Real Estate Intangibles (Tables)

12 Months Ended

Dec. 31, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Real Estate Intangibles Excluding those Classified as Held For Sale

The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):

	December 31, 2022		December 31, 2021
Assets:
In place lease intangibles	$	1,817,580	$	1,681,533
Above market tenant leases	57,203		53,964
Lease commissions	70,675		54,131
Gross historical cost	1,945,458		1,789,628
Accumulated amortization	(1,484,048)		(1,286,259)
Net book value	$	461,410	$	503,369
Weighted-average amortization period in years	7.6		5.5
Liabilities:
Below market tenant leases	$	77,985	$	74,909
Accumulated amortization	(52,701)		(45,291)
Net book value	$	25,284	$	29,618
Weighted-average amortization period in years	8.4		8.2

Summary of Real Estate Intangible Amortization Income (Expense)

The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):

	Year Ended December 31,
	2022		2021		2020
Rental income related to (above)/below market tenant leases, net	$	1,551	$	1,680	$	1,710
Amortization related to in place lease intangibles and lease commissions	(217,187)		(115,579)		(121,004)

Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities

The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):

	Assets		Liabilities
2023	$	163,759	$	6,073
2024	94,771		3,854
2025	42,068		2,908
2026	45,006		2,435
2027	37,012		1,888
Thereafter	78,794		8,126
Totals	$	461,410	$	25,284