               
Interest expense
    33,528       33,221       98,308       94,563  
Property operating expenses
    11,761       10,333       34,330       25,997  
Depreciation and amortization
    41,375       37,504       117,293       101,727  
General and administrative expenses
    10,789       8,649       33,693       28,385  
Loan expense
    1,754       1,504       5,279       4,006  
Loss (gain) on extinguishment of debt
    (768 )     0       (2,094 )     0  
 
                       
Total expenses
    98,439       91,211       286,809       254,678  
 
                       
 
                               
Income from continuing operations before income taxes and minority interests
    46,657       27,534       123,713       81,237  
 
                               
Income tax (expense) benefit
    153       23       (1,170 )     81  
 
                       
Income from continuing operations before minority interests
    46,810       27,557       122,543       81,318  
 
                               
Minority interests
    (1 )     (121 )     (128 )     (407 )
 
                       
Income from continuing operations
    46,809       27,436       122,415       80,911  
 
                               
Discontinued operations:
                               
Gain (loss) on sales of properties
    12,619       766       130,813       2,775  
Income (loss) from discontinued operations, net
    1,094       2,644       6,289       8,770  
 
                       
 
    13,713       3,410       137,102       11,545  
 
                       
Net income
    60,522       30,846       259,517       92,456  
Preferred dividends
    5,730       6,317       17,660       18,952  
 
                       
Net income available to common stockholders
  $ 54,792     $ 24,529     $ 241,857     $ 73,504  
 
                       
 
                               
Average number of common shares outstanding:
                               
Basic
    96,040       80,710       90,500       77,686  
Diluted
    96,849       81,163       91,121       78,234  
 
                               
Net income available to common stockholders per share:
                               
Basic
  $ 0.57     $ 0.30     $ 2.67     $ 0.95  
Diluted
    0.57       0.30       2.65       0.94  
 
                               
Common dividends per share
  $ 0.68     $ 0.66     $ 2.02     $ 1.6191  

Page 5 of 8


 

3Q08 Earning Release
November 3, 2008
Funds From Operations Reconciliation
(Amounts in 000’s except per share data)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
Net income available to common stockholders
  $ 54,792     $ 24,529     $ 241,857     $ 73,504  
Depreciation and amortization (1)
    41,690       40,137       120,894       109,545  
Loss (gain) on sales of properties
    (12,619 )     (766 )     (130,813 )     (2,775 )
Minority interests
    (87 )     (70 )     (261 )     (256 )
 
                       
Funds from operations
    83,776       63,830       231,677       180,018  
One-time acquisition finder’s fees
    0       0       0       1,750  
Loss (gain) on extinguishment of debt
    (768 )     0       (2,094 )     0  
Non-recurring income tax expense
    0       0       1,325       0  
 
                       
Funds from operations — normalized
  $ 83,008     $ 63,830     $ 230,908     $ 181,768  
 
                               
Average common shares outstanding:
                               
Basic
    96,040       80,710       90,500       77,686  
Diluted
    96,849       81,163       91,121       78,234  
 
                               
Per share data:
                               
Net income available to common stockholders
                               
Basic
  $ 0.57     $ 0.30     $ 2.67     $ 0.95  
Diluted
    0.57       0.30       2.65       0.94  
 
                               
Funds from operations
                               
Basic
  $ 0.87     $ 0.79     $ 2.56     $ 2.32  
Diluted
    0.87       0.79       2.54       2.30  
 
                               
Funds from operations — normalized
                               
Basic
  $ 0.86     $ 0.79     $ 2.55     $ 2.34  
Diluted
    0.86       0.79       2.53       2.32  
 
                               
FFO Payout Ratio
                               
Dividends per common share (2)
  $ 0.68     $ 0.66     $ 2.02     $ 1.96  
FFO per diluted share
  $ 0.87     $ 0.79     $ 2.54     $ 2.30  
 
                       
FFO payout ratio
    78 %     84 %     80 %     85 %
 
                               
FFO Payout Ratio — Normalized
                               
Dividends per share (2)
  $ 0.68     $ 0.66     $ 2.02     $ 1.96  
FFO per diluted share — normalized
  $ 0.86     $ 0.79     $ 2.53     $ 2.32  
 
                       
FFO payout ratio — normalized
    79 %     84 %     80 %     84 %

     
Notes:
  (1) Depreciation and amortization includes depreciation and amortization from discontinued operations.
 
  (2) The $0.3409 prorated dividend paid on December 28, 2006 in connection with the Windrose merger has been included in the nine months ended September 30, 2007.

Page 6 of 8


 

3Q08 Earning Release
November 3, 2008
Funds Available For Distribution Reconciliation
(Amounts in 000’s except per share data)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
Net income available to common stockholders
  $ 54,792     $ 24,529     $ 241,857     $ 73,504  
Depreciation and amortization (1)
    41,690       40,137       120,894       109,545  
Loss (gain) on sales of properties
    (12,619 )     (766 )     (130,813 )     (2,775 )
Minority interests
    (9 )     85       (26 )     (2 )
Gross straight-line rental income
    (5,437 )     (4,555 )     (15,807 )     (12,664 )
Prepaid/straight-line rent receipts
    4,781       5,881       15,679       10,791  
Amortization related to above (below) market leases, net
    (214 )     268       (676 )     (656 )
Amortization of deferred loan expenses
    1,754       1,504       5,279       4,006  
Cap Ex, tenant improvements, lease commissions
    (1,555 )     (704 )     (3,482 )     (2,529 )
 
