XML 44 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
We lease land, buildings, office space and certain equipment. Many of our leases include a renewal option to extend the term from one to 25 years or more. Renewal options that we are reasonably certain to exercise are recognized in our right-of-use assets and lease liabilities. As most of our leases do not provide a rate implicit in the lease agreement, we generally use our incremental borrowing rate available at lease commencement, underlying collateral for the lease and the ability to borrow against that collateral on a secured basis to determine the present value of lease payments. The incremental borrowing rates were determined using our longer term borrowing rates (actual pricing through 30 years, as well as other longer-term market rates).
We sublease certain real estate to a third party. Our sublease portfolio consists of a finance lease for seven buildings which are subleased to a long-term/ post-acute care operator.
The components of lease expense were as follows for the periods presented (in thousands):
Year Ended December 31,
 Classification202220212020
Operating lease cost: (1)
Real estate lease expenseProperty operating expenses$22,150 $22,642 $23,472 
Non-real estate investment lease expenseGeneral and administrative expenses5,794 4,596 4,745 
Finance lease cost:
Amortization of leased assetsProperty operating expenses6,837 8,105 8,203 
Interest on lease liabilitiesInterest expense6,164 6,574 6,411 
Sublease incomeRental income(11,487)(8,687)(4,173)
Total $29,458 $33,230 $38,658 
(1) Includes short-term leases which are immaterial.
Maturities of lease liabilities as of December 31, 2022 are as follows (in thousands):
Operating LeasesFinancing Leases
2023$20,279 $72,218 
202419,444 3,791 
202516,112 1,800 
202615,516 1,790 
202715,834 1,748 
Thereafter876,054 125,142 
Total lease payments963,239 206,489 
Less: Imputed interest(660,879)(93,025)
Total present value of lease liabilities$302,360 $113,464 
Supplemental balance sheet information related to leases was as follows for the periods presented (in thousands, except lease terms and discount rate):
 ClassificationDecember 31, 2022December 31, 2021
Right of use assets:
Operating leases - real estateRight of use assets, net$287,984 $367,068 
Financing leases - real estateRight of use assets, net35,958 155,728 
Real estate right of use assets, net323,942 522,796 
Operating leases - non-real estate investmentsReceivables and other assets10,119 9,627 
Financing leases - held for sale(1)
Real property held for sale, net of accumulated depreciation116,453 — 
Total right of use assets, net$450,514 $532,423 
Lease liabilities:
Operating leases$302,360 $434,261 
Financing leases113,464 111,683 
Total lease liabilities$415,824 $545,944 
Weighted average remaining lease term (years):
Operating leases46.036.6
Financing leases19.819.8
Weighted average discount rate:
Operating leases5.56 %9.72 %
Financing leases5.01 %5.06 %
(1) At December 31, 2022, financing leases at seven properties were classified as held for sale.
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Year Ended December 31,
 Classification202220212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leasesDecrease (increase) in receivables and other assets$8,805 $9,081 $9,323 
Operating cash flows from operating leasesIncrease (decrease) in accrued expenses and other liabilities(5,570)(6,008)(3,918)
Operating cash flows from financing leasesDecrease (increase) in receivables and other assets8,672 8,336 8,263 
Financing cash flows from financing leasesOther financing activities(2,255)(3,578)(3,568)
Substantially all of our operating leases in which we are the lessor contain escalating rent structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over the initial lease period, subject to a collectability assessment. Rental income related to leases with contingent rental escalators is generally recorded based on the contractual cash rental payments due for the period. During the years ended December 31, 2021 and 2020, we reserved for previously recognized straight-line rent receivable balances of $49,241,000 and $146,508,000 through rental income, relating to leases for which collection of substantially all contractual lease payments was no longer deemed probable. Included in the 2020 amount was $91,025,000 related to Genesis Healthcare ("Genesis") whom noted substantial doubt as to their ability to continue as a going concern.
Leases in our Triple-net and Outpatient Medical portfolios typically include some form of operating expense reimbursement by the tenant. Rental income related to operating leases and the corresponding variable lease payments, which primarily represents the reimbursement of operating costs such as common area maintenance expenses, utilities, insurance and real estate taxes for the periods indicated were as follows (in thousands):
Year Ended December 31,
202220212020
Fixed income from operating leases$1,258,238 $1,193,837 $1,240,012 
Variable lease income193,548 180,858 203,348 
For the majority of our Seniors Housing Operating segment, revenue from resident fees and services is predominantly service-based, and as such, resident agreements are accounted for under ASC 606. Within that reportable segment, we also recognize revenue from residential seniors apartment leases in accordance with ASC 842. The amount of revenue related to these leases was $410,749,000, $194,078,000 and $58,053,000 for the years ended December 31, 2022, 2021 and 2020, respectively.
