XML 124 R105.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting - Segment Information for Reportable Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Revenue from contract with customer $ 4,753,804 $ 4,173,711 $ 3,197,223
Rental income 1,556,073 1,451,786 1,374,695
Interest income 168,354 150,571 137,563
Other income 159,764 84,547 32,634
Total revenues 6,637,995 5,860,615 4,742,115
Property operating expenses 3,947,776 3,558,770 2,774,562
Consolidated net operating income (loss) 2,690,219 2,301,845 1,967,553
Depreciation and amortization 1,401,101 1,310,368 1,037,566
Interest expense 607,846 529,519 489,853
General and administrative expenses 179,091 150,390 126,727
Loss (gain) on derivatives and financial instruments, net (2,120) 8,334 (7,333)
Loss (gain) on extinguishment of debt, net 7 680 49,874
Provision for loan losses, net 9,809 10,320 7,270
Impairment of assets 36,097 17,502 51,107
Other expenses 108,341 101,670 41,739
Income (loss) from continuing operations before income taxes and other items 350,047 173,062 170,750
Income tax (expense) benefit (6,364) (7,247) (8,713)
Income (loss) from unconsolidated entities (53,442) (21,290) (22,933)
Gain (loss) on real estate dispositions, net 67,898 16,043 235,375
Income (loss) from continuing operations 358,139 160,568 374,479
Net income (loss) 358,139 160,568 374,479
Total assets 44,012,166 37,893,233  
Non-segment/Corporate      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Rental income 0 0 0
Interest income 0 0 0
Other income 69,868 4,934 2,992
Total revenues 69,868 4,934 2,992
Property operating expenses 18,118 16,245 8,817
Consolidated net operating income (loss) 51,750 (11,311) (5,825)
Depreciation and amortization 0 0 0
Interest expense 540,859 475,645 426,644
General and administrative expenses 179,091 150,390 126,727
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net 0 199 52,506
Provision for loan losses, net 0 0 0
Impairment of assets 0 0 0
Other expenses 4,020 20,064 7,895
Income (loss) from continuing operations before income taxes and other items (672,220) (657,609) (619,597)
Income tax (expense) benefit (6,364) (7,247) (8,713)
Income (loss) from unconsolidated entities 0 0 0
Gain (loss) on real estate dispositions, net 0 0 0
Income (loss) from continuing operations (678,584) (664,856) (628,310)
Net income (loss) (678,584) (664,856) (628,310)
Total assets 1,814,673 658,300  
Seniors Housing Operating      
Segment Reporting Information [Line Items]      
Rental income 466,162 410,749 194,078
Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 4,753,804 4,173,711 3,197,223
Rental income 0 0 0
Interest income 10,096 7,867 4,231
Other income 9,743 63,839 11,796
Total revenues 4,773,643 4,245,417 3,213,250
Property operating expenses 3,655,508 3,292,045 2,529,344
Consolidated net operating income (loss) 1,118,135 953,372 683,906
Depreciation and amortization 906,771 854,800 593,565
Interest expense 56,509 34,833 39,327
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net 0 386 (2,628)
Provision for loan losses, net 3,197 1,039 394
Impairment of assets 24,999 13,146 22,317
Other expenses 96,972 66,026 27,132
Income (loss) from continuing operations before income taxes and other items 29,687 (16,858) 3,799
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities (69,835) (53,318) (39,225)
Gain (loss) on real estate dispositions, net 68,290 5,794 6,146
Income (loss) from continuing operations 28,142 (64,382) (29,280)
Net income (loss) 28,142 (64,382) (29,280)
Total assets 24,857,722 22,000,732  
Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Rental income 814,751 782,329 761,441
Interest income 157,592 142,402 124,540
Other income 70,986 6,776 4,603
Total revenues 1,043,329 931,507 890,584
Property operating expenses 42,194 44,483 49,462
Consolidated net operating income (loss) 1,001,135 887,024 841,122
Depreciation and amortization 231,028 215,887 220,699
Interest expense (65) 963 6,376
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net (2,120) 8,334 (7,333)
Loss (gain) on extinguishment of debt, net 0 80 0
Provision for loan losses, net 6,348 9,289 10,339
Impairment of assets 11,098 3,595 26,579
Other expenses 5,060 13,043 4,189
Income (loss) from continuing operations before income taxes and other items 749,786 635,833 580,273
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities 16,700 34,495 20,687
Gain (loss) on real estate dispositions, net 259 16,648 135,881
Income (loss) from continuing operations 766,745 686,976 736,841
Net income (loss) 766,745 686,976 736,841
Total assets 9,985,952 8,619,314  
Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Rental income 741,322 669,457 613,254
Interest income 666 302 8,792
Other income 9,167 8,998 13,243
Total revenues 751,155 678,757 635,289
Property operating expenses 231,956 205,997 186,939
Consolidated net operating income (loss) 519,199 472,760 448,350
Depreciation and amortization 263,302 239,681 223,302
Interest expense 10,543 18,078 17,506
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net 7 15 (4)
Provision for loan losses, net 264 (8) (3,463)
Impairment of assets 0 761 2,211
Other expenses 2,289 2,537 2,523
Income (loss) from continuing operations before income taxes and other items 242,794 211,696 206,275
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities (307) (2,467) (4,395)
Gain (loss) on real estate dispositions, net (651) (6,399) 93,348
Income (loss) from continuing operations 241,836 202,830 295,228
Net income (loss) 241,836 202,830 $ 295,228
Total assets $ 7,353,819 $ 6,614,887