XML 96 R85.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting - Summary Information for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
[1]
Segment Reporting Information [Line Items]          
Rental income   $ 384,507 $ 361,983 $ 1,152,005 $ 1,079,784  
Total revenues 1,662,013 1,473,844 4,888,220 4,342,084  
Property operating expenses 995,273 912,180 2,911,698 2,619,932  
Consolidated net operating income (loss) 666,740 561,664 1,976,522 1,722,152  
Depreciation and amortization 339,314 353,699 1,020,371 968,082  
Interest expense 156,532 139,682 453,272 389,128  
General and administrative expenses 46,106 34,811 134,764 109,071  
Loss (gain) on derivatives and financial instruments, net 2,885 6,905 5,095 8,076  
Loss (gain) on extinguishment of debt, net 1 2 7 593  
Provision for loan losses, net 4,059 490 7,292 (149)  
Impairment of assets   7,388 4,356 21,103 4,356  
Other expenses 38,220 15,481 72,034 76,716  
Income (loss) from continuing operations before income taxes and other items 72,235 6,238 262,584 166,279  
Income tax (expense) benefit (4,584) (3,257) (11,132) (11,335)  
Income (loss) from unconsolidated entities (4,031) (6,698) (51,434) (16,640)  
Gain (loss) on real estate dispositions, net 71,102 1,064 69,681 20,466  
Income (loss) from continuing operations 134,722 (2,653) 269,699 158,770  
Net income (loss) 134,722 (2,653) 269,699 158,770  
Total assets 41,654,702   41,654,702   $ 37,893,233
Resident fees and services          
Segment Reporting Information [Line Items]          
Non-cash consideration 1,199,808 1,068,706 3,490,942 3,073,040  
Interest income          
Segment Reporting Information [Line Items]          
Non-cash consideration 42,220 37,791 117,335 113,925  
Other income          
Segment Reporting Information [Line Items]          
Non-cash consideration 35,478 5,364 127,938 75,335  
Seniors Housing Operating          
Segment Reporting Information [Line Items]          
Rental income       341,172 304,338  
Operating Segments | Seniors Housing Operating          
Segment Reporting Information [Line Items]          
Rental income   0 0 0 0  
Total revenues 1,203,899 1,072,600 3,505,019 3,140,422  
Property operating expenses 918,990 841,914 2,687,961 2,421,141  
Consolidated net operating income (loss) 284,909 230,686 817,058 719,281  
Depreciation and amortization 215,195 235,984 656,030 629,955  
Interest expense 14,358 9,022 41,981 24,153  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0 0 0 385  
Provision for loan losses, net 384 198 2,178 807  
Impairment of assets   2,400 0 15,029 0  
Other expenses 34,865 8,341 60,504 45,781  
Income (loss) from continuing operations before income taxes and other items 17,707 (22,859) 41,336 18,200  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities (6,021) (8,788) (61,055) (39,239)  
Gain (loss) on real estate dispositions, net 71,173 1,146 69,910 2,623  
Income (loss) from continuing operations 82,859 (30,501) 50,191 (18,416)  
Net income (loss) 82,859 (30,501) 50,191 (18,416)  
Total assets 22,568,523   22,568,523    
Operating Segments | Seniors Housing Operating | Resident fees and services          
Segment Reporting Information [Line Items]          
Non-cash consideration 1,199,808 1,068,706 3,490,942 3,073,040  
Operating Segments | Seniors Housing Operating | Interest income          
Segment Reporting Information [Line Items]          
Non-cash consideration 2,194 2,155 6,840 5,255  
Operating Segments | Seniors Housing Operating | Other income          
Segment Reporting Information [Line Items]          
Non-cash consideration 1,897 1,739 7,237 62,127  
Operating Segments | Triple-net          
Segment Reporting Information [Line Items]          
Rental income   194,912 191,443 596,247 584,626  
Total revenues 236,322 228,819 776,515 698,342  
Property operating expenses 10,044 11,495 32,365 34,197  
Consolidated net operating income (loss) 226,278 217,324 744,150 664,145  
Depreciation and amortization 58,196 57,338 167,958 160,403  
Interest expense 374 196 (436) 830  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net 2,885 6,905 5,095 8,076  
Loss (gain) on extinguishment of debt, net 0 0 0 0  