The following table sets forth the future minimum lease payments receivable for leases in effect at December 31, 2022 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
2023$1,176,306 
20241,150,604
20251,118,044
20261,074,809
20271,018,400
Thereafter8,802,365
Totals$14,340,528 
Leases Leases
We lease land, buildings, office space and certain equipment. Many of our leases include a renewal option to extend the term from one to 25 years or more. Renewal options that we are reasonably certain to exercise are recognized in our right-of-use assets and lease liabilities. As most of our leases do not provide a rate implicit in the lease agreement, we generally use our incremental borrowing rate available at lease commencement, underlying collateral for the lease and the ability to borrow against that collateral on a secured basis to determine the present value of lease payments. The incremental borrowing rates were determined using our longer term borrowing rates (actual pricing through 30 years, as well as other longer-term market rates).
We sublease certain real estate to a third party. Our sublease portfolio consists of a finance lease for seven buildings which are subleased to a long-term/ post-acute care operator.
The components of lease expense were as follows for the periods presented (in thousands):
Year Ended December 31,
 Classification202220212020
Operating lease cost: (1)
Real estate lease expenseProperty operating expenses$22,150 $22,642 $23,472 
Non-real estate investment lease expenseGeneral and administrative expenses5,794 4,596 4,745 
Finance lease cost:
Amortization of leased assetsProperty operating expenses6,837 8,105 8,203 
Interest on lease liabilitiesInterest expense6,164 6,574 6,411 
Sublease incomeRental income(11,487)(8,687)(4,173)
Total $29,458 $33,230 $38,658 
(1) Includes short-term leases which are immaterial.
Maturities of lease liabilities as of December 31, 2022 are as follows (in thousands):
Operating LeasesFinancing Leases
2023$20,279 $72,218 
202419,444 3,791 
202516,112 1,800 
202615,516 1,790 
202715,834 1,748 
Thereafter876,054 125,142 
Total lease payments963,239 206,489 
Less: Imputed interest(660,879)(93,025)
Total present value of lease liabilities$302,360 $113,464 
Supplemental balance sheet information related to leases was as follows for the periods presented (in thousands, except lease terms and discount rate):
 ClassificationDecember 31, 2022December 31, 2021
Right of use assets:
Operating leases - real estateRight of use assets, net$287,984 $367,068 
Financing leases - real estateRight of use assets, net35,958 155,728 
Real estate right of use assets, net323,942 522,796 
Operating leases - non-real estate investmentsReceivables and other assets10,119 9,627 
Financing leases - held for sale(1)
Real property held for sale, net of accumulated depreciation116,453 — 
Total right of use assets, net$450,514 $532,423 
Lease liabilities:
Operating leases$302,360 $434,261 
Financing leases113,464 111,683 
Total lease liabilities$415,824 $545,944 
Weighted average remaining lease term (years):
Operating leases46.036.6
Financing leases19.819.8
Weighted average discount rate:
Operating leases5.56 %9.72 %
Financing leases5.01 %5.06 %
(1) At December 31, 2022, financing leases at seven properties were classified as held for sale.
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Year Ended December 31,
 Classification202220212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leasesDecrease (increase) in receivables and other assets$8,805 $9,081 $9,323 
Operating cash flows from operating leasesIncrease (decrease) in accrued expenses and other liabilities(5,570)(6,008)(3,918)
Operating cash flows from financing leasesDecrease (increase) in receivables and other assets8,672 8,336 8,263 
Financing cash flows from financing leasesOther financing activities(2,255)(3,578)(3,568)
Substantially all of our operating leases in which we are the lessor contain escalating rent structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over the initial lease period, subject to a collectability assessment. Rental income related to leases with contingent rental escalators is generally recorded based on the contractual cash rental payments due for the period. During the years ended December 31, 2021 and 2020, we reserved for previously recognized straight-line rent receivable balances of $49,241,000 and $146,508,000 through rental income, relating to leases for which collection of substantially all contractual lease payments was no longer deemed probable. Included in the 2020 amount was $91,025,000 related to Genesis Healthcare ("Genesis") whom noted substantial doubt as to their ability to continue as a going concern.
Leases in our Triple-net and Outpatient Medical portfolios typically include some form of operating expense reimbursement by the tenant. Rental income related to operating leases and the corresponding variable lease payments, which primarily represents the reimbursement of operating costs such as common area maintenance expenses, utilities, insurance and real estate taxes for the periods indicated were as follows (in thousands):
Year Ended December 31,
202220212020
Fixed income from operating leases$1,258,238 $1,193,837 $1,240,012 
Variable lease income193,548 180,858 203,348 
For the majority of our Seniors Housing Operating segment, revenue from resident fees and services is predominantly service-based, and as such, resident agreements are accounted for under ASC 606. Within that reportable segment, we also recognize revenue from residential seniors apartment leases in accordance with ASC 842. The amount of revenue related to these leases was $410,749,000, $194,078,000 and $58,053,000 for the years ended December 31, 2022, 2021 and 2020, respectively.
