XML 51 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate Intangibles (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Real Estate Intangibles Excluding those Classified as Held For Sale
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
December 31, 2023December 31, 2022
Assets:
In place lease intangibles$2,001,827 $1,817,580 
Above market tenant leases66,663 57,203 
Lease commissions97,980 70,675 
Gross historical cost2,166,470 1,945,458 
Accumulated amortization(1,651,656)(1,484,048)
Net book value$514,814 $461,410 
Weighted-average amortization period in years6.77.6
Liabilities:
Below market tenant leases$70,364 $77,985 
Accumulated amortization(47,939)(52,701)
Net book value$22,425 $25,284 
Weighted-average amortization period in years8.48.4
Summary of Real Estate Intangible Amortization Income (Expense)
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
 Year Ended December 31,
 202320222021
Rental income related to (above)/below market tenant leases, net$384 $1,551 $1,680 
Amortization related to in place lease intangibles and lease commissions(226,663)(217,187)(115,579)
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2024$212,725 $4,450 
202576,031 3,534 
202644,257 2,889 
202734,860 2,440 
202829,095 1,834 
Thereafter117,846 7,278 
Totals$514,814 $22,425