Provision for loan losses, net 3,675 290 5,116 (951)  
Impairment of assets   4,988 3,595 6,074 3,595  
Other expenses 1,627 820 4,912 12,327  
Income (loss) from continuing operations before income taxes and other items 154,533 148,180 555,431 479,865  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities 2,056 3,167 9,858 24,584  
Gain (loss) on real estate dispositions, net (12) 674 436 18,994  
Income (loss) from continuing operations 156,577 152,021 565,725 523,443  
Net income (loss) 156,577 152,021 565,725 523,443  
Total assets 9,891,968   9,891,968    
Operating Segments | Triple-net | Resident fees and services          
Segment Reporting Information [Line Items]          
Non-cash consideration 0 0 0 0  
Operating Segments | Triple-net | Interest income          
Segment Reporting Information [Line Items]          
Non-cash consideration 39,928 35,556 110,211 108,454  
Operating Segments | Triple-net | Other income          
Segment Reporting Information [Line Items]          
Non-cash consideration 1,482 1,820 70,057 5,262  
Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Rental income   189,595 170,540 555,758 495,158  
Total revenues 191,958 172,178 562,981 501,823  
Property operating expenses 62,204 52,921 179,266 153,484  
Consolidated net operating income (loss) 129,754 119,257 383,715 348,339  
Depreciation and amortization 65,923 60,377 196,383 177,724  
Interest expense 2,313 4,343 9,569 13,441  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 1 2 7 9  
Provision for loan losses, net 0 2 (2) (5)  
Impairment of assets   0 761 0 761  
Other expenses 1,117 366 2,311 1,362  
Income (loss) from continuing operations before income taxes and other items 60,400 53,406 175,447 155,047  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities (66) (1,077) (237) (1,985)  
Gain (loss) on real estate dispositions, net (59) (606) (665) (1,001)  
Income (loss) from continuing operations 60,275 51,723 174,545 152,061  
Net income (loss) 60,275 51,723 174,545 152,061  
Total assets 7,204,561   7,204,561    
Operating Segments | Outpatient Medical | Resident fees and services          
Segment Reporting Information [Line Items]          
Non-cash consideration 0 0 0 0  
Operating Segments | Outpatient Medical | Interest income          
Segment Reporting Information [Line Items]          
Non-cash consideration 98 80 284 216  
Operating Segments | Outpatient Medical | Other income          
Segment Reporting Information [Line Items]          
Non-cash consideration 2,265 1,558 6,939 6,449  
Non-segment / Corporate          
Segment Reporting Information [Line Items]          
Rental income   0 0 0 0  
Total revenues 29,834 247 43,705 1,497  
Property operating expenses 4,035 5,850 12,106 11,110  
Consolidated net operating income (loss) 25,799 (5,603) 31,599 (9,613)  
Depreciation and amortization 0 0 0 0  
Interest expense 139,487 126,121 402,158 350,704  
General and administrative expenses 46,106 34,811 134,764 109,071  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0 0 0 199  
Provision for loan losses, net 0 0 0 0  
Impairment of assets   0 0 0 0  
Other expenses 611 5,954 4,307 17,246  
Income (loss) from continuing operations before income taxes and other items (160,405) (172,489) (509,630) (486,833)  
Income tax (expense) benefit (4,584) (3,257) (11,132) (11,335)  
Income (loss) from unconsolidated entities 0 0 0 0  
Gain (loss) on real estate dispositions, net 0 (150) 0 (150)  
Income (loss) from continuing operations (164,989) (175,896) (520,762) (498,318)  
Net income (loss) (164,989) (175,896) (520,762) (498,318)  
Total assets 1,989,650   1,989,650    
Non-segment / Corporate | Resident fees and services          
Segment Reporting Information [Line Items]          
Non-cash consideration 0 0 0 0  
Non-segment / Corporate | Interest income          
Segment Reporting Information [Line Items]          
Non-cash consideration 0 0 0 0  
Non-segment / Corporate | Other income          
Segment Reporting Information [Line Items]          
Non-cash consideration $ 29,834 $ 247 $ 43,705 $ 1,497  
[1] The consolidated balance sheet at December 31, 2022 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.