The following table sets forth the future minimum lease payments receivable for leases in effect at December 31, 2022 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
2023$1,176,306 
20241,150,604
20251,118,044
20261,074,809
20271,018,400
Thereafter8,802,365
Totals$14,340,528 
Leases Leases
We lease land, buildings, office space and certain equipment. Many of our leases include a renewal option to extend the term from one to 25 years or more. Renewal options that we are reasonably certain to exercise are recognized in our right-of-use assets and lease liabilities. As most of our leases do not provide a rate implicit in the lease agreement, we generally use our incremental borrowing rate available at lease commencement, underlying collateral for the lease and the ability to borrow against that collateral on a secured basis to determine the present value of lease payments. The incremental borrowing rates were determined using our longer term borrowing rates (actual pricing through 30 years, as well as other longer-term market rates).
We sublease certain real estate to a third party. Our sublease portfolio consists of a finance lease for seven buildings which are subleased to a long-term/ post-acute care operator.
The components of lease expense were as follows for the periods presented (in thousands):
Year Ended December 31,
 Classification202220212020
Operating lease cost: (1)
Real estate lease expenseProperty operating expenses$22,150 $22,642 $23,472 
Non-real estate investment lease expenseGeneral and administrative expenses5,794 4,596 4,745 
Finance lease cost:
Amortization of leased assetsProperty operating expenses6,837 8,105 8,203 
Interest on lease liabilitiesInterest expense6,164 6,574 6,411 
Sublease incomeRental income(11,487)(8,687)(4,173)
Total $29,458 $33,230 $38,658 
(1) Includes short-term leases which are immaterial.
Maturities of lease liabilities as of December 31, 2022 are as follows (in thousands):
Operating LeasesFinancing Leases
2023$20,279 $72,218 
202419,444 3,791 
202516,112 1,800 
202615,516 1,790 
202715,834 1,748 
Thereafter876,054 125,142 
Total lease payments963,239 206,489 
Less: Imputed interest(660,879)(93,025)
Total present value of lease liabilities$302,360 $113,464 
Supplemental balance sheet information related to leases was as follows for the periods presented (in thousands, except lease terms and discount rate):
 ClassificationDecember 31, 2022December 31, 2021
Right of use assets:
Operating leases - real estateRight of use assets, net$287,984 $367,068 
Financing leases - real estateRight of use assets, net35,958 155,728 
Real estate right of use assets, net323,942 522,796 
Operating leases - non-real estate investmentsReceivables and other assets10,119 9,627 
Financing leases - held for sale(1)
Real property held for sale, net of accumulated depreciation116,453 — 
Total right of use assets, net$450,514 $532,423 
Lease liabilities:
Operating leases$302,360 $434,261 
Financing leases113,464 111,683 
Total lease liabilities$415,824 $545,944 
Weighted average remaining lease term (years):
Operating leases46.036.6
Financing leases19.819.8
Weighted average discount rate:
Operating leases5.56 %9.72 %
Financing leases5.01 %5.06 %
(1) At December 31, 2022, financing leases at seven properties were classified as held for sale.
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Year Ended December 31,
 Classification202220212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leasesDecrease (increase) in receivables and other assets$8,805 $9,081 $9,323 
Operating cash flows from operating leasesIncrease (decrease) in accrued expenses and other liabilities(5,570)(6,008)(3,918)
Operating cash flows from financing leasesDecrease (increase) in receivables and other assets8,672 8,336 8,263 
Financing cash flows from financing leasesOther financing activities(2,255)(3,578)(3,568)
Substantially all of our operating leases in which we are the lessor contain escalating rent structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over the initial lease period, subject to a collectability assessment. Rental income related to leases with contingent rental escalators is generally recorded based on the contractual cash rental payments due for the period. During the years ended December 31, 2021 and 2020, we reserved for previously recognized straight-line rent receivable balances of $49,241,000 and $146,508,000 through rental income, relating to leases for which collection of substantially all contractual lease payments was no longer deemed probable. Included in the 2020 amount was $91,025,000 related to Genesis Healthcare ("Genesis") whom noted substantial doubt as to their ability to continue as a going concern.
Leases in our Triple-net and Outpatient Medical portfolios typically include some form of operating expense reimbursement by the tenant. Rental income related to operating leases and the corresponding variable lease payments, which primarily represents the reimbursement of operating costs such as common area maintenance expenses, utilities, insurance and real estate taxes for the periods indicated were as follows (in thousands):
Year Ended December 31,
202220212020
Fixed income from operating leases$1,258,238 $1,193,837 $1,240,012 
Variable lease income193,548 180,858 203,348 
For the majority of our Seniors Housing Operating segment, revenue from resident fees and services is predominantly service-based, and as such, resident agreements are accounted for under ASC 606. Within that reportable segment, we also recognize revenue from residential seniors apartment leases in accordance with ASC 842. The amount of revenue related to these leases was $410,749,000, $194,078,000 and $58,053,000 for the years ended December 31, 2022, 2021 and 2020, respectively.
The following table sets forth the future minimum lease payments receivable for leases in effect at December 31, 2022 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
2023$1,176,306 
20241,150,604
20251,118,044
20261,074,809
20271,018,400
Thereafter8,802,365
Totals$14,340,528