                       
Funds available for distribution
    83,183       66,379       232,905       179,220  
One-time acquisition finder’s fees
    0       0       0       1,750  
Loss (gain) on extinguishment of debt
    (768 )     0       (2,094 )     0  
Non-recurring income tax expense
    0       0       1,325       0  
Prepaid/straight-line rent receipts
    (4,781 )     (5,881 )     (15,679 )     (10,791 )
 
                       
Funds available for distribution — normalized
  $ 77,634     $ 60,498     $ 216,457     $ 170,179  
 
                               
Average common shares outstanding:
                               
Basic
    96,040       80,710       90,500       77,686  
Diluted
    96,849       81,163       91,121       78,234  
 
                               
Per share data:
                               
Net income available to common stockholders
                               
Basic
  $ 0.57     $ 0.30     $ 2.67     $ 0.95  
Diluted
    0.57       0.30       2.65       0.94  
 
                               
Funds available for distribution
                               
Basic
  $ 0.87     $ 0.82     $ 2.57     $ 2.31  
Diluted
    0.86       0.82       2.56       2.29  
 
                               
Funds available for distribution — normalized
                               
Basic
  $ 0.81     $ 0.75     $ 2.39     $ 2.19  
Diluted
    0.80       0.75       2.38       2.18  
 
                               
FAD Payout Ratio
                               
Dividends per common share (2)
  $ 0.68     $ 0.66     $ 2.02     $ 1.96  
FAD per diluted share
  $ 0.86     $ 0.82     $ 2.56     $ 2.29  
 
                       
FAD payout ratio
    79 %     80 %     79 %     86 %
 
                               
FAD Payout Ratio — Normalized
                               
Dividends per common share (2)
  $ 0.68     $ 0.66     $ 2.02     $ 1.96  
FAD per diluted share — normalized
  $ 0.80     $ 0.75     $ 2.38     $ 2.18  
 
                       
FAD payout ratio — normalized
    85 %     88 %     85 %     90 %
     
Notes:
  (1) Depreciation and amortization includes depreciation and amortization from discontinued operations.
 
  (2) The $0.3409 prorated dividend paid on December 28, 2006 in connection with the Windrose merger has been included in the nine months ended September 30, 2007.

Page 7 of 8


 

3Q08 Earning Release
November 3, 2008
Outlook Reconciliations
(Amounts in 000’s except per share data)
                                 
    Previous Outlook     Current Outlook  
    Year Ended     Year Ended  
    December 31, 2008     December 31, 2008  
    Low     High     Low     High  
FFO Reconciliation:
                               
Net income available to common stockholders
  $ 256,494     $ 261,994     $ 284,563     $ 289,313  
Loss (gain) on sales of properties
    (118,194 )     (118,194 )     (130,813 )     (130,813 )
Depreciation and amortization (1)
    163,000       163,000       161,000       161,000  
 
                       
Funds from operations
    301,300       306,800       314,750       319,500  
Loss (gain) on extinguishment of debt
    (1,326 )     (1,326 )     (2,094 )     (2,094 )
Non-recurring income tax expense
    1,325       1,325       1,325       1,325  
 
                       
Funds from operations — normalized
  $ 301,299     $ 306,799     $ 313,981     $ 318,731  
 
                               
Per share data (diluted):
                               
Net income available to common stockholders
  $ 2.83     $ 2.89     $ 3.03     $ 3.08  
Funds from operations
    3.33       3.39       3.35       3.40  
Funds from operations — normalized
    3.33       3.39       3.34       3.39  
 
                               
FAD Reconciliation:
                               
Net income available to common stockholders
  $ 256,494     $ 261,994     $ 284,563     $ 289,313  
Loss (gain) on sales of properties
    (118,194 )     (118,194 )     (130,813 )     (130,813 )
Depreciation and amortization (1)
    163,000       163,000       161,000       161,000  
Gross straight-line rental income
    (22,500 )     (22,500 )     (22,500 )     (22,500 )
Prepaid/straight-line rent receipts
    10,898       10,898       15,679       15,679  
Amortization related to above/below market leases
    (1,000 )     (1,000 )     (1,000 )     (1,000 )
Amortization of deferred loan expenses
    7,250       7,250       7,000       7,000  
Cap Ex, tenant improvements, lease commissions
    (6,000 )     (6,000 )     (6,000 )     (6,000 )
 
                       
Funds available for distribution
    289,948       295,448       307,929       312,679  
Loss (gain) on extinguishment of debt
    (1,326 )     (1,326 )     (2,094 )     (2,094 )
Non-recurring income tax expense
    1,325       1,325       1,325       1,325  
Prepaid/straight-line rent receipts
    (10,898 )     (10,898 )     (15,679 )     (15,679 )
 
                       
Funds available for distribution — normalized
  $ 279,049     $ 284,549     $ 291,481     $ 296,231  
 
                               
Per share data (diluted):
                               
Net income available to common stockholders
  $ 2.83     $ 2.89     $ 3.03     $ 3.08  
Funds available for distribution
    3.20       3.26       3.28       3.33  
Funds available for distribution — normalized
    3.08       3.14       3.10       3.15  

Notes: (1) Depreciation and amortization includes depreciation and amortization from discontinued operations.

Page 8 of 8