Carrying Amounts and Estimated Fair Values of Financial Instruments |
The carrying amounts and estimated fair values of our financial instruments are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | December 31, 2021 | | | Carrying | | Fair | | Carrying | | Fair | | | Amount | | Value | | Amount | | Value | Financial assets: | | | | | | | | | Mortgage loans receivable | | $ | 697,906 | | | $ | 739,159 | | | $ | 877,102 | | | $ | 932,552 | | Other real estate loans receivable | | 192,938 | | | 190,977 | | | 191,579 | | | 193,999 | | Equity securities | | 111 | | | 111 | | | 1,608 | | | 1,608 | | Cash and cash equivalents | | 631,681 | | | 631,681 | | | 269,265 | | | 269,265 | | Restricted cash | | 90,611 | | | 90,611 | | | 77,490 | | | 77,490 | | Non-real estate loans receivable | | 289,168 | | | 277,601 | | | 223,627 | | | 241,544 | | Foreign currency forward contracts, interest rate swaps and cross currency swaps | | 191,357 | | | 191,357 | | | 7,205 | | | 7,205 | | Equity warrants | | 30,436 | | | 30,436 | | | 41,909 | | | 41,909 | | | | | | | | | | | Financial liabilities: | | | | | | | | | Borrowings under unsecured credit facility and commercial paper program | | $ | — | | | $ | — | | | $ | 324,935 | | | $ | 324,935 | | Senior unsecured notes | | 12,437,273 | | | 11,381,873 | | | 11,613,758 | | | 13,139,748 | | Secured debt | | 2,110,815 | | | 2,054,889 | | | 2,192,261 | | | 2,252,107 | | Foreign currency forward contracts, interest rate swaps and cross currency swaps | | 55,727 | | | 55,727 | | | 39,296 | | | 39,296 | | | | | | | | | | | Redeemable DownREIT unitholder interests | | $ | 75,355 | | | $ | 75,355 | | | $ | 153,098 | | | $ | 153,098 | |
|
Summary of Items Measured at Fair Value on Recurring Basis, Assets |
The following summarizes items measured at fair value on a recurring basis (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements as of December 31, 2022 | | | Total | | Level 1 | | Level 2 | | Level 3 | Equity securities | | $ | 111 | | | $ | 111 | | | $ | — | | | $ | — | | Equity warrants | | 30,436 | | | — | | | — | | | 30,436 | | Foreign currency forward contracts, interest rate swaps and cross currency swaps, net asset (liability) (1) | | 135,630 | | | — | | | 135,630 | | | — | | Totals | | $ | 166,177 | | | $ | 111 | | | $ | 135,630 | | | $ | 30,436 | |
(1) Please see Note 12 for additional information.
|
Summary of Items Measured at Fair Value on Recurring Basis, Liabilities |
The following summarizes items measured at fair value on a recurring basis (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements as of December 31, 2022 | | | Total | | Level 1 | | Level 2 | | Level 3 | Equity securities | | $ | 111 | | | $ | 111 | | | $ | — | | | $ | — | | Equity warrants | | 30,436 | | | — | | | — | | | 30,436 | | Foreign currency forward contracts, interest rate swaps and cross currency swaps, net asset (liability) (1) | | 135,630 | | | — | | | 135,630 | | | — | | Totals | | $ | 166,177 | | | $ | 111 | | | $ | 135,630 | | | $ | 30,436 | |
(1) Please see Note 12 for additional information.
|
Schedule of Level 3 Reconciliation |
The following table summarizes the change in fair value for equity warrants using unobservable Level 3 inputs for the years presented (in thousands): | | | | | | | | | | | | | | | | | Years Ended | | | December 31, 2022 | | December 31, 2021 | Beginning balance | | $ | 41,909 | | | $ | — | | Warrants acquired | | — | | | 32,419 | | Mark-to-market adjustment | | (6,837) | | | 10,361 | | Foreign currency | | (4,636) | | | (871) | | Ending balance | | $ | 30,436 | | | $ | 41,909 | |
|